Stradim Espace Finances SA
EPA:ALSAS.PA
6 (EUR) • At close October 28, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q1 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 24.779 | 24.779 | 24.087 | 24.087 | 27.162 | 27.162 | 17.039 | 17.039 | 15.561 | 15.561 | 18.266 | 18.266 | 15.472 | 15.472 | 12.674 | 12.674 | 11.597 | 11.597 | 6.765 | 6.765 | 7.526 | 7.526 | 10.235 | 10.235 | 10.256 | 10.256 | 7.921 | 7.921 | 8.089 | 8.089 | 3.09 | 3.09 | 5.051 | 5.051 | 1.578 | 1.578 | 4.227 | 4.227 | 2.583 | 2.583 | 3.719 | 3.719 | 7.958 | 7.958 | 6.616 | 6.616 | -7.808 | 6.167 | 5.785 | 2.523 | 2.819 | 3.974 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | -0.449 | 0 | -2.162 | 0 | -0.102 | 0 | -1.679 | 0 | -0.069 | 0 | 0.158 | 0 | 0.199 | 0 | 0.162 | 0 | 1.235 | 0 | 1.045 | 0 | 1.04 | 0 | 0.964 | 0 | 0.831 | 0 | 0.078 | 0 | 0.157 | 0 | 0 | 0 | 0.047 | 0 | 0 | 0 | 0.154 | 0 | 0 | 0 | 0 | 0 | 15.616 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 24.779 | 24.779 | 24.087 | 24.087 | 27.162 | 27.162 | 17.039 | 17.039 | 15.561 | 15.561 | 18.266 | 18.266 | 15.472 | 15.472 | 12.674 | 12.674 | 11.597 | 11.597 | 6.765 | 6.765 | 7.526 | 7.526 | 10.235 | 10.235 | 10.256 | 10.256 | 7.921 | 7.921 | 8.089 | 8.089 | 3.09 | 3.09 | 5.051 | 5.051 | 1.578 | 1.578 | 4.227 | 4.227 | 2.583 | 2.583 | 3.719 | 3.719 | 7.958 | 7.958 | 6.616 | 6.616 | 7.808 | 6.167 | 5.785 | 2.523 | 2.819 | 3.974 |
Nettovorderingen
| 87.802 | 72.736 | 96.409 | 82.594 | 127.273 | 111.534 | 96.274 | 80.884 | 88.259 | 72.384 | 79.469 | 66.381 | 87.431 | 74.408 | 88.203 | 74.74 | 70.232 | 57.819 | 48.206 | 36.14 | 64.603 | 52.2 | 44.476 | 33.379 | 55.83 | 44.544 | 39.065 | 39.065 | 41.984 | 41.984 | 29.331 | 29.331 | 31.739 | 31.739 | 23.217 | 23.217 | 25.645 | 25.645 | 19.788 | 19.788 | 33.542 | 33.542 | 33.915 | 33.915 | 50.186 | 50.186 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 129.652 | 129.652 | 127.393 | 127.393 | 124.904 | 124.904 | 129.615 | 129.615 | 140.036 | 140.036 | 132.65 | 132.65 | 134.012 | 134.012 | 132.273 | 132.273 | 122.494 | 122.494 | 118.783 | 118.783 | 108.597 | 108.597 | 91.306 | 91.306 | 82.691 | 82.691 | 80.87 | 80.87 | 80.972 | 80.972 | 83.457 | 83.457 | 82.364 | 82.364 | 86.488 | 86.488 | 90.406 | 90.406 | 85.046 | 85.046 | 82.109 | 82.109 | 85.692 | 85.692 | 86.667 | 86.667 | 0 | 49.767 | 49.543 | 59.82 | 59.341 | 52.875 |
Overige vlottende activa
