
Alupar Investimento S.A.
B3:ALUP11.SA
29.81 (BRL) • At close May 8, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) BRL.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,123.31 | 928.567 | 953.692 | 996.535 | 878.271 | 648.957 | 780.156 | 1,003.997 | 732.286 | 652.659 | 1,168.243 | 1,280.52 | 1,127.941 | 1,167.652 | 1,337.141 | 1,601.474 | 2,405.519 | 1,509.896 | 1,051.797 | 1,303.761 | 1,369.412 | 1,259.026 | 817.866 | 1,145.795 | 632.89 | 600.768 | 513.385 | 365.505 | 396.21 | 392.099 | 373.037 | 376.845 | 363.219 | 388.336 | 420.656 | 381.6 | 372.646 | 380.175 | 364.673 | 376.065 | 423.425 | 344.31 | 341.43 | 362.626 | 348.804 | 340.927 | 313.615 | 287.485 | 330.229 | 299.019 | 307.237 | 286.088 | 306.687 | 311.384 | 291.328 | 293.389 | 512.339 | 268.152 | 203.877 | 282.083 |
Kosten van de omzet
| 371.21 | 291.307 | 222.927 | 209.529 | 230.092 | 201.159 | 171.6 | 194.916 | 197.481 | 166.68 | 158.203 | 170.289 | 340.576 | 330.583 | 229.551 | 498.916 | 702.755 | 769.661 | 623.099 | 604.04 | 751.867 | 657.672 | 347.367 | 368.425 | 218.64 | 146.357 | 126.678 | 122.118 | 113.726 | 94.746 | 117.885 | 80.724 | 78.318 | 92.89 | 95.762 | 73.231 | 68.816 | 120.218 | 86.97 | 63.934 | 99.258 | 100.282 | 69.084 | 74.865 | 81.897 | 76.092 | 46.986 | 57.083 | 134.449 | 50.065 | 72.054 | 49.594 | 102.049 | 81.717 | 88.028 | 90.4 | 324.378 | 91.7 | 32.191 | 109.978 |
Brutowinst
| 752.1 | 637.26 | 730.765 | 787.006 | 648.179 | 447.798 | 608.556 | 809.081 | 534.805 | 485.979 | 1,010.04 | 1,110.231 | 787.365 | 837.069 | 1,107.59 | 1,102.558 | 1,702.764 | 740.235 | 428.698 | 699.721 | 617.545 | 601.354 | 470.499 | 777.37 | 414.25 | 454.411 | 386.707 | 243.387 | 282.484 | 297.353 | 255.152 | 296.121 | 284.901 | 295.446 | 324.894 | 308.369 | 303.83 | 259.957 | 277.703 | 312.131 | 324.167 | 244.028 | 272.346 | 287.761 | 266.907 | 264.835 | 266.629 | 230.402 | 195.78 | 248.954 | 235.183 | 236.494 | 204.638 | 229.667 | 203.3 | 202.989 | 187.961 | 176.452 | 171.686 | 172.105 |
Brutowinstmarge
| 0.67 | 0.686 | 0.766 | 0.79 | 0.738 | 0.69 | 0.78 | 0.806 | 0.73 | 0.745 | 0.865 | 0.867 | 0.698 | 0.717 | 0.828 | 0.688 | 0.708 | 0.49 | 0.408 | 0.537 | 0.451 | 0.478 | 0.575 | 0.678 | 0.655 | 0.756 | 0.753 | 0.666 | 0.713 | 0.758 | 0.684 | 0.786 | 0.784 | 0.761 | 0.772 | 0.808 | 0.815 | 0.684 | 0.762 | 0.83 | 0.766 | 0.709 | 0.798 | 0.794 | 0.765 | 0.777 | 0.85 | 0.801 | 0.593 | 0.833 | 0.765 | 0.827 | 0.667 | 0.738 | 0.698 | 0.692 | 0.367 | 0.658 | 0.842 | 0.61 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 27.835 | 0 | 0 | 0 | 26.412 | 0 | 2.535 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.459 | 9.686 | 0 | 1.517 | 1.43 | 0 | 1.429 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.99 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 54.318 | 40.695 | 48.911 | 34.646 | 42.764 | 41.586 | 42.161 | 16.134 | 28.641 | 20.701 | 16.844 | 17.97 | 33.239 | 17.037 | 26.347 | 13.106 | 