Wedia SA
EPA:ALWED.PA
30.8 (EUR) • At close October 17, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1.306 | 2.027 | 3.684 | 3.731 | 6.331 | 5.953 | 6.462 | 4.249 | 6.216 | 2.531 | 3.039 | 2.977 | 3.858 | 3.302 | 1.731 | 1.396 | 1.622 | 1.575 | 0.512 | 0.451 | 0.722 | 0.496 | 0.894 | 0.747 | 1.172 |
Kortetermijnbeleggingen
| 4.043 | 0.824 | 1.086 | 0.065 | 0.1 | 1.521 | 1.425 | 1.523 | 1.491 | 1.469 | 0 | 0.407 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.082 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 5.349 | 2.851 | 4.77 | 3.796 | 6.431 | 7.474 | 7.887 | 5.772 | 7.707 | 4 | 3.039 | 3.384 | 3.858 | 3.302 | 1.731 | 1.396 | 1.622 | 1.575 | 0.512 | 0.451 | 0.722 | 0.496 | 0.894 | 0.747 | 1.172 |
Nettovorderingen
| 2.319 | 2.472 | 3.686 | 4.385 | 3.575 | 3.05 | 3.514 | 4.925 | 3.419 | 2.834 | 1.818 | 2.012 | 2.076 | 2.431 | 1.87 | 2.394 | 1.49 | 1.552 | 1.257 | 1.366 | 1.54 | 1.809 | 1.757 | 0 | 0 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0.009 | 0.009 | 0.028 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 |
Overige vlottende activa
| 0 | 0.286 | 0.503 | 0.515 | 0.535 | 0.258 | 0.282 | 0.177 | 0.166 | 4.794 | 4.185 | 4.177 | 4.101 | 4.192 | 3.763 | 3.517 | 3.71 | 3.44 | 3.704 | 4.113 | 3.976 | 5.894 | 5.394 | 5.31 | 4.813 |
Totaal vlottende activa
| 7.99 | 5.609 | 8.959 | 8.696 | 10.541 | 10.782 | 11.692 | 10.883 | 11.32 | 11.636 | 9.042 | 9.573 | 10.035 | 9.925 | 7.364 | 7.307 | 6.822 | 6.567 | 5.473 | 5.93 | 6.239 | 6.39 | 6.289 | 6.058 | 5.986 |
Niet-vlottende activa: | |||||||||||||||||||||||||
Materiële vaste activa, netto
| 0.175 | 0.191 | 0.29 | 0.3 | 0.314 | 0.106 | 0.092 | 0.064 | 0.08 | 0.101 | 0.014 | 0.034 | 0.055 | 0.075 | 0.091 | 0.119 | 0.036 | 0.077 | 0.061 | 0.069 | 0.075 | 0.085 | 0.097 | 0.15 | 0.167 |
Goodwill
| 6.262 | 6.662 | 7.06 | 7.429 | 7.912 | 5.584 | 0.051 | 0.103 | 0.154 | 5.789 | 5.831 | 5.882 | 5.774 | 5.826 | 5.289 | 5.34 | 0.565 | 4.607 | 0.667 | 0.719 | 0.77 | 0.942 | 1.014 | 1.086 | 0 |
Immateriële activa
| 8.433 | 8.38 | 15.333 | 15.451 | 15.791 | 7.848 | 8.043 | 8.373 | 8.76 | 0.014 | 7.874 | 8.017 | 15.723 | 7.821 | 6.704 | 0.001 | 4.115 | 0.132 | 4.116 | 4.115 | 5.453 | 5.362 | 5.627 | 5.571 | 0 |
Goodwill en immateriële activa
| 14.695 | 15.042 | 22.393 | 22.88 | 23.703 | 7.848 | 8.094 | 8.476 | 8.914 | 5.803 | 5.831 | 5.882 | 5.774 | 5.826 | 5.289 | 5.341 | 4.68 | 4.739 | 4.783 | 4.834 | 6.223 | 6.303 | 6.641 | 6.657 | 6.286 |
Langetermijnbeleggingen
