Evolis SA
EPA:ALTVO.PA
43.75 (EUR) • At close October 19, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 24.285 | 24.285 | 33.668 | 33.668 | 26.236 | 34.969 | 26.82 | 29.713 | 25.724 | 27.587 | 22.827 | 25.519 | 18.97 | 21.12 | 16.989 | 24.939 | 20.644 | 25.032 | 21.441 | 17.616 | 15.7 | 17.747 | 17.851 | 17.395 | 12.583 | 15.144 | 9.989 | 12.343 | 11.356 | 10.649 | 8.252 |
Kortetermijnbeleggingen
| -0.165 | 0 | 0.001 | 0 | 0 | -0.154 | -0.198 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.557 |
Liquide middelen en kortetermijnbeleggingen
| 24.285 | 24.285 | 33.668 | 33.668 | 26.236 | 34.969 | 26.82 | 29.713 | 25.724 | 27.587 | 22.827 | 25.519 | 18.97 | 21.12 | 16.989 | 24.939 | 20.644 | 25.032 | 21.441 | 17.616 | 15.7 | 17.747 | 17.851 | 17.395 | 12.583 | 15.144 | 9.989 | 12.343 | 11.356 | 10.649 | 9.809 |
Nettovorderingen
| 17.957 | 17.957 | 15.575 | 15.575 | 19.242 | 14.629 | 13.571 | 12.493 | 12.035 | 14.187 | 12.962 | 15.167 | 16.365 | 14.304 | 16.814 | 14.622 | 14.235 | 13.288 | 11.58 | 13.544 | 12.843 | 11.461 | 10.563 | 11.337 | 11.298 | 9.62 | 8.072 | 7.934 | 8.932 | 6.796 | 6.431 |
Voorraad
| 23.406 | 23.406 | 24.28 | 24.28 | 20.65 | 16.5 | 17.013 | 13.788 | 18.433 | 14.603 | 16.176 | 11.98 | 14.158 | 12.391 | 13.994 | 10.703 | 10.981 | 10.621 | 11.599 | 12.859 | 12.393 | 8.398 | 8.688 | 7.47 | 8.571 | 6.853 | 8.813 | 8.53 | 6.288 | 6.148 | 7.588 |
Overige vlottende activa
| 4.39 | 4.39 | 3.63 | 3.63 | 3.034 | 2.189 | 3.002 | 3.057 | 3.835 | 2.832 | 4.875 | 3.085 | 3.909 | 5.478 | 1.711 | 2.453 | 2.641 | 2.108 | 4.723 | 2.845 | 2.909 | 2.11 | 2.564 | 1.127 | 1.251 | 1.67 | 2.027 | 1.628 | 1.078 | 2.09 | 1.586 |
Totaal vlottende activa
| 70.038 | 70.038 | 77.153 | 77.153 | 69.162 | 68.287 | 60.406 | 59.051 | 60.027 | 59.209 | 56.84 | 55.751 | 53.402 | 53.293 | 49.508 | 52.717 | 48.501 | 51.049 | 49.343 | 46.864 | 43.845 | 39.716 | 39.666 | 37.329 | 33.703 | 33.287 | 28.901 | 30.435 | 27.654 | 25.683 | 25.414 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 11.423 | 10.956 | 10.268 | 10.264 | 10.472 | 10.762 | 11.029 | 11.366 | 12.435 | 13.22 | 13.115 | 10.111 | 9.933 | 9.881 | 8.54 | 8.016 | 8.228 | 8.413 | 8.476 | 8.318 | 7.93 | 7.014 | 6.563 | 5.897 | 6.461 | 6.868 | 7.174 | 6.949 | 6.582 | 7.047 | 6.89 |
Goodwill
