Trilogiq S.A.
EPA:ALTRI.PA
5.95 (EUR) • At close November 1, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 3.994 | 4.619 | 4.891 | 6.957 | 7.003 | 18.542 | 8.301 | 18.171 | 7.868 | 6.659 | 7.254 | 14.499 | 11.55 | 9.401 | 7.557 | 10.197 | 15.566 | 8.357 | 11.652 | 9.979 | 16.47 | 16.156 | 8.946 | 0.009 | 15.896 | 0.016 | 10.012 | 6.809 | 8.918 | 8.627 | 8.674 |
Kortetermijnbeleggingen
| 18.977 | 17.206 | 15.693 | 12.607 | 12.602 | 12.059 | 11.606 | 10.583 | 10.63 | 10.614 | 9 | 0 | 4 | 9 | 10 | 10 | 5 | 12 | 12 | 12 | 7 | 7 | 11 | 0.011 | 0 | 0 | 10.64 | 10.966 | 10.941 | 10.659 | 10.252 |
Liquide middelen en kortetermijnbeleggingen
| 22.971 | 21.825 | 20.584 | 19.564 | 19.605 | 18.542 | 19.907 | 18.171 | 18.498 | 17.273 | 16.254 | 14.499 | 15.55 | 18.401 | 17.557 | 20.197 | 20.566 | 20.357 | 23.652 | 21.979 | 23.47 | 23.156 | 19.946 | 0.02 | 15.896 | 0.016 | 20.652 | 17.775 | 19.859 | 19.286 | 18.926 |
Nettovorderingen
| 6.85 | 4.191 | 6.378 | 4.778 | 6.722 | 4.9 | 6.055 | 5.207 | 5.616 | 8.22 | 5.998 | 0 | 7.295 | 7.212 | 7.757 | 8.181 | 9.012 | 12.777 | 12.509 | 13.112 | 17.388 | 14.693 | 20.014 | 0 | 0 | 0 | 0 | 17.654 | 0 | 0 | 11.42 |
Voorraad
| 4.221 | 4.536 | 4.627 | 5.625 | 5.841 | 5.081 | 3.773 | 3.945 | 4.13 | 4.879 | 5.472 | 6.492 | 6.762 | 6.926 | 7.165 | 7.563 | 7.023 | 8.976 | 8.763 | 8.622 | 7.99 | 8.404 | 9.239 | 0.009 | 9.267 | 0.009 | 8.801 | 7.654 | 7.102 | 5.647 | 4.645 |
Overige vlottende activa
| 0.001 | 1.768 | -0.001 | 2.146 | 0.001 | -28.523 | -0.001 | -27.323 | 0.305 | 0.071 | 2.925 | 0 | 3.749 | 4.026 | 4.239 | 4.583 | 4.463 | 3.481 | 3.908 | 3.488 | -0.001 | 17.169 | -0.001 | 0 | 22.104 | 0 | 18.474 | -0.002 | 14.215 | 13.134 | 0.001 |
Totaal vlottende activa
| 34.043 | 32.32 | 31.588 | 32.113 | 32.169 | 30.072 | 29.734 | 28.585 | 28.549 | 30.443 | 30.649 | 33.054 | 33.356 | 36.565 | 36.718 | 40.524 | 41.064 | 45.591 | 48.832 | 47.201 | 48.847 | 48.729 | 49.198 | 0.049 | 47.267 | 0.047 | 47.927 | 43.081 | 41.176 | 38.067 | 34.992 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 7.812 | 7.768 | 8.123 | 8.447 | 9.027 | 9.801 | 10.458 | 10.982 | 12.001 | 13.31 | 15.663 | 16.352 | 17.683 | 21.035 | 22.662 | 22.412 | 21.941 | 20.969 | 17.951 | 15.644 | 12.843 | 12.239 | 11.359 | 0.011 | 9.967 | 0.01 | 5.533 | 5.022 | 4.752 | 4.401 | 3.53 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0.013 | 0.017 | 0.021 | 0.024 | 0.013 | 0.013 | 0.027 | 0.064 | 0.133 | 0.309 | 0.5 | 0.61 | 0.68 | 1.021 | 0.622 | 0.171 | 0.215 | 0.229 | 0.261 | 0.224 | 0.624 | 1.17 | 1.72 | 0.002 | 2.273 | 0.002 | 2.867 | 2.387 | 0 | 2.473 | 2.777 |
Goodwill en immateriële activa
| 0.013 | 0.017 | 0.021 | 0.024 | 0.013 | 0.013 | 0.027 | 0.064 | 0.133 | 0.309 | 0.5 | 0.61 | 0.68 | 1.021 | 0.622 | 0.171 | 0.215 | 0.229 | 0.261 | 0.224 | 0.624 | 1.17 | 1.72 | 0.002 | 2.273 | 0.002 | 2.867 | 2.387 | 2.722 | 2.473 | 2.777 |
Langetermijnbeleggingen
| -18.898 | 0.08 | -15.614 | 0.089 | -12.514 | 0.07 | -11.536 | 0.071 | 0.068 | 0.09 | 0.248 | 0 | 0.265 | 0.277 | 0.129 | 0.09 | 0.123 | 0.129 | 0.144 | 0.11 | -6.89 | -6.879 | -10.876 | 0 | 0 | 0 | -10.534 | -10.807 | -10.847 | -10.443 | -10.207 |