| 0.348 | 0.648 | 0.447 | 0.344 | 0.355 | 0.257 | 0.271 | 0.267 | 0.325 | 0.314 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.082 | 0.063 | 0.063 | 0 | 0 |
Belastingvorderingen
| 2.189 | 2.22 | 2.607 | 2.494 | 2.605 | 2.478 | 2.603 | 2.716 | 2.894 | 2.958 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.063 | -0.063 | 0 | 0 |
Overige niet-vlottende activa
| -0 | 2.024 | -7.06 | -7.429 | -7.912 | 0 | -0.051 | -0.103 | -0.154 | -3.272 | -5.845 | -5.916 | -5.829 | -5.901 | -5.38 | -5.46 | -4.716 | -4.816 | -4.843 | -4.902 | -6.38 | 0.145 | 0.148 | 0.16 | 0.386 |
Totaal niet-vlottende activa
| 17.407 | 20.125 | 18.677 | 18.589 | 19.065 | 10.689 | 11.009 | 11.42 | 12.059 | 5.904 | 5.845 | 5.916 | 5.829 | 5.901 | 5.38 | 5.46 | 4.716 | 4.816 | 4.843 | 4.902 | 6.38 | 6.533 | 6.887 | 6.967 | 6.839 |
Totaal activa
| 25.397 | 25.734 | 27.636 | 27.285 | 29.606 | 21.471 | 22.701 | 22.303 | 23.379 | 20.909 | 17.403 | 18.122 | 18.511 | 18.447 | 14.709 | 14.576 | 12.73 | 12.648 | 11.664 | 12.234 | 12.62 | 12.924 | 13.176 | 13.024 | 12.825 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||
Crediteuren
| 0.616 | 0.626 | 1.017 | 1.127 | 3.104 | 1.049 | 1.167 | 1.375 | 1.733 | 1.692 | 0.712 | 0.803 | 0.713 | 0.862 | 0.88 | 1.138 | 0.357 | 0.418 | 0.473 | 0.544 | 0.454 | 0.437 | 0.108 | 0.31 | 0.266 |
Kortlopende schulden
| 1.073 | 0.719 | 1.066 | 1.178 | 1.191 | 0.527 | 0.409 | 0.855 | 1.95 | 1.099 | 0.178 | 0.156 | 0.587 | 0.155 | 0.129 | 0.122 | 0.014 | 0.037 | 0.102 | 0.026 | 0 | 0.262 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0.244 | 0.404 | 0.613 | 0.604 | 0.549 | 0.768 | 0.739 | 0.688 | 0.825 | 0 | 0.61 | 0.421 | 0.871 | 0.478 | 0.629 | 0.288 | 0.432 | 0 | 0 | 0 | 1.417 | 1.31 | 1.381 | 0 |
Uitgestelde opbrengsten
| 3.838 | 3.047 | 4.086 | 3.568 | 4.196 | 1.982 | 3.203 | 1.707 | 2.709 | 1.454 | -0.178 | -0.156 | -0.587 | -0.155 | -0.129 | -0.122 | -0.014 | -0.037 | -0.102 | -0.026 | 0 | -0.262 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 1.609 | 1.77 | 2.114 | 3.212 | 2.237 | 2.19 | 2.431 | 2.567 | 2.781 | -0.217 | 3.726 | 2.387 | 4.595 | 0.155 | 2.733 | 2.386 | 1.739 | 1.85 | 2.081 | 2.377 | 0 | 2.333 | 2.829 | 2.574 | 2.607 |
Totaal kortlopende verplichtingen
| 7.136 | 6.162 | 8.283 | 9.085 | 10.728 | 5.748 | 7.21 | 6.504 | 9.173 | 4.028 | 4.438 | 3.19 | 5.308 | 1.017 | 3.613 | 3.524 | 2.096 | 2.268 | 2.554 | 2.92 | 0.454 | 2.771 | 2.937 | 2.884 | 2.873 |
Langlopende verplichtingen: | |||||||||||||||||||||||||
Langetermijnschulden