| 7.176 | 7.176 | 7.215 | 7.216 | 7.472 | 7.378 | 7.21 | 7.159 | 8.703 | 9.253 | 9.368 | 9.284 | 9.279 | 9.509 | 9.911 | 9.911 | 9.635 | 9.121 | 9.193 | 8.424 | 8.82 | 7.17 | 2.111 | 1.997 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 4.282 | 0.45 | 3.999 | 0.5 | 4.003 | 3.74 | 3.485 | 3.442 | 3.501 | 3.362 | 3.283 | 3.16 | 3.023 | 3.253 | 3.516 | 3.516 | 3.792 | 3.678 | 3.802 | 3.961 | 3.471 | 2.936 | 2.643 | 2.71 | 0 | 2.746 | 2.853 | 2.881 | 2.728 | 2.517 | 1.575 |
Goodwill en immateriële activa
| 11.458 | 7.626 | 11.214 | 7.716 | 11.475 | 11.118 | 10.695 | 10.601 | 12.204 | 12.615 | 12.651 | 12.444 | 12.302 | 12.762 | 13.427 | 13.427 | 13.427 | 12.799 | 12.995 | 12.385 | 12.291 | 10.106 | 4.754 | 4.707 | 4.935 | 2.746 | 2.853 | 2.881 | 2.728 | 2.517 | 1.575 |
Langetermijnbeleggingen
| 0.215 | 0.05 | 0.086 | 0.086 | 0 | 0.241 | 0.285 | 0 | 0 | 0 | 0 | 0 | 0 | 0.437 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.234 | 0 | 0.266 | 0 | 0.273 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0.105 | 0 | 0.82 | 0 | 0.341 | 0.029 | 0.284 | 0.151 | 0.542 | 0.366 | 0.256 | 0.2 | 0.239 | 0.181 | 1.229 | 1.458 | 0.559 | 0.63 | 0.728 | 0.96 | 0.318 | 0.388 | 0.296 | 0.186 | 0.017 | 0.067 | 0 | 0.087 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.001 | -18.632 | 0.17 | -18.066 | 0.248 | 0.002 | 0.001 | 0.284 | 0.385 | 0.397 | 0.606 | 0.546 | 0.349 | 0.436 | 0.281 | 0.243 | 0.254 | 0.258 | 0.206 | 0.239 | 0.148 | 0.235 | 0.196 | 0.267 | 0.266 | 0.275 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 23.202 | 18.632 | 22.558 | 18.066 | 22.536 | 22.152 | 22.294 | 22.402 | 25.566 | 26.598 | 26.628 | 23.301 | 22.823 | 23.26 | 23.477 | 23.144 | 22.468 | 22.1 | 22.405 | 21.902 | 20.687 | 17.743 | 11.809 | 11.057 | 11.679 | 9.956 | 10.027 | 9.917 | 9.31 | 9.564 | 8.465 |
Totaal activa
| 93.239 | 93.239 | 99.711 | 99.711 | 91.698 | 90.439 | 82.7 | 81.453 | 85.593 | 85.807 | 83.467 | 79.052 | 76.225 | 76.553 | 72.985 | 75.861 | 70.969 | 73.149 | 71.748 | 68.766 | 64.532 | 57.459 | 51.475 | 48.386 | 45.382 | 43.243 | 38.928 | 40.352 | 36.964 | 35.247 | 33.879 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||
Crediteuren
| 7.947 | 7.947 | 5.642 | 5.642 | 9.04 | 5.807 | 6.404 | 3.737 | 4.735 | 4.447 | 6.38 | 4.861 | 6.688 | 4.213 | 5.562 | 4.82 | 5.936 | 4.242 | 7.171 | 5.645 | 6.872 | 3.086 | 5.839 | 3.708 | 5.026 | 4.402 | 3.748 | 4.567 | 4.308 | 2.79 | 2.949 |
Kortlopende schulden
