SpineGuard SA
EPA:ALSGD.PA
0.2255 (EUR) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1.119 | 2.869 | 2.585 | 4.116 | 4.45 | 5.207 | 5.137 | 1.222 | 1.189 | 1.399 | 0.988 | 1.062 | 0.861 | 1.19 | 2.061 | 1.804 | 3.257 | 3.229 | 2.571 | 2.507 | 4.725 | 6.395 | 7.835 | 2.314 |
Kortetermijnbeleggingen
| 0 | 1.023 | 2.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 1.119 | 3.893 | 4.588 | 4.116 | 4.45 | 5.207 | 5.137 | 1.222 | 1.189 | 1.399 | 0.988 | 1.062 | 0.861 | 1.19 | 2.061 | 1.804 | 3.257 | 3.229 | 2.571 | 2.507 | 4.725 | 6.395 | 7.835 | 2.314 |
Nettovorderingen
| 1.68 | 0.747 | 0.807 | 1.097 | 0.901 | 0.946 | 0.652 | 0.714 | 0.745 | 0.955 | 1.126 | 1.316 | 1.373 | 1.375 | 1.317 | 1.406 | 1.17 | 0.939 | 0.964 | 0.681 | 0.659 | 0.651 | 1.23 | 0.853 |
Voorraad
| 0.983 | 0.951 | 1.023 | 0.871 | 0.82 | 0.679 | 0.56 | 0.663 | 0.752 | 0.662 | 0.818 | 0.838 | 0.827 | 0.812 | 1.062 | 1.019 | 0.791 | 0.594 | 0.582 | 0.654 | 0.454 | 0.436 | 0.379 | 0.498 |
Overige vlottende activa
| 0.858 | 0.729 | 0.766 | 0.625 | 0.675 | 0.565 | 0.687 | 0.673 | 0.676 | 0.552 | 0.749 | 0.593 | 0.659 | 0.535 | 0.671 | 0.679 | 0.778 | 0.542 | 0.626 | 0.376 | 0.692 | 0.455 | 0 | 0 |
Totaal vlottende activa
| 4.003 | 6.32 | 7.185 | 6.71 | 6.845 | 7.074 | 7.035 | 3.272 | 3.362 | 3.568 | 3.681 | 3.809 | 3.72 | 3.912 | 5.111 | 4.908 | 5.995 | 5.304 | 4.742 | 4.218 | 6.529 | 7.937 | 9.444 | 3.665 |
Niet-vlottende activa: | ||||||||||||||||||||||||
Materiële vaste activa, netto
| 0.457 | 0.226 | 0.265 | 0.276 | 0.323 | 0.374 | 0.448 | 0.5 | 0.554 | 0.626 | 0.649 | 0.124 | 0.114 | 0.138 | 0.182 | 0.183 | 0.175 | 0.212 | 0.176 | 0.055 | 0.045 | 0.051 | 0.065 | 0.092 |
Goodwill
| 3.082 | 3.082 | 3.082 | 3.082 | 3.082 | 3.082 | 3.082 | 3.082 | 3.082 | 3.082 | 3.082 | 3.082 | 3.082 | 3.082 | 3.082 | 3.082 | 3.082 | 3.082 | 3.082 | 3.082 | 3.082 | 3.082 | 3.082 | 3.082 |
Immateriële activa
| 0.399 | 1.241 | 4.489 | 4.352 | 4.198 | 3.968 | 3.776 | 3.777 | 3.756 | 0.466 | 0.492 | 0.518 | 0.545 | 0.571 | 0.588 | 0.613 | 0.638 | 0.663 | 0.691 | 0.719 | 0.738 | 1.215 | 1.145 | 1.218 |
Goodwill en immateriële activa
| 4.428 | 4.323 | 7.571 | 7.434 | 7.28 | 7.05 | 6.858 | 6.859 | 6.838 | 3.548 | 3.574 | 3.6 | 3.627 | 3.653 | 3.67 | 3.695 | 3.72 | 3.745 | 3.773 | 3.801 | 3.82 | 4.297 | 4.227 | 4.3 |
Langetermijnbeleggingen
| 0.159 | -0.856 | 0.169 | 0.151 | 0.203 | 0.223 | 0.203 | 0.174 | 0.13 | 0.123 | 0.056 | 0.128 | 0.029 | 0.121 | 0.05 | 0.129 | 0.14 | 0.059 | 0.062 | 0.117 | 0.099 | 0.129 | 0.16 | 0 |