20.843 | 11.691 | 22.794 | 18.02 | 48.384 | 13.743 | 18.683 | 10.343 | 29.878 | 6.682 | 5.894 | 6.082 | 8.421 | 7.094 | 6.119 | 6.717 | 18.229 | 6.309 | -4.785 | 7.582 | 15.577 | 8.343 | 7.885 | 7.795 | 17.059 | 7.925 | 7.528 | 8.293 | 17.511 | 5.638 | 5.895 | 4.951 | 4.686 | 8.36 | 11.696 | 11.556 | 16.057 | 11.1 | 10.97 | 6.965 | 7.275 | 7.768 | 6.292 | 5.293 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | -17.595 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.199 | 0 | 3.514 | 0 | 0 | 0 | 0 | 0.327 | 0 | 0 | 0 | 0 | 0 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.307 | -0.283 | -0.609 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 54.318 | 40.695 | 48.911 | 34.646 | 42.764 | 41.586 | 24.566 | 16.134 | 28.641 | 20.701 | 16.844 | 17.97 | 33.239 | 17.037 | 26.347 | 13.106 | 20.843 | 11.691 | 22.794 | 18.02 | 48.384 | 17.257 | 18.683 | 10.343 | 29.878 | 6.682 | 5.894 | 6.082 | 8.421 | 7.094 | 6.119 | 6.717 | 18.238 | 6.309 | -4.785 | 7.582 | 15.577 | 8.343 | 7.885 | 7.795 | 17.059 | 7.925 | 7.528 | 8.293 | 17.511 | 5.638 | 5.895 | 4.951 | 4.686 | 19.667 | 11.413 | 10.947 | 16.057 | 11.1 | 10.97 | 6.965 | 7.275 | 7.768 | 6.292 | 5.293 |
Overige kosten
| 16.3 | -1.957 | -29.031 | 0 | 24.537 | -1.705 | 4.378 | 17.032 | -4.471 | 16.802 | 159.063 | -0.889 | 85.916 | -37.203 | 8.557 | 12.233 | 0 | 10.448 | 9.888 | 0 | -51.096 | 12.726 | 11.809 | 787.005 | 9.874 | 14.272 | 110.007 | 14.839 | 13.56 | -0.396 | 10.048 | 7.396 | -969.633 | 6.287 | -1.542 | 8.962 | 28.122 | -3.971 | 8.152 | 4.499 | 17.104 | 4.282 | 8.381 | 7.401 | 8.941 | 4.634 | 7.676 | 6.877 | -21.732 | -3.325 | 12.914 | 8.221 | 198.227 | 23.446 | 25.844 | 8.497 | 129.311 | -2.148 | 34.707 | 9.351 |
Bedrijfskosten
| 70.618 | 38.738 | 19.88 | 34.259 | 95.136 | 39.881 | 28.944 | 33.166 | 50.582 | 37.503 | 175.9 | 17.081 | 119.155 | -20.166 | 34.904 | 25.339 | 36.437 | 22.139 | 32.682 | 29.636 | -2.712 | 29.983 | 30.492 | 798.807 | 49.438 | 20.954 | 117.418 | 20.37 | 21.981 | 8.127 | 16.167 | 14.113 | -951.395 | 12.596 | -6.327 | 16.544 | 43.699 | 4.372 | 16.037 | 12.294 | 34.163 | 12.207 | 15.909 | 15.694 | 33.266 | 10.272 | 14.561 | 11.828 | -17.046 | 16.342 | 24.327 | 35.154 | 214.284 | 35.257 | 36.814 | 15.462 | 136.586 | 5.62 | 40.999 | 14.644 |
Bedrijfsresultaat
| 681.482 | 598.522 | 710.885 | 752.747 | 553.043 | 407.917 | 579.612 | 775.915 | 484.223 | 448.476 | 834.133 | 1,093.15 | 668.21 | 857.235 | 1,072.686 | 1,077.219 | 1,666.327 | 718.096 | 396.016 | 670.085 | 620.257 | 571.371 | 440.007 | -21.437 | 364.812 | 433.457 | 269.289 | 232.903 | 260.503 | 289.226 | 238.985 | 282.008 | 1,236.296 | 282.85 | 331.221 | 291.825 | 260.131 | 255.585 | 261.666 | 299.837 | 290.004 | 231.821 | 256.437 | 272.067 | 240.455 | 254.563 | 252.068 | 216.369 | 212.826 | 232.612 | 210.856 | 217.326 | -9.646 | 195.121 | 166.486 | 187.527 | 51.375 | 170.832 | 130.687 | 157.461 |
Bedrijfsresultaat ratio
