U10 Corp
EPA:ALU10.PA
1.63 (EUR) • At close October 30, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0.484 | -0.323 | -0.039 | 0.023 | 0.76 | 1.819 | 0.583 | -3.317 | 1.699 | 1.091 | 0.122 | 1.025 | 1.987 | 1.036 | 4.382 | 2.454 | 4.732 | 2.088 | 4.783 | 3.643 | 4.896 | 3.828 | 2.181 | 2.307 | 2.307 | 2.307 | 2.307 | 1.938 | 1.938 | 1.938 | 1.938 | 2.465 | 2.465 | 2.465 | 2.465 | 0.047 | 0.047 | 0.047 | 0.047 | -1.601 | -1.601 | -1.601 | -1.601 | 3.047 | 3.047 | 3.047 | 3.047 | 2.215 | 2.215 | 2.215 | 2.215 | 2.421 | 2.421 | 2.421 | 2.421 | 1.997 | 1.997 | 1.997 | 1.997 |
Afschrijvingen & Amortisatie
| 0.878 | 0.812 | 0.898 | 0.912 | 0.93 | 0.869 | 0.837 | 0.875 | 0.943 | 1.018 | 1.099 | 1.109 | 1.083 | 1.038 | 1.017 | 0.928 | 0.798 | 0.774 | 0.741 | 0.753 | 0.746 | 0.749 | 0.374 | 0.402 | 0.402 | 0.402 | 0.402 | 0.378 | 0.378 | 0.378 | 0.378 | 0.403 | 0.403 | 0.403 | 0.403 | 0 | 0 | 0 | 0 | 1.735 | 1.735 | 1.735 | 1.735 | 0.372 | 0.372 | 0.372 | 0.372 | 0.306 | 0.306 | 0.306 | 0.306 | 0.231 | 0.231 | 0.231 | 0.231 | 0.168 | 0.168 | 0.168 | 0.168 |
Uitgestelde Inkomstenbelasting
| 0.116 | -0.149 | 0.014 | -0.107 | -0.184 | 0.077 | 0.213 | -1.042 | 0.229 | 0.173 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 5.193 | 8.127 | 20.617 | -16.298 | -10.156 | -8.252 | 11.584 | 3.966 | 7.66 | 4.601 | -8.036 | -4.241 | -5.659 | -3.996 | 1.402 | 7.493 | -1.286 | -0.662 | -0.755 | -7.308 | -0.532 | -4.836 | -0.259 | 0.179 | 0.179 | 0.179 | 0.179 | -2.306 | -2.306 | -2.306 | -2.306 | -1.856 | -1.856 | -1.856 | -1.856 | 5.02 | 5.02 | 5.02 | 5.02 | 1.017 | 1.017 | 1.017 | 1.017 | -1.316 | -1.316 | -1.316 | -1.316 | -1.44 | -1.44 | -1.44 | -1.44 | -0.72 | -0.72 | -0.72 | -0.72 | -1.027 | -1.027 | -1.027 | -1.027 |
Vorderingen
| 3.636 | 2.54 | 11.869 | 6.539 | -7.011 | -1.588 | 1.527 | 3.481 | 1.133 | 4.173 | -4.226 | 1.556 | -7.254 | 3.638 | -1.338 | 6.467 | -3.654 | 4.764 | -4.669 | -0.056 | -3.693 | 5.102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 4.561 | 7.412 | 16.989 | -22.12 | -9.038 | -4.746 | 2.082 | 2.028 | 1.25 | 6.466 | -5.702 | -3.609 | 1.394 | -6.413 | 1.72 | 1.849 | 2.766 | -4.824 | 0.773 | -4.698 | 1.368 | -6.401 | -1.258 | -0.167 | -0.167 | -0.167 | -0.167 | -1.755 | -1.755 | -1.755 | -1.755 | -1.59 | -1.59 | -1.59 | -1.59 | 1.421 | 1.421 | 1.421 | 1.421 | -0.276 | -0.276 | -0.276 | -0.276 | -1.068 | -1.068 | -1.068 | -1.068 | 0.082 | 0.082 | 0.082 | 0.082 | -1.688 | -1.688 | -1.688 | -1.688 | -0.179 | -0.179 | -0.179 | -0.179 |
Crediteuren
