Qwamplify
EPA:ALQWA.PA
2.34 (EUR) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 11.554 | 14.351 | 13.268 | 12.856 | 13.037 | 15.405 | 17.738 | 19.337 | 16.793 | 9.479 | 12.1 | 11.091 | 20.125 | 18.638 | 26.671 | 25.78 | 26.648 | 25.97 | 29.06 | 27.382 | 29.452 | 25.839 | 23.941 | 23.626 | 23.626 | 20.953 | 25.135 | 24.866 | 19.83 | 6.874 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.318 | 0.298 | 0.305 | 0 | 0 | 0 | 0 | 0 | 3.576 |
Liquide middelen en kortetermijnbeleggingen
| 11.554 | 14.351 | 13.268 | 12.856 | 13.037 | 15.405 | 17.738 | 19.337 | 16.793 | 9.479 | 12.1 | 11.091 | 20.125 | 18.638 | 26.671 | 25.78 | 26.648 | 25.97 | 29.06 | 27.382 | 29.452 | 25.839 | 23.941 | 23.626 | 23.626 | 20.953 | 25.135 | 24.866 | 19.83 | 10.45 |
Nettovorderingen
| 16.168 | 15.923 | 18.373 | 19.528 | 17.245 | 13.301 | 10.03 | 12.62 | 12.646 | 9.226 | 7.648 | 9.882 | 12.461 | 8.489 | 7.379 | 9.912 | 12.849 | 12.605 | 8.997 | 9.067 | 8.97 | 12.653 | 14.087 | 0 | 0 | 0 | 0 | 0 | 0 | 12.651 |
Voorraad
| 0.193 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.018 | 0.013 | 0.028 | 0.056 |
Overige vlottende activa
| 2.687 | 0.477 | 0.577 | 0.501 | 0.166 | 0.613 | 0.235 | 0.353 | 0.275 | 4.434 | 4.151 | 4.338 | 2.828 | 3.169 | 2.833 | 4.858 | 4.651 | 4.044 | 2.12 | 3.753 | 2.983 | 3.024 | 4.673 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 |
Totaal vlottende activa
| 30.602 | 30.751 | 32.218 | 32.885 | 30.448 | 29.319 | 28.003 | 32.31 | 29.713 | 23.14 | 23.899 | 25.311 | 35.414 | 30.295 | 36.895 | 40.549 | 44.149 | 42.62 | 40.177 | 40.202 | 41.405 | 41.517 | 42.701 | 38.817 | 38.817 | 37.232 | 41.523 | 47.787 | 35.626 | 23.158 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 0.313 | 0.376 | 0.283 | 0.289 | 0.311 | 0.366 | 0.395 | 0.443 | 0.427 | 0.436 | 0.486 | 0.556 | 0.634 | 0.589 | 0.699 | 0.655 | 0.75 | 0.819 | 0.85 | 0.916 | 1.01 | 1.035 | 1.11 | 1.23 | 1.23 | 1.232 | 1.062 | 0.87 | 0.771 | 0.489 |
Goodwill
| 21.065 | 20.138 | 28.891 | 28.746 | 25.265 | 24.784 | 24.623 | 24.519 | 18.054 | 18.972 | 19.204 | 19.564 | 23.728 | 12.817 | 11.61 | 7.498 | 8.979 | 9.373 | 8.477 | 9.743 | 10.296 | 6.414 | 6.294 | 6.294 | 6.294 | 0 | 6.325 | 6.236 | 6.228 | 0 |
Immateriële activa
| 0.32 | 20.469 | 31.202 | 31.067 | 27.612 | 27.129 | 26.976 | 26.886 | 21.676 | 4.118 | 4.101 | 3.745 | 0.396 | 5.547 | 1.717 | 0.096 | 0.112 | 0.138 | 0.144 | 0.114 | 0.145 | 0.138 | 0.167 | 0.171 | 0.171 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 21.385 | 40.607 | 60.094 | 59.813 | 52.877 | 51.913 | 51.599 | 51.405 | 39.73 | 23.09 | 23.305 | 23.309 | 24.124 | 18.364 | 13.327 | 7.594 | 9.091 | 9.51 | 8.621 | 9.856 | 10.441 | 6.552 | 6.461 | 6.465 | 6.465 | 6.373 | 6.325 | 6.236 | 6.228 | 6.185 |
Langetermijnbeleggingen
| 1.808 | 1.901 | 1.829 | 1.498 | 1.624 | 2.017 | 2.213 | 3.551 | 4.206 | 4.772 | 5.679 | 4.806 | 4.355 | 4.59 | 4.267 | 4.729 | 4.458 | 4.321 | 0.062 | 0.359 | 0.054 | 0.06 | 0.013 | 0.013 | 0.013 | 0 | 0 | 0 | 0 | -3.401 |
Belastingvorderingen
| -1.808 | -20.205 | 2.594 | 4.109 | 2.657 | 4.727 | 2.749 | 6.362 | 4.456 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.318 | 0.298 | 0 | 0 | 0 | 0 | 0 | 0 | 3.576 |
Overige niet-vlottende activa