| 0.607 | 0.645 | 0.745 | 0.755 | 0.63 | 0.629 | 0.743 | 0.773 | 0.661 | 0.687 | 0.714 | 0.854 | 0.592 | 0.734 | 0.802 | 0.673 | 0.693 | 0.476 | 0.377 | 0.514 | 0.453 | 0.454 | 0.538 | -0.019 | 0.576 | 0.722 | 0.525 | 0.637 | 0.657 | 0.738 | 0.641 | 0.748 | 3.404 | 0.728 | 0.787 | 0.765 | 0.698 | 0.672 | 0.718 | 0.797 | 0.685 | 0.673 | 0.751 | 0.75 | 0.689 | 0.747 | 0.804 | 0.753 | 0.644 | 0.778 | 0.686 | 0.76 | -0.031 | 0.627 | 0.571 | 0.639 | 0.1 | 0.637 | 0.641 | 0.558 |
Totaal overige inkomsten en kosten netto
| -218.118 | -143.025 | -203.277 | -237.699 | -169.899 | -207.941 | -174.594 | -283.79 | -215.55 | -180.769 | -338.412 | -225.422 | -141.947 | -286.604 | -173.688 | -208.644 | -204.94 | -95.784 | -68.525 | -91.625 | -60.033 | -49.104 | -90.461 | 771.667 | -59.649 | -64.653 | 43.803 | -61.343 | -70.661 | -41.225 | -75.29 | -93.825 | -992.765 | -128.714 | -100.052 | -109.468 | -123.953 | -116.272 | -100.614 | -86.858 | -74.483 | -60.057 | -55.051 | -53.035 | -44.941 | -41.241 | -44.161 | -49.682 | -54.758 | -65.666 | -53.112 | -52.507 | 136.622 | -54.648 | -47.531 | -34.444 | 84.529 | -27.612 | 0 | -29.583 |
Inkomen voor belasting
| 463.364 | 455.497 | 507.608 | 515.048 | 383.144 | 199.976 | 405.018 | 492.125 | 268.673 | 267.707 | 495.721 | 867.728 | 526.263 | 570.631 | 898.998 | 868.575 | 1,461.387 | 622.312 | 327.491 | 578.46 | 560.224 | 522.267 | 349.546 | 750.23 | 305.163 | 368.804 | 313.092 | 171.56 | 189.842 | 248.001 | 163.695 | 188.183 | 243.531 | 154.136 | 231.169 | 182.357 | 136.178 | 139.313 | 161.052 | 212.979 | 215.521 | 171.764 | 201.386 | 219.032 | 195.514 | 213.322 | 207.907 | 166.687 | 158.068 | 166.946 | 157.744 | 164.819 | 126.976 | 140.473 | 118.955 | 153.083 | 135.904 | 143.22 | 130.687 | 127.878 |
Inkomen voor belasting ratio
| 0.412 | 0.491 | 0.532 | 0.517 | 0.436 | 0.308 | 0.519 | 0.49 | 0.367 | 0.41 | 0.424 | 0.678 | 0.467 | 0.489 | 0.672 | 0.542 | 0.608 | 0.412 | 0.311 | 0.444 | 0.409 | 0.415 | 0.427 | 0.655 | 0.482 | 0.614 | 0.61 | 0.469 | 0.479 | 0.632 | 0.439 | 0.499 | 0.67 | 0.397 | 0.55 | 0.478 | 0.365 | 0.366 | 0.442 | 0.566 | 0.509 | 0.499 | 0.59 | 0.604 | 0.561 | 0.626 | 0.663 | 0.58 | 0.479 | 0.558 | 0.513 | 0.576 | 0.414 | 0.451 | 0.408 | 0.522 | 0.265 | 0.534 | 0.641 | 0.453 |
Belastingkosten
| 45.092 | -189.882 | 114.191 | 112.21 | 126.259 | 32.784 | 65.437 | 104.797 | -38.12 | 17.437 | 127.79 | 128.849 | 169.854 | 141.599 | 222.51 | 207.688 | 428.474 | 164.995 | 111.84 | 140.533 | 211.864 | 121.023 | 104.674 | 103.309 | 69.639 | 66.654 | 60.263 | 42.131 | -17.197 | 45.146 | 33.101 | 22.946 | 11.982 | 35.062 | 37.018 | 37.406 | -9.911 | 17.943 | 35.562 | 34.736 | 21.612 | -48.719 | 39.621 | 43.531 | 31.132 | 38.36 | 39.404 | 19.566 | 21.661 | 34.655 | 29.037 | 23.286 | 21.89 | 21.566 | 34.178 | 19.058 | 22.043 | 22.458 | 24.139 | 20.418 |
Nettowinst
