Theradiag SA

EPA:ALTER.PA

1.26 (EUR) • At close December 15, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.

2023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 5.675.676.3926.3925.9895.9897.1077.1071.4491.4493.5443.5441.7031.7032.92.93.1773.1773.4293.4293.753.755.1595.1595.6535.6533.7433.7432.0312.0313.5323.5321.9172.4172.723.280.1672.1760.4914.0150.3645.3641.8898.413
Kortetermijnbeleggingen 0000000000000.19900000-0.152000000000-0.2350-0.00600.500.5602.00903.510506.5250
Liquide middelen en kortetermijnbeleggingen 5.675.676.3926.3925.9895.9897.1077.1071.4491.4493.5443.5441.7031.7032.92.93.1773.1773.4293.4293.753.755.1595.1595.6535.6533.7433.7432.0312.0313.5323.5322.4172.4173.283.282.1762.1764.0014.0155.3645.3648.4138.413
Nettovorderingen 2.6031.9832.3331.7681.9431.9432.5181.7321.7111.7111.4121.4121.1381.138110.8550.8551.881.1412.1821.1261.0741.0742.1222.1221.3161.3161.0771.0771.8420.9470.9510.9511.5350.6471.8280.761.9450.5481.8230.85200
Voorraad 2.3552.3551.9971.9971.9411.9411.7551.7553.1283.1283.5423.5422.5082.5081.91.91.9951.9951.8261.8261.9211.9211.7731.7732.1862.1861.9091.9091.9051.9051.9831.9832.0022.0021.7521.7521.8461.8461.6771.7221.6851.6851.6011.601
Overige vlottende activa 00.62-00.5652.7940.85100.7852.6270.9162.1650.7530.5520.5520.5550.5550.9280.928-00.73901.0570.9050.9050.9640.9640.8410.8411.1921.1920.0060.91.2031.203-00.888-01.068-00.92400.97200
Totaal vlottende activa 10.62810.62810.72310.72310.72410.72411.3811.387.2047.2049.2519.2515.9025.9026.3546.3546.9556.9557.1357.1357.8547.8548.9118.91110.92410.9247.8087.8086.2056.2057.3627.3626.5726.5726.5676.5675.855.857.6237.2098.8728.87211.25811.258
Niet-vlottende activa:
Materiële vaste activa, netto 0.2370.2370.2040.2040.2410.2410.180.180.2230.2230.250.250.3180.3180.30.30.5770.5770.4810.4810.5220.5220.5890.5890.7290.7290.7130.7130.750.750.7030.7030.7820.7820.6850.6850.6690.6690.120.4090.0980.0980.050.05
Goodwill 0000-0.390000000-1.9730-0.390000000001.5041.5041.5041.1141.4581.4581.5041.5041.551.551.5961.5961.6421.6421.6881.6880000
Immateriële activa 3.1340.1172.9190.1052.840.1242.6560.1482.4720.1322.2360.1431.9870.1621.8360.1681.6630.1681.3050.091.2990.0981.2540.1091.7110.1161.6130.5211.6040.1581.5280.1861.3430.2121.2620.2271.1820.2430.9790.1370.8260.0320.6590.036
Goodwill en immateriële activa 3.1340.1172.9190.1052.840.1242.6560.1482.4720.1322.2360.1431.9870.1621.8360.1681.6630.1681.3050.091.2990.0981.2540.1093.2141.623.1171.6343.0611.6163.0321.692.8931.7622.8581.8232.8241.8850.9791.8250.8260.0320.6590.036
Langetermijnbeleggingen 0000000000000.1880.188000.1450.1430.1530.152000000000.25400.3080-0.0340-0.2630.297-1.8220.428-0.5720.312-2.0452.955-3.8492.676
Belastingvorderingen 000000000000-0.1880000.07300.07200.09600.09600.09100.09200.11400.11600.12700.12800.08803.510506.5250
Overige niet-vlottende activa 0.4743.4910.5463.360.573.2860.573.0780.4382.7770.4892.5830.1992.0240.2721.9410.0011.5710.0011.2890.161.4570.1611.40.1771.8630.3111.88701.81401.7660.51.7240.561.1632.251.027-00.929-00.7940-2.762
Totaal niet-vlottende activa 3.8443.8443.6693.6693.6513.6513.4063.4063.1333.1332.9752.9752.6922.6922.4092.4092.4582.4582.0122.0122.0782.0782.0982.0984.2124.2124.2344.2344.184.184.1584.1584.2684.2683.9673.9674.014.014.0373.4753.8783.8783.3852.762
Totaal activa 14.47214.47214.39114.39114.37414.37414.78614.78610.33710.33712.22612.2268.5948.5948.7638.7639.4139.4139.1479.1479.9319.93111.00911.00915.13515.13512.04212.04210.38510.38511.5211.5210.8410.8410.53410.5349.869.8611.65910.68412.75112.75114.64314.643
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 1.4951.4951.7071.7071.3451.3451.7961.7961.2681.2682.912.911.4891.4890.9540.9541.211.210.8510.8511.1251.1251.2231.2231.2621.2620.9140.9140.9520.9521.0681.0680.9030.9030.7690.7690.8940.8940.7120.7590.8810.8811.8021.802
Kortlopende schulden 000.4810.4810.319000.18900000.0420.0420.0560000.0220.0220.0480.0480.0510.0510.1360.0510.13800.1370.0490.10400.0730.0520.02300.09400.0220.0220.0041.4922.0710
