Sensorion SA
EPA:ALSEN.PA
0.68 (EUR) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||
Nettowinst
| -13.895 | -9.776 | -12.288 | -10.945 | -12.264 | -8.894 | -6.243 | -4.259 | -4.719 | -6.632 | -5.465 | -6.212 | -6.138 | -5.136 | -4.55 | -3.119 | -4.293 | -2.744 | -1.526 | -1.868 | -0.77 | -1.213 | -0.77 | -0.77 | -0.412 | -0.412 | -0.412 | -0.412 | -0.247 | -0.247 | -0.247 | -0.247 |
Afschrijvingen & Amortisatie
| 1.963 | -0.21 | 0.476 | 0.393 | 0.377 | 0.351 | 0.162 | 0.218 | 0.197 | 0.095 | 0.216 | 0.257 | 0.126 | 0.153 | 0.164 | 0 | 0.174 | 0.072 | 0.056 | 0.047 | 0.017 | 0.023 | 0.017 | 0.017 | 0.005 | 0.005 | 0.005 | 0.005 | 0.001 | 0.001 | 0.001 | 0.001 |
Uitgestelde Inkomstenbelasting
| 0 | -1.961 | -0.446 | -1.516 | -1.41 | -0.118 | -1.227 | -2.327 | 3.428 | -6.055 | 1.369 | 0.202 | 0 | 0 | -0.471 | 0 | 0 | 0.545 | 0.296 | -0.096 | 0 | 0.142 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.391 | 0.229 | 0.069 | 0.398 | 0.723 | 0.378 | 0.183 | 0.213 | 0.146 | 0.588 | 0.17 | -0.209 | 0.636 | 1.028 | 0.478 | -0.75 | 0.75 | -0.007 | 0.007 | 0.121 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -3.911 | 3.165 | 1.258 | -1.13 | 1.016 | 3.862 | -0.615 | -1.852 | 4.694 | -5.107 | 1.814 | -1.768 | -1.509 | 0.725 | -0.979 | 0 | -1.169 | -0.413 | -0.358 | 0.315 | 0.133 | -0.245 | 0.133 | 0.133 | 0.031 | 0.031 | 0.031 | 0.031 | 0.003 | 0.003 | 0.003 | 0.003 |
Vorderingen
| -0.234 | 3.605 | -0.174 | -1.488 | -1.132 | -1.495 | -1.027 | -2.205 | 3.902 | -2.388 | 0.984 | 0.007 | 0 | 0 | -0.007 | 0 | 0 | -0.537 | -0.311 | -0.018 | 0 | -0.162 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.008 | -0.008 | -0.002 | -0.002 | -0.002 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 3.892 | -4.38 | 0.75 | 1.156 | 1.2 | 2.458 | 0.306 | 0.527 | 0.066 | -2.89 | 0.987 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.226 | 0 | -0.133 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -7.569 | 3.165 | 0.682 | -0.798 | 0.948 | 2.899 | 0.105 | -0.175 | 0.726 | 0.171 | -0.157 | -1.775 | -1.509 | 0.725 | -0.972 | 0 | -1.169 | 0.124 | -0.055 | 0.34 | 0.135 | -0.082 | 0.135 | 0.135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 3.466 | -4.042 | 0.483 | 1.51 | 1.442 | 0.176 | 1.212 | 2.357 | -3.412 | 6.136 | -1.298 | 2.043 | 0.525 | 0.147 | 0.191 | 3.869 | -0.026 | 0.002 | -0.14 | 0.357 | 0.009 | 0.139 | 0.009 | 0.009 | 0.002 | 0.002 | 0.002 | 0.002 | 0.001 | 0.001 | 0.001 | 0.001 |
Kasstroom uit Operationele Activiteiten
| -11.986 | -10.634 | -10.447 | -11.289 | -10.116 | -4.244 | -6.529 | -5.649 | 0.335 | -10.975 | -3.194 | -5.889 | -6.36 | -3.083 | -4.697 | -0.75 | -4.563 | -3.091 | -1.961 | -1.028 | -0.576 | -1.276 | -0.576 | -0.576 | -0.354 | -0.354 | -0.354 | -0.354 | -0.207 | -0.207 | -0.207 | -0.207 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.351 | -0.248 | -0.464 | -1.09 | -0.424 | -0.763 | -0.278 | -0.103 | -0.062 | -0.055 | -0.019 | 0 | -0.015 | -0.023 | -0.143 | 0 | -0.123 | -0.127 | -0.032 | -0.032 | -0.167 | -0.02 | -0.167 | -0.167 | -0.04 | -0.04 | -0.04 | -0.04 | -0.002 | -0.002 | -0.002 | -0.002 |