Belastingvorderingen
| 18.977 | 7.705 | 0 | 8.382 | 12.602 | 9.744 | 0 | 0 | 12.203 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | -1.17 | -1.72 | 0 | 0 | 0 | -2.867 | 0 | -2.722 | 0 | 0 |
Overige niet-vlottende activa
| -0.001 | -7.785 | 15.693 | -8.471 | 0.001 | -9.814 | 11.606 | -11.117 | -12.203 | -13.709 | -16.411 | 0.103 | -18.628 | -22.333 | -23.413 | -22.673 | -22.279 | -21.327 | -18.356 | -15.978 | 0.001 | 8.17 | 12.72 | -0.013 | 0.224 | -0.012 | 13.507 | 10.966 | 13.663 | 10.659 | 10.252 |
Totaal niet-vlottende activa
| 7.903 | 7.785 | 8.223 | 8.471 | 9.129 | 9.814 | 10.555 | 11.117 | 12.202 | 13.709 | 16.411 | 17.065 | 18.628 | 22.333 | 23.413 | 22.673 | 22.279 | 21.327 | 18.356 | 15.978 | 13.578 | 13.53 | 13.203 | 0.013 | 12.464 | 0.012 | 8.506 | 7.568 | 7.568 | 7.09 | 6.352 |
Totaal activa
| 41.946 | 40.185 | 39.811 | 40.672 | 41.298 | 39.956 | 40.289 | 39.702 | 40.751 | 44.152 | 47.06 | 50.118 | 51.984 | 58.898 | 60.13 | 63.197 | 63.343 | 66.918 | 67.188 | 63.179 | 62.425 | 62.259 | 62.401 | 0.062 | 59.731 | 0.06 | 56.433 | 50.649 | 48.744 | 45.157 | 41.344 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||
Crediteuren
| 2.284 | 1.956 | 1.868 | 2.047 | 2.805 | 2.12 | 1.944 | 1.887 | 1.639 | 1.99 | 2.193 | 3.102 | 2.788 | 3.607 | 3.086 | 3.147 | 4.052 | 6.24 | 5.824 | 5.462 | 5.253 | 5.535 | 6.493 | 0.006 | 7.042 | 0.007 | 6.424 | 4.912 | 4.747 | 4.56 | 3.922 |
Kortlopende schulden
| 0 | 0 | -0.177 | 0 | -0.173 | 0 | -0.187 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.486 | 0 | 0 | 0 | 2.02 | 1.439 | 0 | 1.65 | 2.177 |
Belastingschulden
| 1.643 | 0 | 0 | 0 | 0 | 1.316 | 1.513 | 1.177 | 1.133 | 1.517 | 1.743 | 2.103 | 2.13 | 1.687 | 1.958 | 2.655 | 2.636 | 4.013 | 4.835 | 3.968 | 4.686 | 4.916 | 5.031 | 0 | 3.395 | 0 | 3.609 | 3.447 | 3.581 | 2.795 | 3.174 |
Uitgestelde opbrengsten
| 0 | 0 | 0.177 | 0 | 0.173 | 0 | 0.187 | 0 | 0.151 | 0.115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.031 | 0 | 0 | 0 | -2.02 | 3.447 | 0 | 2.795 | 3.21 |
Overige kortlopende verplichtingen
| 1.78 | 0 | 0.233 | 0 | 0.23 | 1.316 | 0.247 | 1.565 | 1.234 | 1.656 | 1.823 | 2.232 | 2.301 | 1.8 | 2.147 | 3.051 | 2.961 | 4.151 | 4.945 | 4.182 | 5.091 | 5.154 | 0.087 | 0.006 | 5.23 | 0.003 | 5.705 | 0.044 | 4.866 | 0.06 | 0.001 |
Totaal kortlopende verplichtingen
| 4.064 | 1.956 | 2.101 | 2.047 | 3.035 | 3.436 | 2.191 | 3.452 | 3.024 | 3.761 | 4.016 | 5.334 | 5.089 | 5.407 | 5.233 | 6.198 | 7.013 | 10.391 | 10.769 | 9.644 | 10.344 | 10.689 | 12.097 | 0.012 | 12.272 | 0.01 | 12.129 | 9.842 | 9.613 | 9.065 | 9.31 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||
Langetermijnschulden
