Altarea SCA
EPA:ALTA.PA
102 (EUR) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 26.8 | -455.1 | -17.8 | 128.2 | 198.6 | 108.1 | 103.5 | -172.9 | -134.8 | 153.9 | 79.8 | 184.6 | 67.7 | 147 | 176 | 158.9 | 8.9 | 55.4 | 53 | 0 | 65.7 | 10.8 | 135.4 | 36.55 | 13.975 | 13.975 | 13.975 | 13.975 | 23.5 | 23.5 | 23.5 | 23.5 | -29.178 | -29.178 | -29.178 | -29.178 | -95.887 | -95.887 | -95.887 | -95.887 | 109.885 | 109.885 | 109.885 | 109.885 | 55.333 | 55.333 | 55.333 | 55.333 |
Afschrijvingen & Amortisatie
| 17.8 | 21.5 | 16.3 | 13.3 | 14.3 | 14.9 | 14.8 | 15.9 | 18.4 | 14.8 | 15.1 | 5.9 | 5.5 | 5.5 | 6.4 | 6.1 | 4.3 | 3.2 | 2 | 0 | 4.2 | -6.3 | 5.3 | 13.15 | 3.3 | 3.3 | 3.3 | 3.3 | 1 | 1 | 1 | 1 | 12.527 | 12.527 | 12.527 | 12.527 | 0 | 0 | 0 | 0 | 6.786 | 6.786 | 6.786 | 6.786 | 3.94 | 3.94 | 3.94 | 3.94 |
Uitgestelde Inkomstenbelasting
| 0 | -93.1 | -21.2 | 19.8 | 13.3 | 7.7 | -13.9 | 3.8 | 24.5 | 18.5 | 11.3 | 0 | 0 | 428.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -28.4 | 12.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 9.9 | 9.5 | 12.1 | 12.2 | 12.9 | 13.7 | 9.7 | 5.9 | 6.6 | 7.6 | 7.3 | 10.9 | 8.7 | 7.6 | 9.5 | 10.1 | 6.3 | 0.8 | 1.1 | 0 | 2.1 | 2.1 | 2.3 | 1.075 | 1.125 | 1.125 | 1.125 | 1.125 | 1.675 | 1.675 | 1.675 | 1.675 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -68.5 | 379.8 | 41.4 | 21.2 | -127.5 | 85.4 | -161.9 | 96.7 | 47.3 | 13.4 | -3.1 | 41.6 | -80.1 | -15.2 | -150.2 | -30.9 | -38.6 | -90.9 | -17.8 | 0 | -0.8 | -47.6 | 40.9 | -15.2 | -11.3 | -11.3 | -11.3 | -11.3 | 4.35 | 4.35 | 4.35 | 4.35 | 12.654 | 12.654 | 12.654 | 12.654 | 29.37 | 29.37 | 29.37 | 29.37 | -9.207 | -9.207 | -9.207 | -9.207 | -13.69 | -13.69 | -13.69 | -13.69 |
Vorderingen
| 54 | 173.6 | 295.1 | -53.5 | 74.9 | 84.7 | -85.9 | -126.9 | -81.6 | -312 | -66.4 | 0 | 0 | -116.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -26.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 74.7 | 200.8 | -50.7 | -69.4 | -90.7 | -18 | -18.8 | -3.8 | 238.1 | -59.8 | -1.6 | 0 | 0 | -319.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52.5 | 13.125 | 13.125 | -4.575 | -4.575 | -4.575 | -4.575 | 2.925 | 2.925 | 2.925 | 2.925 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| -23.3 | 144.1 | -11.2 | 16 | -109.6 | -4.8 | -87.7 | 233.5 | -175 | 240.3 | 34.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -173.9 | -138.7 | -191.8 | 128.1 | -2.1 | 23.5 | 30.5 | -6.1 | 65.8 | 144.9 | 30.4 | 41.6 | -80.1 | 420.6 | -150.2 | -30.9 | -38.6 | -90.9 | -17.8 | 0 | -0.8 | -73.9 | 40.9 | -28.325 | -6.725 | -6.725 | -6.725 | -6.725 | 1.425 | 1.425 | 1.425 | 1.425 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -99.9 | -229.5 | -120.2 | 127.6 | 98.9 | -4.6 | 287.4 | 219 | 295.3 | 190.1 | 66.4 | -79 | 45.6 | 67.5 | -47.3 | -77.6 | 94.6 | 38.4 | 40.9 | 0 | 6.7 | 22.5 | -49 | -6.475 | 40.125 | 40.125 | 40.125 | 40.125 | 23.475 | 23.475 | 23.475 | 23.475 | 60.27 | 60.27 | 60.27 | 60.27 | 125.814 | 125.814 | 125.814 | 125.814 | -92.091 | -92.091 | -92.091 | -92.091 | -46.931 | -46.931 | -46.931 | -46.931 |