Netto Overnames
| 0.112 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -0.061 | -0.003 | -0.003 | -0.029 | -0 | -0.032 | -0.002 | 0 | 0 | -0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.003 | -0.003 | -0.003 | -0.003 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -0.193 | 0.333 | -0.054 | -0.058 | -0.061 | -0.53 | -0.075 | -0.043 | -0.046 | -0.046 | -0.019 | -0.137 | -0.122 | -0.072 | -0.071 | 0 | -0.142 | -0.071 | -0.08 | -0.613 | 0.167 | -0.003 | 0.167 | 0.167 | 0.043 | 0.043 | 0.043 | 0.043 | 0.002 | 0.002 | 0.002 | 0.002 |
Kasstroom uit Investeringsactiviteiten
| -0.493 | 0.085 | -0.466 | -1.119 | -0.425 | -0.795 | -0.28 | -0.103 | -0.062 | -0.069 | -0.019 | -0.137 | -0.136 | -0.095 | -0.215 | 0 | -0.265 | -0.198 | -0.112 | -0.644 | -0.167 | -0.023 | -0.167 | -0.167 | -0.043 | -0.043 | -0.043 | -0.043 | -0.002 | -0.002 | -0.002 | -0.002 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||
Schuldaflossingen
| 1.071 | 0 | -0.404 | -0.159 | -0.1 | 0.273 | -0.127 | 2.999 | -0.048 | 2.108 | 19.122 | 0 | -0.055 | 0 | 0.905 | 0 | -0.497 | 0 | 0.01 | 0 | 0 | 1.136 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 63.628 | 32.939 | 0.125 | 0.064 | 0 | 0.045 | 0.004 | 33.769 | 0 | 17.179 | 3.859 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.671 | 0.583 | 0.583 | 0.583 | 0.583 | 0.457 | 0.457 | 0.457 | 0.457 | 0.195 | 0.195 | 0.195 | 0.195 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0.053 | -0.053 | 0 | -0.003 | 0.076 | -0.076 | 0 | -0.078 | 0 | -0.094 | 0 | -0.067 | -0.047 | -0.015 | -0.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 61.781 | 33.027 | -0.534 | -0.196 | -0.365 | -0.329 | -0.192 | 34.274 | 0.004 | -0.23 | -0.065 | -0.066 | 7.838 | 1.582 | 4.763 | 0 | 0.016 | 10.54 | 8.046 | 2.036 | -0.583 | 0.075 | -0.583 | 0.661 | -0.457 | 0.47 | -0.457 | 0.47 | -0.195 | 0.212 | -0.195 | 0.212 |
Kasstroom uit Financieringsactiviteiten
| 62.852 | 33.027 | -0.813 | -0.355 | -0.465 | 0.042 | -0.368 | 37.273 | -0.047 | 19.134 | 22.84 | -0.066 | 7.706 | 1.582 | 5.574 | 0 | -0.548 | 10.492 | 8.041 | 2.036 | 0.661 | 1.211 | 0.661 | 0.661 | 0.47 | 0.47 | 0.47 | 0.47 | 0.212 | 0.212 | 0.212 | 0.212 |
Overige Informatie: | ||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.001 | 0.049 | -0.031 | -0.036 | 0.008 | -50.001 | 62.175 | -62.175 | 30.428 | -30.428 | 2.711 | -2.711 | 7.593 | -7.593 | 8.526 | 0 | 13.884 | -13.884 | 0.713 | 0.004 | 0.151 | 0.151 | 0.151 | 0.151 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 87.344 | -12.956 | 10.313 | -19.852 | 12.012 | 1.014 | -39.201 | 25.506 | -0.775 | 3.09 | 22.338 | -8.803 | 8.803 | -9.188 | 9.188 | -0.75 | 8.509 | -6.681 | 6.681 | 3.121 | 0.069 | 0.241 | 0.069 | 0.069 | 0.074 | 0.074 | 0.074 | 0.074 | 0.003 | 0.003 | 0.003 | 0.003 |
Kaspositie aan het Einde van de Periode
| 87.344 | 1.491 | 14.447 | 4.134 | 23.986 | 11.973 | 10.959 | 50.16 | 24.654 | 25.428 | 22.33 | 0 | 8.803 | 0 | 9.188 | 7.759 | 8.509 | 0 | 6.681 | 3.471 | 0.178 | 0.35 | 0.178 | 0.178 | 0.109 | 0.109 | 0.109 | 0.109 | 0.036 | 0.036 | 0.036 | 0.036 |