| 0.001 | 15.067 | 0.944 | 14.759 | 0.001 | 15.74 | -0.001 | 15.39 | 0 | 15.875 | 0.001 | 13.089 | 0.001 | 13.024 | 0.001 | 13.463 | -0 | 12.412 | 49.636 | 13.496 | -0.004 | 12.399 | -0.001 | 11.096 | -0 | 11.286 | 49.132 | 10.068 | 51.779 | 9.796 | 38.792 | 9.461 | 41.016 | 9.276 | 32.622 | 9.405 | 35.699 | 10.054 | 29.994 | 10.206 | 43.847 | 10.305 | 10.51 | 10.51 | 11.011 | 11.011 | 0 | 41.03 | 47.89 | 33.074 | 37.021 | 37.29 |
Totaal vlottende activa
| 242.234 | 242.234 | 248.833 | 248.833 | 279.34 | 279.34 | 242.928 | 242.928 | 243.857 | 243.857 | 230.386 | 230.386 | 236.916 | 236.916 | 233.15 | 233.15 | 204.322 | 204.322 | 175.184 | 175.184 | 180.723 | 180.723 | 146.017 | 146.017 | 148.777 | 148.777 | 137.923 | 137.923 | 140.84 | 140.84 | 125.339 | 125.339 | 128.43 | 128.43 | 120.687 | 120.687 | 130.332 | 130.332 | 117.623 | 117.623 | 129.675 | 129.675 | 138.075 | 138.075 | 154.48 | 154.48 | 7.808 | 96.964 | 103.217 | 95.417 | 99.181 | 94.139 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 1.76 | 1.76 | 1.635 | 1.635 | 1.685 | 1.685 | 1.726 | 1.726 | 1.769 | 1.769 | 1.733 | 1.733 | 1.713 | 1.713 | 1.815 | 1.815 | 1.865 | 1.865 | 1.982 | 1.982 | 1.929 | 1.929 | 1.63 | 1.63 | 1.693 | 1.693 | 1.798 | 1.798 | 1.83 | 1.83 | 1.999 | 1.999 | 2.114 | 2.114 | 2.269 | 2.269 | 2.426 | 2.426 | 2.585 | 2.585 | 2.691 | 2.691 | 2.87 | 2.87 | 3.057 | 3.057 | 0 | 2.708 | 2.865 | 3.062 | 3.237 | 3.389 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.024 | 0.024 | 0.049 | 0.049 | 0.048 | 0.048 | 0.049 | 0.049 | 0.049 | 0.049 | 0.049 | 0.049 | 0.049 | 0.049 | 0.05 | 0.05 | 0.049 | 0.049 | 0.048 | 0.048 | 0.049 | 0.049 | 0.05 | 0.05 | 0.048 | 0.048 | 0 | 0 | 0.013 | 0.04 | 0.075 | 0.11 |
Immateriële activa
| 0.113 | 0.113 | 0.125 | 0.125 | 0.125 | 0.124 | 0.079 | 0.078 | 0.071 | 0.071 | 0.036 | 0.036 | 0.041 | 0.04 | 0.035 | 0.033 | 0.054 | 0.054 | 0.043 | 0.043 | 0.07 | 0.046 | 0.097 | 0.048 | 0.095 | 0.047 | 0.094 | 0.045 | 0.091 | 0.042 | 0.094 | 0.045 | 0.101 | 0.052 | 0.106 | 0.056 | 0.108 | 0.059 | 0.11 | 0.062 | 0.092 | 0.043 | 0.045 | 0.045 | 0.047 | 0.047 | 0 | 0.081 | 0.082 | 0.08 | 0.082 | 0.157 |
Goodwill en immateriële activa
| 0.113 | 0.113 | 0.125 | 0.125 | 0.125 | 0.124 | 0.079 | 0.078 | 0.071 | 0.071 | 0.036 | 0.036 | 0.041 | 0.04 | 0.035 | 0.033 | 0.054 | 0.054 | 0.043 | 0.043 | 0.07 | 0.07 | 0.097 | 0.097 | 0.095 | 0.095 | 0.094 | 0.094 | 0.091 | 0.091 | 0.094 | 0.094 | 0.101 | 0.101 | 0.106 | 0.106 | 0.108 | 0.108 | 0.11 | 0.11 | 0.092 | 0.092 | 0.095 | 0.095 | 0.095 | 0.095 | 0 | 0.081 | 0.095 | 0.12 | 0.157 | 0.267 |
Langetermijnbeleggingen