| 0.49 | 0 | 0.554 | 0 | 0.729 | 1.144 | 1.448 | 1.478 | 1.647 | 1.585 | 1.58 | 0.948 | 0.947 | 0.946 | 0.069 | 0.059 | 0.04 | 0.097 | 1.147 | 1.856 | 3.865 | 2.642 | 0.146 | 0.025 | 0 | 0 | 0.356 | 0.761 | 0.503 | 1.126 | 1.108 |
Belastingschulden
| 5.453 | 0 | 8.834 | 0 | 6.258 | 5.763 | 4.355 | 3.035 | 5.86 | 5.283 | 6.23 | 4.194 | 4.391 | 4.425 | 1.916 | 2.715 | 2.584 | 4.14 | 3.593 | 3.691 | 2.406 | 2.727 | 2.288 | 3.009 | 1.97 | 1.91 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 6.016 | 0 | 0 | 0 | 0 | 6.217 | 4.355 | 3.236 | 6.046 | 5.744 | 6.679 | 4.515 | 4.74 | 4.788 | 2.437 | 3.519 | 2.975 | 4.506 | 4.196 | 4.625 | 2.553 | 3.101 | 2.74 | 3.406 | 0 | 0 | 0.153 | 0.154 | 0.119 | 0.127 | 0.128 |
Overige kortlopende verplichtingen
| 1.473 | 7.979 | 11.259 | 11.813 | 7.715 | 0.698 | 0.631 | 3.644 | 7.334 | 6.584 | 8.095 | 5.303 | 4.878 | 5.471 | 2.932 | 3.88 | 3.342 | 4.755 | 5.07 | 5.461 | 2.649 | 4.002 | 3.438 | 3.859 | 2.59 | 2.929 | 1.82 | 3.02 | 2.718 | 1.67 | 1.584 |
Totaal kortlopende verplichtingen
| 15.926 | 15.926 | 17.455 | 17.455 | 17.484 | 13.866 | 12.838 | 8.859 | 13.716 | 12.616 | 16.055 | 11.112 | 12.513 | 10.63 | 8.563 | 8.759 | 9.318 | 9.094 | 13.388 | 12.962 | 13.386 | 9.73 | 9.423 | 7.592 | 7.616 | 7.331 | 5.924 | 8.348 | 7.529 | 5.586 | 5.641 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||
Langetermijnschulden
| 0.698 | 0 | 0.955 | 0 | 0.846 | 0.89 | 1.156 | 1.774 | 2.303 | 2.959 | 3.562 | 2.323 | 1.547 | 2.021 | 0 | 0.056 | 0.088 | 0.111 | 0.099 | 0.16 | 0.172 | 0.19 | 0.253 | 0 | 0 | 0 | 0.04 | 0.054 | 0.059 | 2.464 | 2.833 |
Uitgestelde opbrengsten niet-vlottend
| 1.202 | 0 | 0 | 0 | 0 | 1.244 | 1.673 | 0 | 0 | 0 | 0 | 0 | 1.064 | 0.64 | 0 | 0.625 | 0.808 | 0.55 | 0.279 | 0.34 | 0.26 | 0.173 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.072 | 0 | 0.069 | 0 | 0.087 | 0.148 | 0.015 | 0.018 | 0.017 | 0.016 | 0.011 | 0.017 | 0.031 | 0.029 | 1.106 | 0.926 | 0.32 | 0.256 | 0.233 | 0.235 | 0.51 | 0.263 | 0.194 | 0.225 | 0 | 0 | 0.132 | 0 | 0.045 | 0.071 | 0.12 |
Overige niet-vlottende verplichtingen
| 0.001 | 0 | 1.218 | 0 | 1.254 | -0.001 | 0.001 | 1.723 | 1.595 | 1.421 | 1.257 | 1.044 | 1.799 | 1.135 | 3.81 | 2.718 | 3.851 | 3.631 | 6.057 | 4.774 | 2.936 | 2.446 | 0.259 | 0.2 | 0.422 | 0.344 | 0.3 | 0.271 | 0.226 | 0.191 | 0.183 |
Totaal niet-vlottende verplichtingen
