Visiomed Group SA
EPA:ALVMG.PA
0.1726 (EUR) • At close July 2, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 1.577 | -0.675 | -2.865 | -2.412 | -0.83 | -3.627 | -4.948 | -0.202 | -11.345 | -12.708 | -5.86 | -10.139 | -9.648 | -4.947 | -6.139 | -7.015 | -3.289 | -7.78 | -5.632 | -3.353 | -3.776 | -1.821 | -3.506 | -1.821 | -1.065 | -0.649 | -1.532 | -0.649 | -2.072 | -0.652 | -0.536 | -0.652 | -0.652 | -0.701 | 0 | -0.701 | -0.701 | -0.576 | -1.104 | -0.576 | -0.576 | -0.517 | -0.517 | -0.517 | -0.517 |
Afschrijvingen & Amortisatie
| 0.759 | 1.238 | 1.437 | 1.162 | 0.745 | 0.056 | 0.2 | 0.182 | 0.499 | 0.276 | 0.892 | 0.406 | 0.303 | 0.226 | 0.238 | 0.194 | 0.176 | 0.209 | 0.186 | 0.265 | 0.198 | 0.093 | 0.176 | 0.093 | 0.279 | 0.212 | 0.311 | 0.212 | 0.298 | 0.187 | 0.296 | 0.187 | 0.187 | 0.161 | 0.161 | 0.161 | 0.161 | 0.153 | 0.153 | 0.153 | 0.153 | 0.13 | 0.13 | 0.13 | 0.13 |
Uitgestelde Inkomstenbelasting
| -0.063 | 0.036 | -0.027 | 0.14 | 0.323 | 0 | 0 | 0 | 0.007 | 0 | 0 | -0.004 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0.925 | -0.979 | -0.982 | 1.82 | -5.729 | 2.548 | 2.205 | -5.764 | -1.973 | 0.553 | -0.353 | 3.639 | 2.316 | 1.488 | -2.291 | -1.226 | -0.81 | 0.476 | 0.376 | 0.159 | -0.421 | -0.4 | 1.102 | -0.4 | -1.581 | 0.515 | 0.014 | 0.515 | 0.625 | -0.14 | -0.92 | -0.14 | -0.14 | 0.205 | 0.205 | 0.205 | 0.205 | -0.631 | -0.631 | -0.631 | -0.631 | -0.113 | -0.113 | -0.113 | -0.113 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.057 | 1.071 | 0 | -1.669 | -0.733 | 0 | 1.421 | -0.046 | 0 | -0.33 | 0 | 1.584 | 0 | -2.022 | 0 | -0.7 | 0 | 0.496 | 0 | -0.583 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.436 | 0.103 | -0.583 | -0.218 | -0.712 | -0.232 | -0.847 | 0.527 | -0.08 | 0.083 | -0.152 | -0.691 | -0.152 | 0.558 | 0.34 | 0.804 | 0.34 | -0.092 | -0.069 | -0.183 | -0.069 | -0.069 | 0.032 | 0.032 | 0.032 | 0.032 | -0.376 | -0.376 | -0.376 | -0.376 | -0.066 | -0.066 | -0.066 | -0.066 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.296 | 0.86 | 0 | -2.071 | 0.578 | 0 | 0.578 | -0.239 | 0 | -0.239 | 0 | 0.248 | 0 | 0.248 | 0 | -0.175 | 0 | -0.175 | 0 | 0.071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | -0.979 | -0.982 | 1.82 | -5.729 | 2.548 | 2.205 | -5.764 | -1.036 | 0.553 | 0 | -0.163 | 0.282 | 2.071 | -0.404 | 0.218 | -0.578 | -0.097 | -0.105 | 0.239 | -0.174 | -0.248 | 0.21 | -0.248 | -0.117 | 0.175 | -0.09 | 0.175 | 0.221 | -0.071 | -0.154 | -0.071 | -0.071 | 0.173 | 0.173 | 0.173 | 0.173 | -0.256 | -0.256 | -0.256 | -0.256 | -0.048 | -0.048 | -0.048 | -0.048 |