| 0.063 | 0.063 | 0.017 | 0.017 | 0.916 | 0.29 | 2.401 | 0.239 | 1.999 | 0.404 | 1.775 | 0.095 | 1.577 | 0.278 | 1.178 | 0.11 | 0.896 | 0.529 | 0.867 | 0.347 | 1.096 | 1.096 | 0.512 | 0.512 | 1.367 | 1.367 | 0.581 | 0.581 | 0.289 | 0.289 | 0.695 | 0.695 | 0.277 | 0.277 | 0.167 | 0.167 | 0.169 | 0.169 | 0.169 | 0.169 | 0.165 | 0.165 | 0.165 | 0.165 | 0.159 | 0.159 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| -0.063 | 0 | -0.017 | 0 | -0.916 | 0 | -2.401 | 0 | -1.999 | 0 | -1.775 | 0 | -1.577 | 0 | -1.178 | 0 | -0.896 | 0 | 1.076 | 0 | -1.096 | 0 | -0.512 | 0 | -1.367 | 0 | -0.581 | 0 | -0.289 | 0 | -0.695 | 0 | -0.277 | 0 | -0.167 | 0 | -0.169 | 0 | -0.169 | 0 | -0.165 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.291 | 0.228 | 0.272 | 0.255 | 0.466 | 0.176 | 2.151 | 1.912 | 1.897 | 1.494 | 1.704 | 1.608 | 1.507 | 1.23 | 1.334 | 1.226 | 1.095 | 0.566 | -0.914 | 0.682 | 2.331 | 1.235 | 1.556 | 1.045 | 2.407 | 1.04 | 1.545 | 0.964 | 1.121 | 0.831 | 0.773 | 0.078 | 0.434 | 0.157 | 0.167 | 0 | 0.216 | 0.047 | 0.169 | 0 | 0.319 | 0.154 | 0 | 0 | -3.311 | -3.311 | 0 | 0.54 | 0.459 | 0.155 | 0.158 | 0.215 |
Totaal niet-vlottende activa
| 2.164 | 2.164 | 2.032 | 2.032 | 2.276 | 2.276 | 3.956 | 3.956 | 3.737 | 3.737 | 3.473 | 3.473 | 3.261 | 3.261 | 3.185 | 3.185 | 3.014 | 3.014 | 3.054 | 3.054 | 4.33 | 4.33 | 3.283 | 3.283 | 4.195 | 4.195 | 3.437 | 3.437 | 3.041 | 3.041 | 2.866 | 2.866 | 2.649 | 2.649 | 2.543 | 2.543 | 2.75 | 2.75 | 2.864 | 2.864 | 3.102 | 3.102 | 3.13 | 3.13 | 3.311 | 3.311 | 0 | 3.33 | 3.418 | 3.337 | 3.553 | 3.871 |
Totaal activa
| 244.398 | 244.398 | 250.864 | 250.864 | 281.615 | 281.615 | 246.884 | 246.884 | 247.593 | 247.593 | 233.859 | 233.859 | 240.177 | 240.177 | 236.335 | 236.335 | 207.337 | 207.337 | 178.238 | 178.238 | 185.053 | 185.053 | 149.299 | 149.299 | 152.973 | 152.973 | 141.36 | 141.36 | 143.881 | 143.881 | 128.205 | 128.205 | 131.079 | 131.079 | 123.23 | 123.23 | 133.082 | 133.082 | 120.487 | 120.487 | 132.777 | 132.777 | 141.205 | 141.205 | 157.93 | 157.93 | 0 | 100.294 | 106.636 | 98.754 | 102.734 | 98.01 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 44.913 | 44.913 | 40.564 | 38.954 | 39.249 | 36.745 | 38.01 | 35.355 | 38.876 | 36.196 | 39.706 | 39.706 | 39.96 | 39.96 | 46.689 | 46.689 | 45.969 | 45.969 | 43.078 | 43.078 | 42.594 | 42.594 | 44.378 | 44.378 | 40.649 | 40.649 | 38.854 | 38.854 | 40.366 | 40.366 | 34.278 | 34.278 | 35.651 | 35.651 | 33.53 | 33.53 | 37.458 | 37.458 | 33.767 | 33.767 | 34.286 | 34.286 | 42.347 | 42.347 | 37.457 | 37.457 | 0 | 26.754 | 26 | 23.362 | 26.344 | 22.8 |