| 1.973 | 0 | 2.242 | 0 | 2.187 | 2.281 | 2.845 | 3.515 | 3.915 | 4.396 | 4.83 | 3.384 | 3.377 | 3.185 | 4.916 | 3.7 | 4.259 | 3.998 | 6.389 | 5.169 | 3.618 | 2.899 | 0.706 | 0.425 | 0.422 | 0.344 | 0.472 | 0.325 | 0.33 | 2.726 | 3.136 |
Totaal passiva
| 17.899 | 17.899 | 19.697 | 19.697 | 19.671 | 16.147 | 15.683 | 12.374 | 17.631 | 17.012 | 20.885 | 14.496 | 15.89 | 13.815 | 13.479 | 12.459 | 13.577 | 13.092 | 19.777 | 18.131 | 17.004 | 12.629 | 10.129 | 8.017 | 8.038 | 7.675 | 6.396 | 8.673 | 7.859 | 8.312 | 8.777 |
Eigen vermogen: | |||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.418 | 0.418 | 0.418 | 0.418 | 0.418 | 0.418 | 0.418 | 0.418 | 0.418 | 0.418 | 0.417 | 0.416 | 0.416 | 0.413 | 0.413 | 0.413 | 0.413 | 0.413 | 0.413 | 0.413 | 0.413 | 0.413 | 0.413 | 0.412 | 0.412 | 0.412 | 0.412 | 0.411 | 0.411 | 0.41 | 0.41 |
Ingehouden winsten
| 7.184 | 7.226 | 15.295 | 15.337 | 6.837 | 9.724 | 3.428 | 1.628 | -0.757 | 7.896 | 2.182 | 6.105 | 2.971 | 8.751 | 4.191 | 9.338 | 4.417 | 10.283 | 4.688 | 7.293 | 3.055 | 5.994 | 2.509 | 6.322 | 3.102 | 4.953 | 2.118 | 5.517 | 2.772 | 3.326 | 1.344 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 67.578 | 67.536 | 64.061 | 64.019 | 64.576 | 63.958 | 63.02 | 66.874 | 68.14 | 60.311 | 59.828 | 57.863 | 56.776 | 53.409 | 54.071 | 52.863 | 51.673 | 48.46 | 45.989 | 42.12 | 43.454 | 38.062 | 38.424 | 33.635 | 33.83 | 30.203 | 30.002 | 25.751 | 25.922 | 23.199 | 23.348 |
Totaal eigen vermogen van aandeelhouders
| 75.18 | 75.18 | 79.774 | 79.774 | 71.831 | 74.1 | 66.866 | 68.92 | 67.801 | 68.625 | 62.427 | 64.384 | 60.163 | 62.573 | 58.675 | 62.614 | 56.503 | 59.156 | 51.09 | 49.826 | 46.922 | 44.469 | 41.346 | 40.369 | 37.344 | 35.568 | 32.532 | 31.679 | 29.105 | 26.935 | 25.102 |
Totaal eigen vermogen
| 75.34 | 75.34 | 80.014 | 80.014 | 72.027 | 74.292 | 67.017 | 69.079 | 67.962 | 68.795 | 62.582 | 64.556 | 60.335 | 62.738 | 59.506 | 63.402 | 57.392 | 60.057 | 51.971 | 50.635 | 47.528 | 44.83 | 41.346 | 40.369 | 37.344 | 35.568 | 32.532 | 31.679 | 29.105 | 26.935 | 25.102 |
Totaal passiva en aandeelhoudersvermogen
| 93.239 | 93.239 | 99.711 | 99.711 | 91.698 | 90.439 | 82.7 | 81.453 | 85.593 | 85.807 | 83.467 | 79.052 | 76.225 | 76.553 | 72.985 | 75.861 | 70.969 | 73.149 | 71.748 | 68.766 | 64.532 | 57.459 | 51.475 | 48.386 | 45.382 | 43.243 | 38.928 | 40.352 | 36.964 | 35.247 | 33.879 |