Kasstroom uit Operationele Activiteiten
| -113.9 | 192.2 | 120.3 | 156.8 | 30.3 | 235.9 | 21.8 | 229.7 | 170.9 | 211.1 | 105.8 | 164 | 47.4 | 212.4 | -5.6 | 66.6 | 75.5 | 6.9 | 79.2 | 0 | 77.9 | -18.5 | 134.9 | 29.1 | 47.225 | 47.225 | 47.225 | 47.225 | 54 | 54 | 54 | 54 | 56.274 | 56.274 | 56.274 | 56.274 | 59.297 | 59.297 | 59.297 | 59.297 | 15.373 | 15.373 | 15.373 | 15.373 | -1.348 | -1.348 | -1.348 | -1.348 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | -4 | -11.3 | -5.3 | -4 | -5.5 | -11.7 | -9.8 | -14.4 | -5 | -6 | -7.2 | 0 | -4.3 | -3.9 | -1.8 | -1.8 | -1 | -0.6 | 0 | -1.4 | -3.6 | -0.9 | -33.475 | -32.3 | -32.3 | -32.3 | -32.3 | -32.875 | -32.875 | -32.875 | -32.875 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -122.554 | -122.554 | -122.554 | -122.554 | -77.141 | -77.141 | -77.141 | -77.141 |
Netto Overnames
| -2.6 | 75.5 | -72.2 | -57.9 | 232.3 | 270 | 77.6 | 75.1 | 231.2 | 66.1 | -89 | -37.4 | -8.2 | -0.1 | -0.4 | 0 | -81.3 | 34.4 | -101.2 | 0 | -7.6 | -17.4 | -16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | -140.2 | -12.5 | -180.2 | -44 | -60.8 | -46.8 | -35.4 | -138.9 | -126.3 | -95.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.527 | -7.527 | -7.527 | -7.527 | 0 | 0 | 0 | 0 | -4.213 | -4.213 | -4.213 | -4.213 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 112.9 | 37.4 | 133.8 | 11 | -62.3 | 0 | -0.1 | 0.2 | 4.9 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.118 | 1.118 | 1.118 | 1.118 | 2.923 | 2.923 | 2.923 | 2.923 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -67.4 | -29.2 | 0.2 | -43.2 | 29.4 | 63.1 | -14.3 | 16.6 | -133 | 31.9 | -2.6 | 272.8 | -57.2 | -94.6 | -53 | -106.8 | -109.4 | -263 | -90.1 | 0 | -45.8 | 54.6 | 40 | 33.475 | 32.3 | 32.3 | 32.3 | 32.3 | 32.875 | 32.875 | 32.875 | 32.875 | 6.41 | 6.41 | 6.41 | 6.41 | -2.923 | -2.923 | -2.923 | -2.923 | 126.766 | 126.766 | 126.766 | 126.766 | 77.141 | 77.141 | 77.141 | 77.141 |
Kasstroom uit Investeringsactiviteiten
| -70 | 4.1 | -47.5 | -152.8 | 224.7 | 203.7 | 4.8 | 46.4 | -54.9 | -28.4 | -192.9 | 228.2 | -65.4 | -99 | -57.3 | -108.6 | -192.5 | -229.6 | -191.9 | 0 | -54.8 | 33.6 | 23.1 | -33.475 | -32.275 | -32.275 | -32.275 | -32.275 | -32.875 | -32.875 | -32.875 | -32.875 | -59.362 | -59.362 | -59.362 | -59.362 | -137.199 | -137.199 | -137.199 | -137.199 | -128.653 | -128.653 | -128.653 | -128.653 | -77.141 | -77.141 | -77.141 | -77.141 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -7.