Kortlopende schulden
| 7.785 | 7.785 | 3.373 | 3.373 | 4.297 | 4.326 | 4.469 | 4.468 | 3.828 | 3.828 | 3.271 | 3.271 | 2.182 | 2.182 | 1.641 | 1.422 | 1.835 | 1.668 | 1.556 | 1.581 | 1.062 | 0.866 | 0.288 | 0.596 | 0.364 | 1.096 | 1.325 | 1.231 | 0.57 | 0.728 | 0.842 | 1.574 | 2.18 | 1.192 | 0.421 | 0.794 | 0.536 | 1.109 | 0.567 | 1.135 | 0.562 | 0.573 | 0.141 | 0.141 | 0 | 0 | 0 | 34.284 | 41.64 | 48.399 | 36.176 | 44.316 |
Belastingschulden
| 13.371 | 0 | 15.474 | 0 | 21.776 | 0 | 17.751 | 0 | 16.412 | 0 | 13.695 | 0 | 14.759 | 0 | 12.908 | 0 | 11.92 | 0 | 0 | 0 | 11.659 | 0 | 7.546 | 0 | 10.126 | 0 | 8.511 | 0 | 10.275 | 0 | 6.918 | 0 | 8.294 | 0 | 7.054 | 0 | 7.271 | 0 | 5.611 | 0 | 8.235 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | -3.373 | 0 | 113.889 | 0 | 86.774 | 0 | 78.213 | 0 | 72.525 | 0 | 82.776 | 0 | 76.746 | 0 | 58.899 | 0 | -13.987 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.644 | 0 | -33.53 | 0 | -37.458 | 0 | -34.334 | 0 | -34.848 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -26.344 | 0 |
Overige kortlopende verplichtingen
| 89.573 | 93.385 | 106.658 | 112.504 | 17.432 | 141.77 | 13.305 | 110.778 | 12.564 | 99.392 | 10.51 | 90.791 | 12.474 | 102.032 | -65.443 | 94.126 | -48.784 | 74.895 | 12.431 | 54.504 | 10.929 | 66.897 | 7.84 | 49.778 | 10.285 | 57.38 | 7.354 | 53.174 | 10.482 | 56.075 | 9.789 | 42.32 | 10.463 | 42.653 | 67.316 | 34.175 | 72.65 | 35.567 | 67.103 | 33.711 | 80.789 | 46.865 | 48.707 | 48.707 | 67.108 | 67.108 | 0 | 28.656 | 29.062 | 17.587 | 56.642 | 20.876 |
Totaal kortlopende verplichtingen
| 142.272 | 146.084 | 147.222 | 154.832 | 174.867 | 182.841 | 142.558 | 150.601 | 133.481 | 139.416 | 126.012 | 133.768 | 137.392 | 144.175 | 59.633 | 142.237 | 57.919 | 122.533 | 43.078 | 99.162 | 54.585 | 110.357 | 52.506 | 94.751 | 51.298 | 99.125 | 47.533 | 93.259 | 51.418 | 97.17 | 44.908 | 78.172 | 35.651 | 79.497 | 67.737 | 68.499 | 73.186 | 74.134 | 67.103 | 68.613 | 80.789 | 81.724 | 91.195 | 91.195 | 104.565 | 104.565 | 0 | 89.694 | 96.702 | 89.347 | 92.818 | 87.993 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 61.803 | 60.734 | 65.062 | 60.287 | 66.536 | 62.425 | 62.831 | 61.018 | 77.116 | 74.31 | 74.931 | 69.223 | 70.189 | 66.247 | 69.693 | 66.227 | 58.959 | 58.03 | 55.972 | 54.245 | 51.967 | 49.851 | 32.804 | 31.114 | 31.234 | 29.921 | 29.099 | 26.514 | 26.155 | 24.932 | 31.888 | 30.753 | 34.033 | 32.452 | 37.324 | 36.561 | 41.894 | 40.945 | 35.768 | 34.258 | 34.239 | 33.304 | 33.366 | 33.366 | 34.407 | 34.407 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0.179 | 0 | 0.124 | 0 | 0.146 | 0 | 0.036 | 0 | 0.069 | 0 | 0 | 0 | 0.126 | 0 | 0.015 | 0 | 0.024 | 0 | 1.622 | 0 | 1.267 | 0 | 1.297 | 0 | 1.275 | 0 | 1.106 | 0 | 1.226 | 0 | 32.129 | 0 | 0.998 | 0 | 0.944 | 0 | -41.374 | 0 | 0.034 | 0 | 0.