| -2.031 | -0.458 | -7.193 | 3.56 | 2.62 | -0.752 | 7.524 | -5.114 | 2.764 | -5.795 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.794 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -3.004 | -1.367 | -1.048 | -4.277 | 3.273 | -1.166 | 0.451 | 3.571 | 2.513 | -0.243 | 1.892 | -2.188 | 0.201 | -1.221 | 1.02 | -0.823 | -0.398 | -0.602 | 3.141 | -2.554 | 1.793 | -3.537 | 1 | 0.346 | 0.346 | 0.346 | 0.346 | -0.551 | -0.551 | -0.551 | -0.551 | -0.265 | -0.265 | -0.265 | -0.265 | 3.599 | 3.599 | 3.599 | 3.599 | 1.293 | 1.293 | 1.293 | 1.293 | -0.249 | -0.249 | -0.249 | -0.249 | -1.522 | -1.522 | -1.522 | -1.522 | 0.968 | 0.968 | 0.968 | 0.968 | -0.848 | -0.848 | -0.848 | -0.848 |
Overige Niet-Contante Posten
| -2.669 | -7.655 | -20.406 | 13.828 | 14.883 | 8.966 | -7.811 | 1.662 | -3.543 | -2.655 | 2.438 | 2.764 | 1.072 | -2.257 | -1.516 | -1.552 | -0.849 | 2.963 | -4.608 | 6.313 | -0.47 | 5.4 | 0.149 | 0.059 | 0.059 | 0.059 | 0.059 | 0.291 | 0.291 | 0.291 | 0.291 | -0.261 | -0.261 | -0.261 | -0.261 | 1.36 | 1.36 | 1.36 | 1.36 | 0.443 | 0.443 | 0.443 | 0.443 | 0.02 | 0.02 | 0.02 | 0.02 | 0.403 | 0.403 | 0.403 | 0.403 | -0.037 | -0.037 | -0.037 | -0.037 | 0.018 | 0.018 | 0.018 | 0.018 |
Kasstroom uit Operationele Activiteiten
| 3.886 | 8.682 | 20.953 | -15.487 | -9.056 | -5.345 | 14.865 | 0.789 | 10.249 | 7.036 | -4.377 | 0.657 | -1.517 | -4.179 | 5.285 | 9.323 | 3.395 | 5.163 | 0.161 | 3.401 | 4.64 | 5.141 | 2.445 | 2.947 | 2.947 | 2.947 | 2.947 | 0.302 | 0.302 | 0.302 | 0.302 | 0.752 | 0.752 | 0.752 | 0.752 | 6.427 | 6.427 | 6.427 | 6.427 | 1.594 | 1.594 | 1.594 | 1.594 | 2.123 | 2.123 | 2.123 | 2.123 | 1.484 | 1.484 | 1.484 | 1.484 | 1.895 | 1.895 | 1.895 | 1.895 | 1.155 | 1.155 | 1.155 | 1.155 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.227 | -0.616 | -0.232 | -0.414 | -0.545 | -0.679 | -0.402 | -0.311 | -0.471 | -0.855 | -0.244 | -0.586 | -0.482 | -0.408 | -0.405 | -2.242 | 2.163 | -2.879 | -0.754 | -0.566 | -0.342 | -0.894 | -0.362 | -0.242 | -0.242 | -0.242 | -0.242 | -0.138 | -0.138 | -0.138 | -0.138 | -0.337 | -0.337 | -0.337 | -0.337 | -0.247 | -0.247 | -0.247 | -0.247 | -0.155 | -0.155 | -0.155 | -0.155 | -0.693 | -0.693 | -0.693 | -0.693 | -0.509 | -0.509 | -0.509 | -0.509 | -0.382 | -0.382 | -0.382 | -0.382 | -0.749 | -0.749 | -0.749 | -0.749 |
Netto Overnames
| 0.328 | 0.012 | 0.046 | 0.152 | 0.344 | 0.112 | -0.028 | 0.053 | 1.729 | 0.773 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.056 | 0 | 0.006 | -0.233 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -0.003 | -0.194 | -0.025 | 0 | -0.311 | -0.001 | -0.052 | -0.02 | -0.008 | -0.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.033 | -0.033 | -0.285 | -0.285 | -0.285 | -0.285 | 0 | 0 | 0 | 0 | -0.076 | -0.076 | -0.076 | -0.076 | -0.466 | -0.466 | -0.466 | -0.466 | -0.016 | -0.016 | -0.016 | -0.016 | -0.01 | -0.01 | -0.01 | -0.01 | -0.08 | -0.08 | -0.08 | -0.08 | -0.118 | -0.118 | -0.118 | -0.118 | -0.019 | -0.019 | -0.019 | -0.019 |
Verkoop/verval van Beleggingen
