Voyageurs du Monde SA
EPA:ALVDM.PA
141.6 (EUR) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 5.491 | 38.195 | 5.925 | 32.577 | -2.682 | 4.954 | -5.287 | -4.462 | -9.214 | 22.972 | -2.718 | 22.808 | -1.549 | 21.319 | -2.525 | 15.485 | -1.911 | 13.442 | -3.445 | 11.046 | -1.752 | 10.535 | -3.484 | 1.763 | 1.518 | 1.518 | 1.518 | 1.518 | 1.503 | 1.503 | 1.503 | 1.503 | 1.678 | 1.678 | 1.678 | 1.678 | 1.606 | 1.606 | 1.606 | 1.606 | 1.542 | 1.542 | 1.542 | 1.542 | 1.361 | 1.361 | 1.361 | 1.361 | 0.808 | 0.808 | 0.808 | 0.808 |
Afschrijvingen & Amortisatie
| 3.562 | 3.114 | 3.14 | 2.905 | 1.852 | 1.975 | 1.896 | 2.23 | 2.336 | 2.308 | 2.113 | 1.997 | 1.878 | 1.898 | 1.705 | 1.772 | 1.967 | 2.225 | 2.332 | 2.335 | 2.278 | 2.369 | 2.049 | 1.053 | 1.664 | 1.664 | 1.664 | 1.664 | 0.865 | 0.865 | 0.865 | 0.865 | 0.758 | 0.758 | 0.758 | 0.758 | 1.028 | 1.028 | 1.028 | 1.028 | 1.005 | 1.005 | 1.005 | 1.005 | 0.766 | 0.766 | 0.766 | 0.766 | 0.58 | 0.58 | 0.58 | 0.58 |
Uitgestelde Inkomstenbelasting
| 0.528 | -0.168 | -0.168 | 4.174 | -1.013 | 1.713 | -1.531 | -0.168 | -3.361 | 0.727 | -0.837 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | -8.432 | -15.119 | 18.296 | 9.671 | 24.526 | -42.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 74.926 | 80.051 | 93.832 | -67.254 | 77.261 | -45.675 | 21.458 | -2.329 | 9.226 | -42.14 | 51.016 | 49.397 | -55.576 | 54.049 | -63.543 | 47.906 | -43.993 | 37.526 | -46.984 | 45.881 | -43.078 | 42.21 | -48.736 | 0.99 | 0.015 | 0.015 | 0.015 | 0.015 | -0.547 | -0.547 | -0.547 | -0.547 | 1.879 | 1.879 | 1.879 | 1.879 | 0.2 | 0.2 | 0.2 | 0.2 | -0.144 | -0.144 | -0.144 | -0.144 | 1.71 | 1.71 | 1.71 | 1.71 | 1.098 | 1.098 | 1.098 | 1.098 |
Vorderingen
| -48.124 | 42.913 | -79.415 | 7.574 | -31.784 | -4.545 | -11.329 | 22.733 | 14.337 | 29.147 | -38.111 | 25.405 | -32.567 | 22.564 | -31.868 | 20.326 | -24.547 | 21.318 | -24.916 | 22.959 | -23.624 | 24.607 | -29.396 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -0.085 | -0.02 | -0.465 | 0.118 | -0.018 | 0.063 | 0.002 | 0.023 | 0.006 | -0.005 | -0.013 | -0.04 | -0.024 | -0.013 | -0.038 | 0.006 | -0.03 | 0.053 | -0.014 | 0.05 | 0.061 | 0.003 | 0.06 | 0.016 | 0.061 | 0.061 | 0.061 | 0.061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 17.565 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 105.57 | 37.158 | 173.712 | -74.946 | 109.063 | -41.193 | 32.785 | -25.085 | -5.117 | -71.282 | 89.14 | 24.032 | -22.985 | 31.498 | -31.637 | 27.574 | -19.416 | 16.155 | -22.054 | 22.872 | -19.515 | 17.6 | -19.4 | 0.975 | -0.047 | -0.047 | -0.047 | -0.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 1.215 | -150.814 | 86.292 | 2.68 | 37.307 | 10.638 | 14.301 | -18.164 | -9.865 | -25.11 | 42.135 | -91.868 | 105.04 | -84.768 | 100.221 | -79.126 | 85.273 | -72.108 | 82.423 | -76.04 | 77.27 | -65.064 | 77.55 | 0.552 | -0.555 | -0.555 | -0.555 | -0.555 | 0.02 | 0.02 | 0.02 | 0.02 | -0.164 | -0.164 | -0.164 | -0.164 | -0.189 | -0.189 | -0.189 | -0.189 | -0.029 | -0.029 | -0.029 | -0.029 | 0.029 | 0.029 | 0.029 | 0.029 | -0.003 | -0.003 | -0.003 | -0.003 |