Overige Niet-Contante Posten
| -0.43 | 2.717 | 2.594 | 2.59 | 6.342 | -4.729 | -1.242 | -1.329 | 2.964 | 0.57 | -0.356 | -2.078 | -1.485 | 0.165 | 0.06 | -0.247 | -0.185 | 1.445 | -1.069 | -0.018 | -0.653 | 0.002 | -1.622 | 0.002 | 3.051 | -0.016 | 0.742 | -0.016 | -0.205 | 0.017 | 0.16 | 0.017 | 0.017 | 0.005 | -0.696 | 0.005 | 0.005 | -0.001 | 0.528 | -0.001 | -0.001 | 0.009 | 0.009 | 0.009 | 0.009 |
Kasstroom uit Operationele Activiteiten
| 1.25 | -0.139 | -2.717 | 0.976 | -0.639 | -5.864 | -3.785 | -7.113 | -10.846 | -11.861 | -5.677 | -5.186 | -7.086 | -3.068 | -8.132 | -8.295 | -4.107 | -5.649 | -6.138 | -2.947 | -4.653 | -2.126 | -3.849 | -2.126 | 0.683 | 0.062 | -0.465 | 0.062 | -1.355 | -0.588 | -0.999 | -0.588 | -0.588 | -0.331 | -0.331 | -0.331 | -0.331 | -1.055 | -1.055 | -1.055 | -1.055 | -0.491 | -0.491 | -0.491 | -0.491 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -1.197 | -1.412 | -3.572 | -1.943 | -0.081 | -0.115 | -0.245 | 0 | 0.146 | -0.202 | -0.014 | -0.287 | -0.475 | -0.19 | 0.171 | -0.843 | -0.168 | -0.875 | -0.066 | -0.235 | -0.528 | -0.179 | -0.186 | -0.179 | -0.088 | -0.076 | -0.072 | -0.076 | -0.043 | -0.086 | -0.155 | -0.086 | -0.086 | -0.135 | -0.135 | -0.135 | -0.135 | -0.082 | -0.082 | -0.082 | -0.082 | -0.17 | -0.17 | -0.17 | -0.17 |
Netto Overnames
| 0.645 | 0.138 | 0.031 | -11.987 | -14.776 | -0.051 | 0 | 0 | 5.516 | -0.147 | 0 | 0.023 | 0 | 0 | -0.142 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.004 | -0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | -0.07 | -0.07 | -0.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.003 | -0.003 | -0.003 | -0.003 | -0.02 | -0.02 | -0.02 | -0.02 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.016 | 0.016 | 0.016 | 0.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.011 | 0.011 | 0.011 | 0.011 |
Overige Investeringsactiviteiten
| 0.266 | 0.138 | 0.031 | 0.022 | 0.024 | 0.001 | 0.129 | 3.199 | 5.516 | 0.047 | 0.014 | 0.032 | -0.008 | 0.19 | -0.034 | 0.015 | 0.168 | -0.153 | -0.347 | 0.235 | -0.08 | 0.249 | -0.199 | 0.249 | -0.026 | 0.06 | 0.026 | 0.06 | -0.101 | 0.086 | -0.044 | 0.086 | 0.086 | 0.135 | 0.135 | 0.135 | 0.135 | 0.085 | 0.085 | 0.085 | 0.085 | 0.18 | 0.18 | 0.18 | 0.18 |
Kasstroom uit Investeringsactiviteiten