Belastingvorderingen
| -0.946 | 1.023 | 0.015 | 0.015 | 0.261 | 0.261 | 0.337 | 0.337 | 0.374 | 0.374 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.129 | -0.16 | 0 |
Overige niet-vlottende activa
| 0 | 0 | -3.082 | -3.082 | -3.082 | -3.082 | -3.082 | -3.082 | -3.082 | -0.374 | -4.28 | -3.852 | -3.77 | -3.912 | -3.903 | -4.007 | -4.035 | -4.016 | -4.011 | -3.973 | -3.964 | 0.129 | 0.16 | 0.036 |
Totaal niet-vlottende activa
| 5.043 | 4.715 | 4.938 | 4.794 | 4.986 | 4.826 | 4.764 | 4.787 | 4.814 | 4.297 | 4.28 | 3.852 | 3.77 | 3.912 | 3.903 | 4.007 | 4.035 | 4.016 | 4.011 | 3.973 | 3.964 | 4.477 | 4.452 | 4.428 |
Totaal activa
| 9.046 | 11.035 | 12.123 | 11.503 | 11.831 | 11.9 | 11.799 | 8.059 | 8.177 | 8.497 | 8.187 | 7.857 | 7.818 | 8.153 | 9.499 | 9.411 | 10.524 | 9.919 | 9.054 | 8.56 | 10.882 | 12.414 | 13.896 | 8.093 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||
Crediteuren
| 1.128 | 1.213 | 1.392 | 1.138 | 1.047 | 0.996 | 1.21 | 1.344 | 1.235 | 1.036 | 1.13 | 1.158 | 1.323 | 1.038 | 1.217 | 1.189 | 1.171 | 1.097 | 1.108 | 0.725 | 0.801 | 0.688 | 0.65 | 0.715 |
Kortlopende schulden
| 1.252 | 1.209 | 1.125 | 0.996 | 0.911 | 0.864 | 0.849 | 4.973 | 4.16 | 3.051 | 2.46 | 1.019 | 2.57 | 1.951 | 0.86 | 0.13 | 0.074 | 0.137 | 0.711 | 1.063 | 0.976 | 0.877 | 0.344 | 0.004 |
Belastingschulden
| 0 | 0.024 | 0.06 | 0.035 | 0.083 | 0.091 | 0.067 | 0.073 | 0.096 | 0.056 | 0.037 | 0.036 | 0.036 | 0.703 | 0.013 | 0.02 | 0.01 | 0.028 | 0.04 | 0.073 | 0.043 | 0.042 | 0.048 | 0.022 |
Uitgestelde opbrengsten
| 0.038 | 0.414 | 0.06 | 0.035 | 0.083 | 0.091 | 0.067 | 0.073 | 0.096 | -3.051 | -2.271 | -1.019 | -2.57 | -1.892 | -0.86 | -0.13 | -0.074 | -0.137 | -0.711 | -1.063 | -0.976 | 0.278 | 0.302 | 0.256 |
Overige kortlopende verplichtingen
| 0.601 | 0.236 | 0.857 | 1.283 | 1.23 | 1.15 | 1.247 | 0.884 | 0.755 | 0.676 | 0.608 | 1.032 | 0.708 | 0.276 | 0.98 | 0.94 | 0.829 | 1.015 | 0.658 | 0.508 | 0.54 | 0.49 | 0.552 | 0.475 |
Totaal kortlopende verplichtingen
| 2.981 | 3.096 | 3.494 | 3.486 | 3.354 | 3.191 | 3.372 | 7.348 | 6.247 | 4.819 | 4.235 | 3.244 | 4.637 | 3.968 | 3.07 | 2.279 | 2.084 | 2.277 | 2.517 | 2.368 | 2.36 | 2.097 | 1.595 | 1.216 |
Langlopende verplichtingen: | ||||||||||||||||||||||||
Langetermijnschulden
| 1.64 | 1.876 | 2.33 | 2.832 | 3.251 | 3.609 | 4.013 | 0.664 | 1.645 | 3.033 | 4.358 | 5.055 | 3.288 | 4.34 | 5.27 | 5.871 | 5.871 | 2.856 | 0.241 | 0.382 | 0.884 | 1.377 | 1.81 | 1.549 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0.058 | 0.031 | 0.029 | 0.044 | 0.041 | 0.05 | 0.054 | 0.057 | 0.046 | 0.052 | 0.05 | 0.048 | 0.047 | 0.054 | 0.08 | 0.071 | 0.06 | 0 | 0 | 0 | 0 | 0.025 | 0.023 | 0.011 |