| 4.221 | 4.902 | 5.854 | 4.307 | 4.888 | 1.681 | 1.999 | 2.186 | 1.253 | 2.658 | 0.855 | 1.275 | 1.509 | 1.859 | 1.507 | 1.551 | 1.24 | 1.032 | 0.102 | 0.026 | 0.249 | 0.439 | 0.499 | 0.556 | 0.531 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0.042 | 2.095 | 0.03 | 0.024 | 0.101 | 0.091 | 0.091 | 0.434 | 0.427 | -2.658 | -0.855 | -1.275 | -1.509 | -1.859 | -1.507 | -1.551 | -1.24 | -1.032 | 0.519 | -0.026 | -0.249 | 0.451 | 0.115 | 0.298 | 0.949 |
Totaal niet-vlottende verplichtingen
| 4.263 | 6.997 | 5.884 | 4.331 | 4.989 | 1.772 | 2.09 | 2.62 | 1.68 | 2.658 | 0.855 | 1.275 | 1.509 | 1.859 | 1.507 | 1.551 | 1.24 | 1.032 | 0.621 | 0.026 | 0.249 | 0.89 | 0.614 | 0.854 | 1.48 |
Totaal passiva
| 11.399 | 13.159 | 14.167 | 13.416 | 15.717 | 7.52 | 9.3 | 9.124 | 10.853 | 8.506 | 5.689 | 6.159 | 7.249 | 7.34 | 5.565 | 5.52 | 3.909 | 3.82 | 3.073 | 3.595 | 3.894 | 3.661 | 3.551 | 3.738 | 4.353 |
Eigen vermogen: | |||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.856 | 0.856 | 0.856 | 0.856 | 0.856 | 0.856 | 0.856 | 0.856 | 0.856 | 0.856 | 0.856 | 0.856 | 0.856 | 0.856 | 0.685 | 0.685 | 0.685 | 0.685 | 0.685 | 0.685 | 0.685 | 0.685 | 0.685 | 0.685 | 0.685 |
Ingehouden winsten
| 0 | -0.047 | -0.211 | 0.175 | 0.176 | 0.923 | 0.405 | 0.911 | 0.358 | 0.3 | 0.028 | 1.017 | 0.318 | 0.646 | 0.208 | 0.292 | 0.058 | 0.196 | -0.042 | -0.579 | -0.552 | -0.149 | 0.063 | -0.329 | -0.637 |
Overige gereserveerde algehele resultaten
| 4.853 | 3.43 | 3.691 | 4.049 | 4.113 | 4.165 | 3.647 | 3.532 | 2.997 | 2.881 | 2.443 | 1.703 | 1.701 | -0 | 1.697 | 0.455 | 0.444 | 0.458 | 0.447 | 0.452 | 0.475 | 0.475 | -0.547 | 0 | -0.747 |
Overige totale aandeelhoudersvermogen
| 8.289 | 8.336 | 8.598 | 8.212 | 8.211 | 7.464 | 7.982 | 7.476 | 8.029 | 8.087 | 8.387 | 8.387 | 8.387 | 9.605 | 6.554 | 7.624 | 7.635 | 7.489 | 7.502 | 8.08 | 8.117 | 8.251 | 9.424 | 8.931 | 9.171 |
Totaal eigen vermogen van aandeelhouders
| 13.998 | 12.575 | 12.934 | 13.292 | 13.356 | 13.408 | 12.89 | 12.775 | 12.24 | 12.124 | 11.714 | 11.963 | 11.262 | 11.107 | 9.144 | 9.056 | 8.821 | 8.828 | 8.592 | 8.639 | 8.725 | 9.263 | 9.625 | 9.287 | 8.472 |
Totaal eigen vermogen
| 13.998 | 12.575 | 13.468 | 13.869 | 13.889 | 13.951 | 13.401 | 13.179 | 12.524 | 12.403 | 11.714 | 11.963 | 11.262 | 11.107 | 9.144 | 9.056 | 8.821 | 8.828 | 8.592 | 8.639 | 8.725 | 9.263 | 9.625 | 9.287 | 8.472 |
Totaal passiva en aandeelhoudersvermogen
| 25.397 | 25.734 | 27.635 | 27.285 | 29.606 | 21.471 | 22.701 | 22.303 | 23.377 | 20.909 | 17.403 | 18.122 | 18.511 | 18.447 | 14.709 | 14.576 | 12.73 | 12.648 | 11.664 | 12.234 | 12.62 | 12.924 | 13.176 | 13.024 | 12.825 |