| 0.021 | 0 | 0 | 0.026 | 0.038 | 0.085 | 0.394 | 0.789 | 1.168 | 1.511 | 2.053 | 3.197 | 3.731 | 4.392 | 1.642 | 1.42 | 0.002 | 0.004 | 0.009 | 0.009 | 0.023 | 0.005 | 0.004 | 0 | 0.003 | 0 | 0.004 | 0.007 | 0.051 | 0.022 | 0.017 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0.14 | 0 | 0.183 | 0.076 | 0.115 | 0.109 | 0.129 | 0.165 | 0.063 | 0.204 | 0 | 0.143 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | -0.055 | 0 | 0.606 | -0.076 | -0.115 | 1.944 | 0.784 | 3.566 | 4.329 | 1.438 | 0 | -0.141 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0.496 | 0.533 | 1.862 | -0.026 | 1.889 | -0.085 | 1.976 | -0.789 | 0.131 | 0.105 | -2.053 | 0.075 | -3.731 | -4.392 | -1.642 | -1.42 | -0.002 | -0.004 | -0.009 | -0.009 | 0.579 | 0.232 | 0.225 | -0 | 0.178 | -0 | 0.22 | 0.191 | 0.714 | 0.169 | 0.152 |
Totaal niet-vlottende verplichtingen
| 0.517 | 0.533 | 1.862 | 0.026 | 1.927 | 0.085 | 2.37 | 0.789 | 1.299 | 1.616 | 2.053 | 4.185 | 3.731 | 4.392 | 1.642 | 1.42 | 0.002 | 0.004 | 0.009 | 0.009 | 0.602 | 0.237 | 0.229 | 0 | 0.181 | 0 | 0.224 | 0.198 | 0.765 | 0.191 | 0.169 |
Totaal passiva
| 4.581 | 3.99 | 3.963 | 4.112 | 4.962 | 0.085 | 4.561 | 0.789 | 4.323 | 5.377 | 6.282 | 9.519 | 9.092 | 10.087 | 7.234 | 8.119 | 7.568 | 10.816 | 11.179 | 10.142 | 10.946 | 10.926 | 12.326 | 0.012 | 12.453 | 0.012 | 12.353 | 10.04 | 10.378 | 9.256 | 9.479 |
Eigen vermogen: | |||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 5.607 | 5.607 | 5.607 | 5.607 | 5.607 | 5.607 | 5.607 | 5.607 | 5.607 | 5.607 | 5.607 | 5.607 | 5.607 | 5.607 | 5.607 | 5.607 | 5.607 | 5.607 | 5.607 | 5.607 | 5.607 | 5.607 | 5.607 | 0.006 | 5.607 | 0.006 | 5.607 | 5.607 | 5.607 | 5.607 | 5.607 |
Ingehouden winsten
| 0 | 0.381 | 0 | -0.259 | 0.491 | 0.045 | -0.311 | -0.924 | -2.881 | -1.213 | -1.79 | -1.967 | -8.857 | -3.262 | -3.3 | -0.75 | 1.074 | 1.31 | 3.771 | 0.992 | 3.436 | 2.317 | 6.117 | 0.006 | 3.185 | 0.003 | 5.663 | 2.622 | 6.362 | 3.956 | 6.023 |
Overige gereserveerde algehele resultaten
| 0 | 29.784 | 29.829 | 30.796 | 30.299 | 29.757 | 29.687 | 30.012 | 30.327 | 32.624 | 36.413 | 0 | 45.406 | 45.693 | 49.793 | 49.388 | 48.21 | 48.204 | 45.734 | 45.595 | -7.033 | -6.644 | -6.011 | 0 | 0 | 0 | -4.982 | 0 | -4.104 | 0 | -3.571 |
Overige totale aandeelhoudersvermogen
| 31.753 | 0.418 | 0.418 | 0.418 | -0.073 | 0.431 | 0.729 | 0.452 | 3.299 | 1.631 | 0.418 | 36.71 | 0.418 | 0.418 | 0.418 | 0.418 | 0.418 | 0.418 | 0.418 | 0.418 | 49.147 | 49.109 | 43.447 | -0.012 | 37.674 | -0.009 | 37.144 | 31.807 | 30.033 | 25.919 | 23.51 |
Totaal eigen vermogen van aandeelhouders
| 37.36 | 36.19 | 35.854 | 36.562 | 36.324 | 35.84 | 35.712 | 35.147 | 36.352 | 38.649 | 40.648 | 40.35 | 42.574 | 48.456 | 52.518 | 54.663 | 55.309 | 55.539 | 55.53 | 52.612 | 51.157 | 50.389 | 49.16 | 0.012 | 46.466 | 0.009 | 43.432 | 40.036 | 37.898 | 35.482 | 31.569 |
Totaal eigen vermogen
| 37.365 | 36.195 | 35.848 | 36.56 | 36.336 | 35.853 | 35.728 | 35.182 | 36.428 | 38.773 | 40.778 | 40.599 | 42.892 | 48.811 | 52.896 | 55.078 | 55.775 | 56.102 | 56.009 | 53.037 | 51.479 | 51.333 | 50.075 | 0.012 | 47.278 | 0.009 | 44.08 | 40.609 | 38.366 | 35.901 | 31.865 |
Totaal passiva en aandeelhoudersvermogen
| 41.946 | 40.185 | 39.811 | 40.672 | 41.298 | 39.956 | 40.289 | 39.702 | 40.751 | 44.15 | 47.06 | 50.118 | 51.984 | 58.898 | 60.13 | 63.197 | 63.343 | 66.918 | 67.188 | 63.179 | 62.425 | 62.259 | 62.401 | 0 | 59.731 | 0 | 56.433 | 50.649 | 48.744 | 45.157 | 41.344 |