Trilogiq S.A.
EPA:ALTRI.PA
5.95 (EUR) • At close November 1, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0.381 | -0.375 | -0.259 | 0.446 | 0.045 | 0.613 | -0.924 | -1.668 | -1.213 | 0.177 | -1.967 | -5.595 | -3.262 | -2.55 | -0.75 | -0.233 | 1.31 | 2.779 | 0.992 | 1.119 | 2.317 | 2.932 | 1.529 | 1.415 | 1.415 | 1.415 | 1.415 | 1.591 | 1.591 | 1.591 | 1.591 | 1.529 | 1.529 | 1.529 | 1.529 | 1.357 | 1.357 | 1.357 | 1.357 |
Afschrijvingen & Amortisatie
| 0.398 | 0.495 | 0.562 | 0.558 | 0.709 | 0.784 | 1.039 | 1.305 | 1.392 | 0.466 | 1.528 | 3.534 | 1.964 | 1.507 | 1.575 | 1.357 | 1.33 | 1.359 | 1.01 | 1.296 | 1.187 | 1.419 | 0.632 | 0.475 | 0.475 | 0.475 | 0.475 | 0.437 | 0.437 | 0.437 | 0.437 | 0.318 | 0.318 | 0.318 | 0.318 | 0.305 | 0.305 | 0.305 | 0.305 |
Uitgestelde Inkomstenbelasting
| -0.02 | 0.008 | -0.02 | 0.011 | -0.036 | 0.032 | 0.024 | -0.027 | 0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0.71 | 1.263 | -0.574 | -0.177 | -1.947 | 1.128 | 0.207 | 2.213 | 1.055 | 1.829 | 0.227 | -0.512 | 1.035 | 0.439 | -0.371 | 0.872 | -0.369 | 1.402 | -0.488 | -0.263 | 2.236 | 2.046 | -0.531 | -0.981 | -0.981 | -0.981 | -0.981 | -1.238 | -1.238 | -1.238 | -1.238 | -0.126 | -0.126 | -0.126 | -0.126 | -0.876 | -0.876 | -0.876 | -0.876 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0.71 | 0 | -0.574 | 0 | -1.947 | 0.653 | 0.207 | 2.213 | 1.055 | 1.829 | 0.227 | -0.512 | 1.035 | 0.439 | -0.371 | 0.872 | -0.369 | 1.402 | -0.488 | -0.263 | 2.236 | 2.046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -0.041 | 0.942 | 1.314 | 0.713 | 1.527 | 1.569 | 2.036 | 2.426 | 2.828 | -0.079 | 0.14 | 0.823 | -0.05 | -0.119 | -0.02 | 0.056 | 0.105 | -0.135 | 0.199 | -0.218 | 0.07 | 0.266 | 0.104 | 0.027 | 0.027 | 0.027 | 0.027 | 0.013 | 0.013 | 0.013 | 0.013 | 0.01 | 0.01 | 0.01 | 0.01 | 0.205 | 0.205 | 0.205 | 0.205 |
Kasstroom uit Operationele Activiteiten
| 1.448 | 1.343 | -0.101 | 0.435 | -1.12 | 2.558 | 0.304 | 1.639 | 1.296 | 2.393 | -0.072 | -1.75 | -0.313 | -0.723 | 0.434 | 2.052 | 2.376 | 5.405 | 1.713 | 1.934 | 5.81 | 6.663 | 1.735 | 0.936 | 0.936 | 0.936 | 0.936 | 0.802 | 0.802 | 0.802 | 0.802 | 1.731 | 1.731 | 1.731 | 1.731 | 0.991 | 0.991 | 0.991 | 0.991 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.093 | -0.196 | -0.147 | -0.209 | -0.063 | -0.252 | -0.093 | -0.032 | -0.084 | -0.008 | -0.283 | -0.366 | -0.308 | -1.937 | -2.206 | -2.061 | -5.028 | -3.514 | -3.718 | -2.207 | -1.731 | -2.456 | -1.929 | -0.78 | -0.78 | -0.78 | -0.78 | -0.783 | -0.783 | -0.783 | -0.783 | -0.406 | -0.406 | -0.406 | -0.406 | -0.466 | -0.466 | -0.466 | -0.466 |
Netto Overnames