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1.734 | 0 | -0.124 | 0 | -0.146 | 0 | -0.036 | 0 | -0.069 | 0 | 0 | 0 | -0.126 | 0 | -0.015 | 0 | -0.024 | 0 | 0.114 | 0 | 0.405 | 0 | 0.65 | 0 | 0.959 | 0 | 0.482 | 0 | 0.565 | 0 | 0.118 | 0 | 0.196 | 0 | 0.003 | 0 | 0.016 | 0 | -0.034 | 0 | -0.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0.223 | 0.301 | 0.114 | 0.13 | 0.067 |
Overige niet-vlottende verplichtingen
| 2.565 | 1.734 | 4.632 | 1.798 | 5.816 | 1.953 | 8.644 | 2.414 | 6.224 | 3.095 | 4.238 | 2.19 | 4.916 | 2.075 | 81.134 | 1.997 | 65.5 | 1.816 | 54.358 | 1.736 | 53.656 | 1.672 | 40.556 | 1.947 | 46.514 | 2.234 | 43.141 | 1.588 | 44.528 | 1.791 | 1.134 | 1.252 | 42.264 | 1.194 | -0 | 0.946 | 42.367 | 1.009 | 0.799 | 0.799 | 0.696 | 0.696 | 0.535 | 0.535 | -34.407 | -34.407 | 0 | 0.227 | 0.175 | 0.369 | 0.769 | 1.003 |
Totaal niet-vlottende verplichtingen
| 66.28 | 62.468 | 69.695 | 62.085 | 72.352 | 64.379 | 71.475 | 63.432 | 83.34 | 77.405 | 79.169 | 71.413 | 75.105 | 68.322 | 150.827 | 68.223 | 124.46 | 59.846 | 112.065 | 55.98 | 107.295 | 51.523 | 75.306 | 33.06 | 79.982 | 32.155 | 73.828 | 28.103 | 72.474 | 26.722 | 65.269 | 32.005 | 77.491 | 33.646 | 38.27 | 37.508 | 42.903 | 41.955 | 36.566 | 35.056 | 34.935 | 34 | 33.901 | 33.901 | 34.407 | 34.407 | 0 | 0.45 | 0.476 | 0.483 | 0.899 | 1.07 |
Totaal passiva
| 208.552 | 208.552 | 216.916 | 216.916 | 247.219 | 247.219 | 214.033 | 214.033 | 216.821 | 216.821 | 205.181 | 205.181 | 212.497 | 212.497 | 210.46 | 210.46 | 182.379 | 182.379 | 155.143 | 155.143 | 161.88 | 161.88 | 127.811 | 127.811 | 131.28 | 131.28 | 121.361 | 121.361 | 123.892 | 123.892 | 110.177 | 110.177 | 113.143 | 113.143 | 106.007 | 106.007 | 116.089 | 116.088 | 103.669 | 103.669 | 115.724 | 115.724 | 125.096 | 125.096 | 141.731 | 141.731 | 0 | 90.144 | 97.178 | 89.831 | 93.716 | 89.063 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 0 | 3 | 3 | 3 | 3 | 1.316 |
Ingehouden winsten
| 3.53 | 3.53 | 1.809 | 1.809 | 4.027 | 4.027 | 2.965 | 2.965 | 3.888 | 3.888 | 1.872 | 1.872 | 2.85 | 2.85 | 1.024 | 1.024 | 2.624 | 2.624 | 0.818 | 0.818 | 2.405 | 2.405 | 0.727 | 0.727 | 2.711 | 2.711 | 0.869 | 0.869 | 2.603 | 2.603 | 12.016 | 0.644 | 1.262 | 1.262 | 0.547 | 0.547 | 0.629 | 0.629 | 0.458 | 0.458 | 2.104 | 2.104 | 0.945 | 0.945 | 2.852 | 2.852 | 0 | 1.036 | 0.801 | 0.272 | 1.001 | 0.922 |