Belastingschulden 0.89501.07100.94300.97300.91400.94700.71500.96100.84501.18900.88701.47200.01900.18700.07300.11800.0400.03400.8800.02100.00900.0210
Uitgestelde opbrengsten 00-0.4810000000000.71500.961000-0.0220-0.0480-0.05100.45200.59600.52500.65100.57800.60800.880-0.02200.39600.4590
Overige kortlopende verplichtingen 0.980.980.771.2511.0711.0711.1551.1551.0051.0051.0931.0930.1150.8290.0921.0530.9731.0131.3261.3481.0361.1721.6341.7660.1081.0920.1051.210.0461.0470.081.1850.0621.020.0491.0520.1221.0960.5181.0160.2570.9440.2093.029
Totaal kortlopende verplichtingen 2.4752.4752.9583.442.7352.4162.9513.142.2732.2734.0034.0032.3612.3612.0642.0072.1822.2232.1992.222.2082.3442.9083.041.9572.4051.7542.1251.662.0481.9042.2531.6151.9761.4491.8211.991.991.2521.7971.5383.3174.5414.831
Langlopende verplichtingen:
Langetermijnschulden 1.5871.5871.8381.3561.6131.9322.0491.8612.0552.0552.0832.0830.1550.1550.1550.2110.0790.0380.02200.2550.1190.3230.1910.260.260.2090.3470.3310.3310.3630.4670.5250.5250.4120.4350.3230.3230.0020.2571.48802.0710
Uitgestelde opbrengsten niet-vlottend 1.11201.1501.1500.85300.85300.89200.89201.13401.23401.39601.41601.45301.45301.48801.48801.0501.01701.14401.19401.29401.31601.3540
Uitgestelde belastingverplichtingen niet-vlottend 00000000-0.8530000.01400.01400.50500.27500.5870000.6400.68600.73600.80500.87400.84700.30800.48900.2910-1.740
Overige niet-vlottende verplichtingen 01.11201.1501.15-00.85300.85300.892-00.906-01.148-01.7390.224002.0030.7662.2190.0841.7290.1051.770.0221.8580.0461.44801.530.021.616-01.5020.2821.63-0000
Totaal niet-vlottende verplichtingen 2.6992.6992.9882.5072.7633.0832.9022.7132.9072.9072.9752.9751.061.061.3031.361.8181.7781.91702.2582.1222.5422.412.4371.992.4882.1172.5762.1892.2641.9152.4162.0562.4232.0511.8251.8252.0671.8873.09501.6850
Totaal passiva 5.1745.1745.9465.9465.4985.4985.8535.8535.185.186.9786.9783.4213.4213.3673.367444.1162.224.4674.4675.455.454.3944.3944.2414.2414.2374.2374.1684.1684.0324.0323.8733.8733.8153.8153.323.6844.6333.3176.2264.831
Eigen vermogen:
Preferente aandelen 000000000000000020.23100019.444013.486013.486011.402011.40208.43708.43705.47305.47303.00400000
Gewone aandelen 13.27713.27713.24913.24913.24913.24913.24913.2498.8338.8338.8338.8338.8028.80214.76614.76614.7614.7614.75114.75114.7314.7314.72914.72914.71314.71311.69911.69910.43910.43910.43910.4399.6719.6718.8158.8157.6097.6097.1337.1336.5386.5386.3856.385
Ingehouden winsten -4.042-4.042-4.895-4.895-4.464-4.464-4.408-4.408-3.732-3.732-14.13-14.13-14.128-14.128-19.912-19.9120.640.64-0.786-20.261-0.089-0.089-5.959-5.959-0.743-0.743-2.083-2.083-1.159-1.159-2.965-2.965-2.043-2.043-2.964-2.964-1.432-1.432-4.27-2.469-3.015-3.015-2.356-2.356
Overige gereserveerde algehele resultaten 000000-0-0-0-00000-0-0-20.231-20.23100-19.444-19.444-13.486-13.486-13.486-13.486-11.402-11.402-11.402-11.402-8.437-8.437-8.437-8.437-5.473-5.473-5.473-5.473-3.004-3.004-0-000
Overige totale aandeelhoudersvermogen 0.0630.0630.0910.0910.0910.0910.0910.0910.0550.05510.54510.54510.510.510.54210.54210.24410.244-8.93510.54110.26710.26710.27410.27410.25610.2569.5879.5878.278.278.3158.3157.6177.6176.2836.2835.3415.3418.4815.344.5954.5954.389-4.029
Totaal eigen vermogen van aandeelhouders 9.2989.2988.4458.4458.8768.8768.9338.9335.1565.1565.2485.2485.1735.1735.3965.3965.4125.4125.0315.0315.4645.4645.5595.55910.74110.7417.87.86.1496.1497.3527.3526.8086.8086.6616.6616.0456.0458.3478.1178.1178.4174.029
Totaal eigen vermogen 9.2989.2988.4458.4458.8768.8768.9338.9335.1565.1565.2485.2485.1735.1735.3965.3965.4125.4125.0315.0315.4645.4645.5595.55910.74110.7417.87.86.1496.1497.3527.3526.8086.8086.6616.6616.0456.0458.3478.1178.1178.4174.029
Totaal passiva en aandeelhoudersvermogen 14.47214.47214.39114.39114.37414.37414.78614.78610.33710.33712.22612.2268.5948.5948.7638.7639.4139.4139.1477.2519.9319.93111.00911.00915.13515.13512.04212.04210.38510.38511.5211.5210.8410.8410.53410.5349.869.8611.65910.68412.75111.43414.6430