| -0.286 | -1.274 | -3.541 | -13.93 | -14.857 | -0.166 | -0.116 | 3.199 | 5.662 | -0.349 | -0.063 | -0.268 | -0.482 | -0.185 | -0.004 | -0.828 | -0.208 | -1.028 | -0.413 | -0.235 | -0.608 | -0.249 | -0.385 | -0.249 | -0.114 | -0.06 | -0.046 | -0.06 | -0.144 | -0.086 | -0.199 | -0.086 | -0.086 | -0.135 | -0.135 | -0.135 | -0.135 | -0.085 | -0.085 | -0.085 | -0.085 | -0.18 | -0.18 | -0.18 | -0.18 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0.009 | 5 | 3.245 | 0 | 1.94 | 0 | 0 | 1.502 | 15.799 | 0 | -0.349 | -0.807 | 2.874 | 2.874 | 3.745 | 3.745 | 3.745 | 3.427 | 3.427 | 3.427 | 3.972 | 3.972 | 3.972 | 3.972 | 0.447 | 0.447 | 0.447 | 0.447 | 0.435 | 0.435 | 0.435 | 0.435 | 0.15 | 0.15 | 0.15 | 0.15 | 1.761 | 1.761 | 1.761 | 1.761 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.888 | 0 | 0 | -5.907 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -0.236 | 1.275 | 6.516 | 8.245 | 9.887 | 17.34 | 1.668 | 0.068 | 10.428 | 13.223 | 0.638 | 5.103 | 5.091 | -2.874 | 7.689 | 6.518 | -3.745 | 2.399 | 10.628 | -3.427 | 8.552 | -3.787 | 5.489 | -3.787 | 1.35 | -0.447 | 0.406 | -0.447 | 0.793 | -0.435 | 0.9 | -0.435 | 0.435 | -0.15 | 0.144 | -0.15 | 0.144 | -1.574 | 1.574 | -1.574 | 1.574 | 0 | -0.004 | 0 | -0.004 |
Kasstroom uit Financieringsactiviteiten
| -0.236 | 1.275 | 6.516 | 8.245 | 9.887 | 17.34 | 1.668 | 0.068 | 10.428 | 13.223 | -0.638 | 5.104 | 5.091 | 2.838 | 7.689 | 6.518 | 3.797 | 2.399 | 10.628 | 3.416 | 8.552 | 3.787 | 5.489 | 3.787 | 1.35 | 0.447 | 0.406 | 0.447 | 0.793 | 0.435 | 0.9 | 0.435 | 0.435 | 0.144 | 0.144 | 0.144 | 0.144 | 1.574 | 1.574 | 1.574 | 1.574 | -0.004 | -0.004 | -0.004 | -0.004 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 2.364 | -2.299 | 6.75 | 0.062 | 0.809 | -0.809 | 6.888 | 0.001 | -0.001 | 7.941 | 7.941 | -0.292 | -0.292 | -0.292 | -0.245 | -0.245 | -0.245 | -0.284 | -0.284 | -0.284 | -0.276 | -0.276 | -0.276 | -0.276 | 0.005 | 0.005 | 0.005 | 0.005 | -0.012 | -0.012 | -0.012 | -0.012 | 0.014 | 0.014 | 0.014 | 0.014 | 0 | 0 | 0 | 0 | -0.024 | -0.024 | -0.024 | -0.024 |
Netto Kasstroomverandering
| 0.74 | -0.135 | 0.318 | -4.524 | -5.537 | 5.629 | -3.042 | 3.042 | 5.249 | 1.01 | 1.564 | -0.765 | -0.338 | -0.707 | -3.75 | 2.279 | -0.763 | -9.926 | 9.112 | -0.05 | -1.794 | 1.137 | 2.881 | 1.137 | 1.43 | 0.453 | 0.16 | 0.453 | -0.518 | -0.251 | 0.72 | -0.251 | -0.251 | -0.308 | -0.308 | -0.308 | -0.308 | 0.434 | 0.434 | 0.434 | 0.434 | -0.698 | -0.698 | -0.698 | -0.698 |
Kaspositie aan het Einde van de Periode
| 2.965 | 2.225 | 2.36 | 2.042 | 6.566 | 12.103 | 0 | 3.042 | 6.474 | 1.225 | 1.722 | 0.215 | 0.526 | 0.158 | 0.158 | 3.907 | 0.865 | 0.865 | 10.79 | 1.628 | 1.628 | 1.678 | 3.423 | 1.678 | 1.678 | 0.542 | 0.248 | 0.542 | 0.542 | 0.088 | 1.06 | 0.088 | 0.088 | 0.339 | 0.339 | 0.339 | 0.339 | 0.648 | 0.648 | 0.648 | 0.648 | 0.214 | 0.214 | 0.214 | 0.214 |