Overige gereserveerde algehele resultaten
| 19.865 | 19.865 | 19.865 | 19.865 | 21.178 | 17.151 | 20.116 | 17.151 | 18.467 | 14.579 | 16.451 | 14.579 | -3.86 | 12.848 | -3.823 | 12.849 | -3.754 | 10.226 | -3.698 | 10.226 | -3.608 | 8.75 | -3.525 | 8.749 | -3.443 | 6.967 | -3.346 | 7.115 | -3.235 | 11.372 | -3.214 | 11.372 | -3.095 | 10.66 | -2.937 | 10.66 | -2.779 | 10.352 | -2.615 | 10.352 | -2.456 | 8.936 | 9.155 | 9.155 | 0 | 0 | 0 | 0 | 0 | 0 | -0.784 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | -4.027 | 0 | -2.965 | -0 | -3.888 | 0 | -1.872 | 0 | 16.708 | 0 | 16.672 | 0 | 13.98 | 0 | 13.924 | 0 | 12.358 | 0 | 12.274 | -0 | 10.41 | 0 | 10.461 | 0 | 14.607 | 0 | 3.214 | 0 | 13.755 | 0 | 13.597 | 0 | 13.131 | 0 | 12.967 | -0 | 11.392 | 0 | 0 | 0 | 7.335 | 7.335 | 0 | 6.101 | 5.644 | 5.644 | 5.789 | 6.702 |
Totaal eigen vermogen van aandeelhouders
| 35.395 | 35.395 | 33.674 | 33.674 | 33.178 | 33.178 | 32.116 | 32.116 | 30.467 | 30.467 | 28.451 | 28.451 | 27.698 | 27.698 | 25.873 | 25.873 | 24.851 | 24.851 | 23.044 | 23.044 | 23.155 | 23.155 | 21.476 | 21.476 | 21.678 | 21.678 | 19.984 | 19.984 | 19.975 | 19.975 | 18.016 | 18.016 | 17.923 | 17.923 | 17.208 | 17.208 | 16.981 | 16.981 | 16.81 | 16.81 | 17.04 | 17.04 | 16.1 | 16.1 | 16.187 | 16.187 | 14.382 | 10.137 | 9.445 | 8.916 | 9.006 | 8.94 |
Totaal eigen vermogen
| 35.846 | 35.846 | 33.948 | 33.948 | 34.396 | 34.396 | 32.851 | 32.851 | 30.772 | 30.772 | 28.678 | 28.678 | 27.68 | 27.68 | 25.875 | 25.875 | 24.958 | 24.958 | 23.096 | 23.096 | 23.173 | 23.173 | 21.488 | 21.488 | 21.693 | 21.693 | 19.999 | 19.999 | 19.989 | 19.989 | 18.028 | 18.028 | 17.937 | 17.937 | 17.223 | 17.223 | 16.994 | 16.994 | 16.818 | 16.818 | 17.053 | 17.053 | 16.109 | 16.109 | 16.199 | 16.199 | 14.382 | 10.15 | 9.458 | 8.924 | 9.018 | 8.947 |
Totaal passiva en aandeelhoudersvermogen
| 244.398 | 244.398 | 250.864 | 250.864 | 281.615 | 281.615 | 246.884 | 246.884 | 247.593 | 247.593 | 233.859 | 233.859 | 240.177 | 240.177 | 236.335 | 236.335 | 207.337 | 207.337 | 178.238 | 178.238 | 185.053 | 185.053 | 149.299 | 149.299 | 152.973 | 152.973 | 141.36 | 141.36 | 143.881 | 143.881 | 128.205 | 128.205 | 131.079 | 131.079 | 123.23 | 123.23 | 133.082 | 133.082 | 120.487 | 120.487 | 132.777 | 132.777 | 141.205 | 141.205 | 0 | 0 | 0 | 100.294 | 106.636 | 98.754 | 102.734 | 98.01 |