Totaal niet-vlottende verplichtingen
| 1.698 | 1.907 | 2.359 | 2.877 | 3.292 | 3.659 | 4.067 | 0.72 | 1.692 | 2.644 | 3.923 | 5.055 | 3.288 | 4.34 | 5.27 | 5.871 | 5.871 | 2.856 | 0.241 | 0.382 | 0.884 | 1.403 | 1.833 | 1.56 |
Totaal passiva
| 4.679 | 5.003 | 5.853 | 6.362 | 6.646 | 6.85 | 7.44 | 8.068 | 7.939 | 7.905 | 8.643 | 8.347 | 7.972 | 8.362 | 8.42 | 8.221 | 8.016 | 5.184 | 2.802 | 2.793 | 3.279 | 3.499 | 3.428 | 2.776 |
Eigen vermogen: | ||||||||||||||||||||||||
Preferente aandelen
| 0 | 0.232 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.379 | 30.182 | 27.86 | 28.113 | 24.099 | 24.334 | 20.434 | 20.402 | 16.685 | 16.889 | 12.391 | 12.59 | 0 | 0 | 0 |
Gewone aandelen
| 2.378 | 2.375 | 1.954 | 1.664 | 1.587 | 1.487 | 1.41 | 1.174 | 0.885 | 2.597 | 1.747 | 1.367 | 1.255 | 1.145 | 1.12 | 1.023 | 1.001 | 1.001 | 0.991 | 0.881 | 0.881 | 0.862 | 0.862 | 0.64 |
Ingehouden winsten
| -36.249 | -4.183 | -35.503 | -33.699 | -32.669 | -31.633 | -30.838 | -30.169 | -29.047 | -0.686 | -0.805 | -2.334 | -1.086 | -4.125 | -2.244 | -4.178 | -2.472 | -3.878 | -2.18 | -4.539 | -2.467 | -3.515 | -1.65 | -3.266 |
Overige gereserveerde algehele resultaten
| -34.933 | -0.232 | -0.226 | -0.237 | -0.251 | -0.285 | -0.301 | -0.299 | -0.344 | -0.379 | -30.182 | -27.86 | -28.113 | -24.099 | -24.334 | -20.434 | -20.402 | -16.685 | -16.889 | -12.391 | -12.59 | -0.237 | -0.213 | -0.174 |
Overige totale aandeelhoudersvermogen
| 38.524 | 41.451 | 73.52 | 68.719 | 68.01 | 65.388 | 64.093 | 56.738 | 56.403 | 28.806 | 28.784 | 28.337 | 27.79 | 50.661 | 26.537 | 44.656 | 24.382 | 24.297 | 24.331 | 21.816 | 21.779 | 20.981 | 20.908 | 7.943 |
Totaal eigen vermogen van aandeelhouders
| 4.367 | 6.032 | 6.269 | 5.141 | 5.185 | 5.05 | 4.36 | -0.009 | 0.238 | 0.592 | -0.456 | -0.49 | -0.154 | -0.208 | 1.079 | 1.19 | 2.509 | 4.735 | 6.253 | 5.767 | 7.603 | 8.915 | 10.468 | 5.317 |
Totaal eigen vermogen
| 4.367 | 6.032 | 6.269 | 5.141 | 5.185 | 5.05 | 4.36 | -0.009 | 0.238 | 0.592 | -0.456 | -0.49 | -0.154 | -0.208 | 1.079 | 1.19 | 2.509 | 4.735 | 6.253 | 5.767 | 7.603 | 8.915 | 10.468 | 5.317 |
Totaal passiva en aandeelhoudersvermogen
| 9.046 | 11.035 | 12.123 | 11.503 | 11.831 | 11.9 | 11.799 | 8.059 | 8.177 | 8.497 | 8.187 | 7.857 | 7.818 | 8.153 | 9.499 | 9.411 | 10.524 | 9.919 | 9.054 | 8.56 | 10.882 | 12.414 | 13.896 | 8.093 |