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 34.3 | 0 | 149.5 | -9.7 | 352.7 | 5.2 | 7.6 | 0 | 6 | 0.1 | 0 | 637.8 | 0 | 1,017 | 0 | 1,095.1 | 0 | 0 | 0 | 0 | 229.425 | 361.525 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.5 | 4.5 | 4.5 | 4.5 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -0.9 | -3.8 | -1.7 | -11.2 | -15.1 | -19.7 | -11.6 | -1.1 | -4.8 | -13.4 | 0 | -7.3 | -11.3 | -25.4 | -12.9 | -7.4 | -7.5 | -5.8 | 0 | 0 | 0 | -2.4 | -4.9 | -1.825 | -1.1 | -1.1 | -1.1 | -1.1 | -3.525 | -3.525 | -3.525 | -3.525 | -1.183 | -1.183 | -1.183 | -1.183 | -0.419 | -0.419 | -0.419 | -0.419 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | -206 | 0 | 0 | -199.8 | -91 | 0 | -90 | 0 | -111.8 | 0 | 0 | -200.8 | 0 | -16.7 | 0 | -13.5 | -125.7 | 0 | 0 | -16.2 | -53.3 | -13.325 | -13.325 | -5.575 | -5.575 | -5.575 | -5.575 | -20.35 | -20.35 | -20.35 | -20.35 | -17.937 | -17.937 | -17.937 | -17.937 | -11.658 | -11.658 | -11.658 | -11.658 | -7.819 | -7.819 | -7.819 | -7.819 | -3.946 | -3.946 | -3.946 | -3.946 |
Overige Financieringsactiviteiten
| -48.5 | -27.5 | -38.7 | -0.8 | -21.6 | 13.5 | -8.5 | -8.8 | -2.1 | -23.5 | -20.6 | -636.9 | -51.7 | 437.3 | -51.9 | -58.2 | 226.1 | 312.9 | 2.3 | 0 | -37.1 | -16.7 | -34.8 | 227.675 | 124.275 | 124.275 | 124.275 | 124.275 | 90.2 | 90.2 | 90.2 | 90.2 | 138.129 | 138.129 | 138.129 | 138.129 | 79.145 | 79.145 | 79.145 | 79.145 | 28.694 | 28.694 | 28.694 | 28.694 | 96.239 | 96.239 | 96.239 | 96.239 |
Kasstroom uit Financieringsactiviteiten
| -57.1 | -107.9 | -423.9 | -87.2 | -855.7 | 99.1 | -226.9 | -185.5 | 239.5 | -102.6 | 159.4 | -644.2 | -223.3 | 411.9 | 230 | -65.6 | 440.6 | 181.4 | 104.7 | 0 | 143.1 | -72.4 | -196.7 | -178.575 | -87.725 | -87.725 | -87.725 | -87.725 | -89.95 | -89.95 | -89.95 | -89.95 | -137.56 | -137.56 | -137.56 | -137.56 | 152.145 | 152.145 | 152.145 | 152.145 | -28.63 | -28.63 | -28.63 | -28.63 | -101.856 | -101.856 | -101.856 | -101.856 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | -0.4 | 928.2 | -928.1 | 1,612 | -1,612 | 1,273.6 | -1,273.6 | 827.5 | -827.5 | 675.1 | -675.1 | 1,168.4 | -1,168.4 | 476 | -478 | 262 | -288.5 | 337.8 | 0 | 195.2 | 237.325 | 158.95 | 158.95 | 88.075 | 88.075 | 88.075 | 88.075 | 69.05 | 69.05 | 69.05 | 69.05 | 120.235 | 120.235 | 120.235 | 120.235 | -24.646 | -24.646 | -24.646 | -24.646 | 150.501 | 150.501 | 150.501 | 150.501 | 192.95 | 192.95 | 192.95 | 192.95 |
Netto Kasstroomverandering
| 477.7 | 88 | -327.2 | -70.5 | -602.7 | 549.6 | -201.6 | 92.3 | 355 | 82.8 | 747.4 | -927.1 | 927.1 | -643.1 | 643.1 | -585.6 | 585.6 | -329.8 | 329.8 | 0 | 361.4 | -163.325 | 179.5 | -24 | 15.3 | 15.3 | 15.3 | 15.3 | 0.225 | 0.225 | 0.225 | 0.225 | -20.412 | -20.412 | -20.412 | -20.412 | 49.598 | 49.598 | 49.598 | 49.598 | 8.592 | 8.592 | 8.592 | 8.592 | 12.604 | 12.604 | 12.604 | 12.604 |
Kaspositie aan het Einde van de Periode
| 477.7 | 713.1 | 625.1 | 952.3 | 1,022.8 | 1,625.5 | 1,075.9 | 1,277.5 | 1,185.2 | 830.2 | 749.1 | 0 | 927.1 | 0 | 643.1 | 0 | 585.6 | 0 | 329.8 | 361.4 | 361.4 | 88.975 | 252.3 | 48.8 | 79.775 | 79.775 | 79.775 | 79.775 | 64.475 | 64.475 | 64.475 | 64.475 | 52.367 | 52.367 | 52.367 | 52.367 | 72.779 | 72.779 | 72.779 | 72.779 | 23.181 | 23.181 | 23.181 | 23.181 | 14.589 | 14.589 | 14.589 | 14.589 |