| 0 | 0.391 | 0.032 | 0 | 0.16 | 0.027 | 0.265 | 0.054 | -1.436 | -0.504 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.223 | -0.391 | -0.033 | 0.062 | -0.16 | -0.027 | -0.265 | -0.054 | 1.436 | 0.504 | 0.518 | 0.094 | -0.01 | -0.204 | -0.591 | 0.087 | -0.313 | -0.653 | -0.146 | -0.011 | -0.199 | 0.121 | 0.395 | 0.527 | 0.527 | 0.527 | 0.527 | 0.138 | 0.138 | 0.138 | 0.138 | 0.413 | 0.413 | 0.413 | 0.413 | 0.713 | 0.713 | 0.713 | 0.713 | 0.171 | 0.171 | 0.171 | 0.171 | 0.702 | 0.702 | 0.702 | 0.702 | 0.589 | 0.589 | 0.589 | 0.589 | 0.5 | 0.5 | 0.5 | 0.5 | 0.768 | 0.768 | 0.768 | 0.768 |
Kasstroom uit Investeringsactiviteiten
| -0.004 | -0.798 | -0.212 | -0.261 | -0.512 | -0.568 | -0.482 | -0.278 | 1.25 | -0.152 | 0.274 | -0.492 | -0.492 | -0.612 | -0.996 | -2.155 | 1.85 | -3.532 | -0.956 | -0.577 | -0.535 | -1.006 | -0.395 | -0.527 | -0.527 | -0.527 | -0.527 | -0.138 | -0.138 | -0.138 | -0.138 | -0.413 | -0.413 | -0.413 | -0.413 | -0.263 | -0.263 | -0.263 | -0.263 | -0.215 | -0.215 | -0.215 | -0.215 | -0.702 | -0.702 | -0.702 | -0.702 | -0.589 | -0.589 | -0.589 | -0.589 | -0.5 | -0.5 | -0.5 | -0.5 | -0.768 | -0.768 | -0.768 | -0.768 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -3.673 | -4.931 | -3.899 | -0.054 | -2.533 | -1.893 | -2.055 | -13.53 | -4.136 | -2.439 | 0 | -2.386 | 0 | -1.536 | 0 | -1.956 | 0 | -2.121 | 0 | -7.119 | -4.932 | -6.798 | -1.912 | -1.87 | -1.87 | -1.87 | -1.87 | -1.275 | -1.275 | -1.275 | -1.275 | -1.642 | -1.642 | -1.642 | -1.642 | -0.906 | -0.906 | -0.906 | -0.906 | -0.853 | -0.853 | -0.853 | -0.853 | -0.961 | -0.961 | -0.961 | -0.961 | -5.081 | -5.081 | -5.081 | -5.081 | -1.286 | -1.286 | -1.286 | -1.286 | -2.102 | -2.102 | -2.102 | -2.102 |
Uitgifte van Gewone Aandelen
| 0.02 | 0 | -0.007 | 0 | -0.145 | 0 | -0.019 | 0.019 | 0 | 0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.177 | 0 | 0 | 5.778 | 7.001 | 0 | 0.005 | 0.005 | 0.005 | 0.005 | 0.004 | 0.004 | 0.004 | 0.004 | 0 | 0 | 0 | 0 | 0.004 | 0.004 | 0.004 | 0.004 | 0.072 | 0.072 | 0.072 | 0.072 | 0 | 0 | 0 | 0 | 3.771 | 3.771 | 3.771 | 3.771 | 0.039 | 0.039 | 0.039 | 0.039 | 3.658 | 3.658 | 3.658 | 3.658 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0.095 | -0.095 | 0.117 | -0.127 | -0.08 | 0 | 0 | 0 | 0 | -0.034 | -0.011 | -5.668 | 0 | -0.018 | -0.02 | -0.007 | 0 | -0.022 | -0.018 | -0.098 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.017 | -0.017 | -0.017 | -0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.069 | -0.069 | -0.069 | -0.069 | 0 | 0 | 0 | 0 | -0.166 | -0.166 | -0.166 | -0.166 | -0.011 | -0.011 | -0.011 | -0.011 |
Uitgekeerde Dividenden