Kasstroom uit Operationele Activiteiten
| 85.722 | -29.454 | 102.861 | -23.036 | 77.219 | -34.827 | 15.718 | -4.597 | -1.207 | -16.717 | 49.359 | -17.666 | 49.793 | -7.502 | 35.858 | -13.963 | 41.336 | -18.915 | 34.326 | -16.778 | 34.718 | -9.95 | 27.379 | 4.357 | 2.642 | 2.642 | 2.642 | 2.642 | 1.84 | 1.84 | 1.84 | 1.84 | 4.152 | 4.152 | 4.152 | 4.152 | 2.645 | 2.645 | 2.645 | 2.645 | 2.373 | 2.373 | 2.373 | 2.373 | 3.865 | 3.865 | 3.865 | 3.865 | 2.484 | 2.484 | 2.484 | 2.484 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -9.545 | -3.929 | -5.805 | -3.951 | -1.874 | -1.121 | -0.463 | -0.66 | -1.729 | 0.144 | -2.582 | -2.51 | -2.68 | -2.865 | -2.11 | -1.558 | -1.959 | -1.281 | -1.598 | -1.455 | -1.245 | -1.318 | -1.151 | -0.617 | -0.529 | -0.529 | -0.529 | -0.529 | -1.241 | -1.241 | -1.241 | -1.241 | -0.792 | -0.792 | -0.792 | -0.792 | -0.76 | -0.76 | -0.76 | -0.76 | -1.193 | -1.193 | -1.193 | -1.193 | -1.465 | -1.465 | -1.465 | -1.465 | -1.65 | -1.65 | -1.65 | -1.65 |
Netto Overnames
| -6.453 | -0.446 | -0.108 | 3.979 | 0.269 | 0.038 | 0.522 | -0.784 | -2.981 | -0.133 | -0.032 | -3.234 | -3.865 | -8.575 | -6.288 | -8.774 | -7.266 | -1.948 | 0 | -0.129 | 0 | -0.57 | -0.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -1.286 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.073 | -0.073 | -0.073 | -0.073 | -0.054 | -0.054 | -0.054 | -0.054 | -0.052 | -0.052 | -0.052 | -0.052 | -0.075 | -0.075 | -0.075 | -0.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.001 | 0.167 | -0.122 | -0.578 | 0.193 | -0.036 | 0.087 | 0.257 | 0.06 | 0.709 | 0.037 | -0.107 | 0.104 | 1.349 | 1.105 | 0.016 | 0.339 | -0.075 | -0.119 | 0.089 | 0.019 | 0.046 | -0.067 | 0.617 | 0.529 | 0.529 | 0.529 | 0.529 | 1.315 | 1.315 | 1.315 | 1.315 | 0.847 | 0.847 | 0.847 | 0.847 | 0.812 | 0.812 | 0.812 | 0.812 | 1.268 | 1.268 | 1.268 | 1.268 | 1.465 | 1.465 | 1.465 | 1.465 | 1.65 | 1.65 | 1.65 | 1.65 |
Kasstroom uit Investeringsactiviteiten
| -17.283 | -4.208 | -6.035 | 0.297 | -1.412 | -1.119 | 0.146 | -1.187 | -4.65 | -2.435 | -2.577 | -5.851 | -6.441 | -10.091 | -7.293 | -10.316 | -8.886 | -3.304 | -1.717 | -1.495 | -1.226 | -1.842 | -1.265 | -0.772 | -0.202 | -0.202 | -0.202 | -0.202 | -1.436 | -1.436 | -1.436 | -1.436 | -0.916 | -0.916 | -0.916 | -0.916 | -0.744 | -0.744 | -0.744 | -0.744 | -1.249 | -1.249 | -1.249 | -1.249 | -1.585 | -1.585 | -1.585 | -1.585 | -2.017 | -2.017 | -2.017 | -2.017 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.088 | 0.088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.386 | 2.386 | 2.386 | 2.386 |
Terugkoop van Gewone Aandelen