| 0.046 | 0.039 | 0.029 | 0.734 | 0.016 | 0.094 | 0.047 | 0.234 | 1.021 | 0 | 0 | 0 | 0 | 0 | 0 | -0.059 | 0 | -0.05 | 0 | -0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.205 | -1.046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.025 | 0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.046 | 0 | 0.015 | 0 | 0.012 | -0.25 | 0.046 | 0.206 | 1.046 | 0.223 | 0.149 | 0.253 | -0.505 | -0.518 | 0.142 | 0.14 | 0.148 | -0.033 | -0.022 | 0.075 | 0.22 | -0.072 | 1.929 | 0.78 | 0.78 | 0.78 | 0.78 | 0.783 | 0.783 | 0.783 | 0.783 | 0.406 | 0.406 | 0.406 | 0.406 | 0.466 | 0.466 | 0.466 | 0.466 |
Kasstroom uit Investeringsactiviteiten
| -0.047 | -0.157 | -0.118 | 0.525 | -0.047 | -0.158 | -0.046 | 0.178 | 0.962 | 0.215 | -0.134 | -0.113 | -0.813 | -2.455 | -2.064 | -1.98 | -4.88 | -3.597 | -3.74 | -2.182 | -1.511 | -2.528 | -1.929 | -0.78 | -0.78 | -0.78 | -0.78 | -0.774 | -0.774 | -0.774 | -0.774 | -0.398 | -0.398 | -0.398 | -0.398 | -0.616 | -0.616 | -0.616 | -0.616 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | -0.051 | -0.013 | -0.047 | -0.309 | -0.396 | -0.378 | -0.344 | -0.541 | 0 | -0.624 | 0 | -2.75 | 0 | -1.418 | 0 | -0.005 | 0 | -0.014 | 0 | -0.001 | -0.015 | -0.015 | -0.144 | -0.144 | -0.144 | -0.144 | -0.004 | -0.004 | -0.004 | -0.004 | -0.006 | -0.006 | -0.006 | -0.006 | -0.026 | -0.026 | -0.026 | -0.026 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -0.001 | -0.007 | -0.013 | -0.015 | 0.054 | 0.004 | -0.004 | 0.019 | -0.578 | -1.199 | 0.163 | -0.599 | -0.156 | -0.209 | -0.031 | 0.002 | -0.015 | -0.007 | 0 | 0.021 | -0.003 | -0.059 | 0.015 | 0.144 | 0.144 | 0.144 | 0.144 | 0.004 | 0.004 | 0.004 | 0.004 | 0.473 | 0.473 | 0.473 | 0.473 | 0.026 | 0.026 | 0.026 | 0.026 |
Kasstroom uit Financieringsactiviteiten
| -0.001 | 0.044 | -0.013 | -0.062 | -0.309 | -0.391 | -0.383 | -0.324 | -1.12 | -1.199 | -0.461 | -0.599 | 2.594 | -0.209 | 1.387 | 0.002 | -0.02 | -0.007 | -0.014 | 0.021 | -0.002 | -0.059 | -0.015 | -0.015 | -0.015 | -0.015 | -0.015 | 0.119 | 0.119 | 0.119 | 0.119 | -0.479 | -0.479 | -0.479 | -0.479 | -0.026 | -0.026 | -0.026 | -0.026 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.16 | 0 | 0.191 | 0 | 0.111 | 0.203 | -0.203 | -0.267 | -0.12 | 0.348 | -0.384 | -0.389 | -0.624 | 0.746 | -0.126 | 0.136 | -0.772 | -0.127 | 0.549 | 0.542 | -1.088 | -0.026 | 0.033 | 0.057 | 0.057 | 0.057 | 0.057 | 0.087 | 0.087 | 0.087 | 0.087 | 0.339 | 0.339 | 0.339 | 0.339 | 0.152 | 0.152 | 0.152 | 0.152 |
Netto Kasstroomverandering
| 16.934 | -2.066 | -0.046 | 0.52 | -1.818 | 0.713 | -0.28 | -9.405 | 1.018 | 1.757 | -1.051 | -2.851 | 0.844 | -2.641 | -0.369 | 0.21 | -3.296 | 1.674 | -1.492 | -17.289 | 17.993 | -0.177 | -0.177 | 0.199 | 0.199 | 0.199 | 0.199 | 0.233 | 0.233 | 0.233 | 0.233 | 1.193 | 1.193 | 1.193 | 1.193 | 0.5 | 0.5 | 0.5 | 0.5 |
Kaspositie aan het Einde van de Periode
| 21.825 | 4.891 | 6.957 | 7.003 | 6.483 | 8.301 | 7.588 | 7.868 | 6.659 | 16.256 | 14.499 | 15.55 | 18.401 | 17.556 | 20.197 | 20.567 | 20.357 | 23.653 | 21.979 | 5.868 | 23.156 | 4.987 | 4.987 | 5.163 | 5.163 | 5.163 | 5.163 | 4.965 | 4.965 | 4.965 | 4.965 | 4.732 | 4.732 | 4.732 | 4.732 | 3.538 | 3.538 | 3.538 | 3.538 |