| -0.165 | -1.369 | -0.004 | 0 | -0.175 | -0.175 | -0.17 | 0 | -0.122 | 0 | -3.101 | 0 | -5.706 | 0 | -3.908 | 0 | -3.869 | -0.001 | -3.312 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -3.489 | -0.167 | -0.062 | -0.092 | -0.222 | -0.033 | 0.044 | -0.168 | -0.109 | -2.975 | -1.605 | -5.722 | -0.152 | 5.552 | 9.479 | -0.009 | 3.529 | -0.01 | -2.651 | -0.018 | -0.073 | -0.44 | 2.019 | 2.009 | 2.009 | 2.009 | 2.009 | 1.416 | 1.416 | 1.416 | 1.416 | 1.798 | 1.798 | 1.798 | 1.798 | 1.024 | 1.024 | 1.024 | 1.024 | 3.178 | 3.178 | 3.178 | 3.178 | 3.287 | 3.287 | 3.287 | 3.287 | 1.973 | 1.973 | 1.973 | 1.973 | 2.021 | 2.021 | 2.021 | 2.021 | -0.996 | -0.996 | -0.996 | -0.996 |
Kasstroom uit Financieringsactiviteiten
| -3.654 | 3.395 | -3.877 | -0.133 | -2.608 | -2.228 | 1.83 | 13.381 | -4.367 | -5.393 | -4.706 | -8.142 | -5.869 | -1.652 | 5.571 | -1.983 | -0.36 | -2.139 | -5.963 | -7.159 | -0.073 | -7.336 | -2.019 | -2.013 | -2.013 | -2.013 | -2.013 | -2.033 | -2.033 | -2.033 | -2.033 | -1.876 | -1.876 | -1.876 | -1.876 | -0.36 | -0.36 | -0.36 | -0.36 | -3.185 | -3.185 | -3.185 | -3.185 | -3.278 | -3.278 | -3.278 | -3.278 | -1.467 | -1.467 | -1.467 | -1.467 | -2.021 | -2.021 | -2.021 | -2.021 | 0.996 | 0.996 | 0.996 | 0.996 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.212 | -0.07 | 0.159 | -0.034 | -0.041 | 0.23 | 0.564 | 0.003 | -0.142 | -0.042 | -0.161 | -0.197 | 0.067 | 0.424 | -0.314 | 0.183 | -0.302 | -0.564 | -0.382 | -0.072 | 0.226 | 0.009 | 0.235 | 0.096 | 0.096 | 0.096 | 0.096 | -0.175 | -0.175 | -0.175 | -0.175 | 0.554 | 0.554 | 0.554 | 0.554 | 0.034 | 0.034 | 0.034 | 0.034 | 0.232 | 0.232 | 0.232 | 0.232 | -0.165 | -0.165 | -0.165 | -0.165 | 2.107 | 2.107 | 2.107 | 2.107 | 0.264 | 0.264 | 0.264 | 0.264 | -2.02 | -2.02 | -2.02 | -2.02 |
Netto Kasstroomverandering
| 16.821 | 1.12 | 11.682 | -1.044 | -4.459 | -6.387 | -1.814 | -1.033 | 45.384 | 1.449 | -8.97 | -8.174 | -7.811 | -6.019 | 9.546 | 5.368 | 4.583 | -1.072 | -7.14 | -4.407 | 2.95 | -5.57 | 0.267 | 0.503 | 0.503 | 0.503 | 0.503 | -2.044 | -2.044 | -2.044 | -2.044 | -0.984 | -0.984 | -0.984 | -0.984 | 5.839 | 5.839 | 5.839 | 5.839 | -1.574 | -1.574 | -1.574 | -1.574 | -2.023 | -2.023 | -2.023 | -2.023 | 1.535 | 1.535 | 1.535 | 1.535 | -0.362 | -0.362 | -0.362 | -0.362 | -0.636 | -0.636 | -0.636 | -0.636 |
Kaspositie aan het Einde van de Periode
| 21.922 | 18.699 | 17.579 | 5.897 | 6.941 | 11.4 | 17.787 | 19.601 | 20.634 | 11.353 | -26.198 | -17.228 | -9.055 | -1.244 | 4.776 | -4.77 | -10.138 | -14.721 | -13.649 | -6.509 | -3.412 | -6.362 | -0.526 | -0.793 | -0.793 | -0.793 | -0.793 | -1.295 | -1.295 | -1.295 | -1.295 | 0.748 | 0.748 | 0.748 | 0.748 | 1.732 | 1.732 | 1.732 | 1.732 | -4.107 | -4.107 | -4.107 | -4.107 | -2.533 | -2.533 | -2.533 | -2.533 | -0.511 | -0.511 | -0.511 | -0.511 | -2.046 | -2.046 | -2.046 | -2.046 | -1.684 | -1.684 | -1.684 | -1.684 |