| 0 | -3.773 | -0.96 | 0 | -0.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.043 | 0 | 0 | 0 | 0 | -0.001 | -0.001 | -0.001 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | -0.002 | -12.941 | 0 | 0 | 0 | 0 | 0 | 0 | -0.009 | -9.245 | 0 | -7.389 | -0.002 | -4.424 | -0.001 | -4.048 | 0 | -3.315 | 0 | -3.317 | 0 | -3.315 | -0.829 | -0.829 | -0.829 | -0.829 | -0.829 | -0.828 | -0.828 | -0.828 | -0.828 | -0.829 | -0.829 | -0.829 | -0.829 | -0.829 | -0.829 | -0.829 | -0.829 | -0.368 | -0.368 | -0.368 | -0.368 | -0.231 | -0.231 | -0.231 | -0.231 | -0.194 | -0.194 | -0.194 | -0.194 |
Overige Financieringsactiviteiten
| -0.839 | -1.5 | -0.077 | 0.031 | -0.051 | 57.314 | 75.362 | 0.012 | 1.094 | -0.914 | -0.328 | -1.335 | -0.26 | -1.239 | -0.293 | -0.592 | -0.327 | -0.219 | -0.203 | -0.443 | -0.223 | -0.759 | -0.12 | 1.234 | 1.249 | 1.249 | 1.249 | 1.249 | 1.152 | 1.152 | 1.152 | 1.152 | 1.101 | 1.101 | 1.101 | 1.101 | 1.27 | 1.27 | 1.27 | 1.27 | 0.894 | 0.894 | 0.894 | 0.894 | 0.626 | 0.626 | 0.626 | 0.626 | -1.92 | -1.92 | -1.92 | -1.92 |
Kasstroom uit Financieringsactiviteiten
| -1.424 | -5.276 | -15.792 | -4.493 | -1.502 | 36.78 | 44.156 | 18.374 | 30.068 | -2.043 | -10.692 | -1.335 | -8.962 | -1.241 | 1.85 | -0.593 | 2.814 | -0.219 | -3.788 | -0.486 | -4.294 | -0.759 | -4.247 | -1.218 | -1.234 | -1.234 | -1.234 | -1.234 | -1.16 | -1.16 | -1.16 | -1.16 | -1.071 | -1.071 | -1.071 | -1.071 | -1.33 | -1.33 | -1.33 | -1.33 | -0.91 | -0.91 | -0.91 | -0.91 | -0.626 | -0.626 | -0.626 | -0.626 | 1.92 | 1.92 | 1.92 | 1.92 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | -0.051 | 0.296 | -0.757 | 0.42 | 0.148 | 0.543 | 0.143 | -1.015 | 0.665 | -0.041 | -0.113 | 0.053 | -0.366 | -0.096 | 0.037 | 0.115 | -0.197 | 0.499 | 0.088 | 0.176 | -0.017 | -0.001 | 0.217 | 0.124 | 0.124 | 0.124 | 0.124 | 0.859 | 0.859 | 0.859 | 0.859 | 0.014 | 0.014 | 0.014 | 0.014 | 0.056 | 0.056 | 0.056 | 0.056 | -0.065 | -0.065 | -0.065 | -0.065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -45.102 | -104.286 | 80.866 | -27.577 | 74.764 | 1.142 | 60.653 | 15.75 | 23.406 | -24.2 | 36.049 | -24.965 | 34.443 | -19.2 | 30.319 | -24.835 | 35.379 | -22.635 | 29.32 | -18.671 | 29.374 | -12.568 | 21.866 | 2.325 | 1.19 | 1.19 | 1.19 | 1.19 | 0.103 | 0.103 | 0.103 | 0.103 | 2.179 | 2.179 | 2.179 | 2.179 | 0.627 | 0.627 | 0.627 | 0.627 | 0.15 | 0.15 | 0.15 | 0.15 | 1.654 | 1.654 | 1.654 | 1.654 | 2.386 | 2.386 | 2.386 | 2.386 |
Kaspositie aan het Einde van de Periode
| 211.005 | 256.107 | 360.201 | 279.335 | 306.912 | 232.148 | 231.006 | 170.353 | 154.603 | 131.197 | 152.358 | 119.348 | 144.313 | 109.869 | 129.069 | 98.751 | 123.586 | 88.206 | 110.841 | 81.523 | 100.194 | 70.777 | 83.345 | 17.705 | 15.381 | 15.381 | 15.381 | 15.381 | 14.191 | 14.191 | 14.191 | 14.191 | 14.088 | 14.088 | 14.088 | 14.088 | 11.909 | 11.909 | 11.909 | 11.909 | 11.282 | 11.282 | 11.282 | 11.282 | 1.654 | 1.654 | 1.654 | 1.654 | 2.386 | 2.386 | 2.386 | 2.386 |