| 230.322 | 363.754 | 237.07 | 254.944 | 141.162 | 100.005 | 222.186 | 230.71 | 191.803 | 115.676 | 180.008 | 430.979 | 219.324 | 240.316 | 332.345 | 323.416 | 509.616 | 190.269 | 78.958 | 211.614 | 166.323 | 212.545 | 110.913 | 400.503 | 134.063 | 169.512 | 127.427 | 58.939 | 92.854 | 112.032 | 52.26 | 73.739 | 139.09 | 33.878 | 83.633 | 54.211 | 42.042 | 49.677 | 41.493 | 75.957 | 114.641 | 104.509 | 68.806 | 74.829 | 67.997 | 82.255 | 75.556 | 64.043 | 53.211 | 48.52 | 55.123 | 63.554 | 39.452 | 54.36 | 39.43 | 57.562 | 59.439 | 54.53 | 43.525 | 43.649 |
Nettowinstmarge
| 0.205 | 0.392 | 0.249 | 0.256 | 0.161 | 0.154 | 0.285 | 0.23 | 0.262 | 0.177 | 0.154 | 0.337 | 0.194 | 0.206 | 0.249 | 0.202 | 0.212 | 0.126 | 0.075 | 0.162 | 0.121 | 0.169 | 0.136 | 0.35 | 0.212 | 0.282 | 0.248 | 0.161 | 0.234 | 0.286 | 0.14 | 0.196 | 0.383 | 0.087 | 0.199 | 0.142 | 0.113 | 0.131 | 0.114 | 0.202 | 0.271 | 0.304 | 0.202 | 0.206 | 0.195 | 0.241 | 0.241 | 0.223 | 0.161 | 0.162 | 0.179 | 0.222 | 0.129 | 0.175 | 0.135 | 0.196 | 0.116 | 0.203 | 0.213 | 0.155 |
WPA (Winst Per Aandeel)
| 0.7 | 1.15 | 0.75 | 0.8 | 0.45 | 0.32 | 0.69 | 1.21 | 0.97 | 0.79 | 1.16 | 2.33 | 0.69 | 0.76 | 1.05 | 1.02 | 1.46 | 0.6 | 0.25 | 0.67 | 0.52 | 0.67 | 0.35 | 1.26 | 0.097 | 0.53 | 0.4 | 0.19 | 0.29 | 0.35 | 0.18 | 0.27 | 0.51 | 0.14 | 0.34 | 0.23 | 0.18 | 0.18 | 0.15 | 0.32 | 0.48 | 0.44 | 0.29 | 0.31 | 0.28 | 0.39 | 0.36 | 0.31 | 0.3 | 0.26 | 0.3 | 0.31 | 0.21 | 0.29 | 0.21 | 0.3 | 0.34 | 0.31 | 0.25 | 0.25 |
Verwaterde WPA
| 0.7 | 1.15 | 0.75 | 0.8 | 0.45 | 0.32 | 0.69 | 1.21 | 0.97 | 0.79 | 1.16 | 2.33 | 0.69 | 0.76 | 1.05 | 1.02 | 1.46 | 0.6 | 0.25 | 0.67 | 0.52 | 0.67 | 0.35 | 1.26 | 0.097 | 0.53 | 0.4 | 0.19 | 0.29 | 0.35 | 0.18 | 0.27 | 0.51 | 0.14 | 0.34 | 0.23 | 0.18 | 0.18 | 0.15 | 0.32 | 0.48 | 0.44 | 0.1 | 0.31 | 0.28 | 0.39 | 0.36 | 0.31 | 0.3 | 0.26 | 0.3 | 0.31 | 0.21 | 0.29 | 0.21 | 0.3 | 0.34 | 0.31 | 0.25 | 0.25 |
EBITDA
| 840.162 | 783.89 | 837.347 | 795.635 | 688.304 | 501.502 | 726.725 | 810.701 | 594.04 | 496.311 | 903.014 | 1,236.876 | 840.489 | 901.636 | 1,115.486 | 1,106.655 | 1,656.808 | 732.262 | 435.471 | 692.725 | 679.883 | 600.049 | 462.964 | 859.556 | 403.233 | 472.171 | 425.757 | 265.371 | 306.157 | 313.305 | 270.166 | 310.489 | 374.18 | 291.998 | 349.461 | 298.661 | 282.866 | 274.836 | 282.026 | 317.307 | 308.287 | 232.954 | 257.959 | 287.116 | 243.623 | 258.41 | 270.739 | 226.381 | 250.911 | 243.769 | 219.5 | 233.603 | 194.336 | 206.678 | 171.156 | 191.789 | 184.603 | 170.836 | 158.027 | 157.465 |
EBITDA ratio
| 0.748 | 0.844 | 0.878 | 0.798 | 0.784 | 0.773 | 0.932 | 0.807 | 0.811 | 0.76 | 0.773 | 0.966 | 0.745 | 0.772 | 0.834 | 0.691 | 0.689 | 0.485 | 0.414 | 0.531 | 0.496 | 0.477 | 0.566 | 0.75 | 0.637 | 0.786 | 0.829 | 0.726 | 0.773 | 0.799 | 0.724 | 0.824 | 1.03 | 0.752 | 0.831 | 0.783 | 0.759 | 0.723 | 0.773 | 0.844 | 0.728 | 0.677 | 0.756 | 0.792 | 0.698 | 0.758 | 0.863 | 0.787 | 0.76 | 0.815 | 0.714 | 0.817 | 0.634 | 0.664 | 0.588 | 0.654 | 0.36 | 0.637 | 0.775 | 0.558 |