| 1.808 | 0.067 | -31.485 | -32.854 | -27.923 | -29.512 | -27.372 | -30.881 | -22.509 | -28.298 | -29.47 | -28.671 | -29.112 | -23.542 | -18.293 | -12.979 | -14.3 | -14.65 | -9.532 | -11.131 | -11.505 | -0 | -0 | -7.708 | -7.708 | 0.327 | 0.388 | 0.355 | 0.322 | -0.001 |
Totaal niet-vlottende activa
| 23.507 | 22.746 | 33.314 | 32.854 | 29.547 | 29.512 | 29.584 | 30.881 | 26.309 | 28.298 | 29.47 | 28.671 | 29.112 | 23.542 | 18.293 | 12.979 | 14.3 | 14.65 | 9.532 | 11.131 | 11.505 | 7.965 | 7.882 | 8.013 | 7.708 | 7.932 | 7.775 | 7.461 | 7.321 | 6.848 |
Totaal activa
| 54.109 | 53.497 | 65.533 | 65.74 | 59.995 | 58.83 | 57.588 | 63.191 | 56.023 | 56.041 | 56.669 | 57.937 | 64.884 | 54.287 | 55.468 | 53.528 | 58.624 | 57.27 | 50.007 | 51.333 | 53.223 | 49.482 | 50.583 | 46.829 | 0 | 45.165 | 49.298 | 55.248 | 42.947 | 30.006 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||
Crediteuren
| 1.997 | 2.144 | 2.28 | 1.721 | 1.763 | 2.201 | 1.501 | 1.783 | 1.943 | 1.906 | 1.566 | 2.057 | 2.041 | 1.848 | 1.654 | 1.745 | 3.563 | 2.827 | 2.425 | 1.933 | 3.44 | 2.402 | 2.119 | 1.555 | 1.555 | 1.957 | 1.832 | 1.831 | 2.077 | 0 |
Kortlopende schulden
| 1.692 | 3.293 | 2.887 | 3.647 | 2.171 | 3.381 | 6.532 | 8.985 | 6.103 | 4.536 | 2.967 | 1.549 | 5.62 | 4.527 | 4.888 | 2.12 | 1.058 | 1.324 | 1.149 | 3.352 | 5.987 | 3.342 | 0.002 | 0.053 | 0 | 0.002 | 25.76 | 32.196 | 22.031 | 0 |
Belastingschulden
| 0.459 | 2.514 | 0.182 | 2.279 | 0.087 | 0.626 | 3.634 | 3.392 | 3.185 | 2.904 | 3.317 | 2.787 | 2.801 | 3.058 | 3.176 | 2.049 | 2.389 | 1.349 | 3.543 | 2.859 | 3.077 | 2.897 | 3.976 | 3.616 | 0 | 3.327 | 3.187 | 4.308 | 1.795 | 0 |
Uitgestelde opbrengsten
| 2.94 | 2.306 | 3.315 | 4.135 | 2.533 | 2.336 | 0 | 2.019 | 0.622 | 1.225 | -2.967 | -1.549 | -5.62 | -4.527 | -4.888 | -2.12 | -1.058 | -1.324 | -1.149 | -3.352 | -5.987 | -19.138 | -0.002 | 3.616 | 0 | 3.327 | 3.187 | 4.308 | 1.795 | 0 |
Overige kortlopende verplichtingen
| 20.856 | 18.828 | 19.616 | 19.626 | 18.52 | 15.859 | 16.715 | 17.397 | 17.268 | 16.892 | 25.267 | 23.327 | 36.679 | 25.371 | 27.097 | 28.451 | 34.761 | 28.964 | 26.769 | 26.894 | 29.751 | 22.035 | 3.976 | 23.272 | 26.942 | 22.429 | 2.252 | 1.68 | 1.969 | 21.975 |
Totaal kortlopende verplichtingen
| 27.485 | 26.571 | 28.097 | 29.129 | 24.987 | 23.777 | 24.748 | 30.186 | 25.937 | 24.559 | 26.833 | 25.384 | 38.72 | 27.219 | 28.751 | 30.196 | 38.325 | 31.791 | 29.194 | 28.827 | 33.191 | 8.641 | 6.095 | 28.496 | 28.496 | 27.715 | 33.032 | 40.016 | 27.872 | 21.975 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||
Langetermijnschulden
| 1.328 | 1.829 | 2.556 | 2.416 | 1.269 | 2.019 | 2.26 | 3.142 | 3.993 | 8.501 | 6.941 | 11.492 | 5.399 | 6.09 | 4.928 | 4.737 | 0.65 | 5.316 | 0.732 | 2.6 | 0.025 | 0.002 | 0.002 | 0.002 | 0 | 0 | 0.002 | 0 | 0.011 | 0.475 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0.623 | 0.767 | 0.689 | 0.614 | 0.705 | 0.675 | 0.725 | 0.921 | 0.805 | -8.501 | -6.941 | -11.492 | -5.399 | -6.09 | -4.928 | -4.737 | -0.65 | -5.316 | -0.732 | -2.6 | 21.609 | 22.656 | 26.255 | 0.537 | 0 | 0 | 0.278 | 0.254 | 0.262 | 0.133 |
Totaal niet-vlottende verplichtingen
| 1.951 | 2.596 | 3.245 | 3.03 | 1.975 | 2.694 | 2.985 | 4.063 | 4.798 | 8.501 | 6.941 | 11.492 | 5.399 | 6.09 | 4.928 | 4.737 | 0.65 | 5.316 | 0.732 | 2.6 | 21.634 | 22.658 | 26.257 | 0.539 | 0 | 0.532 | 0.28 | 0.254 | 0.272 | 0.608 |
Totaal passiva
| 29.436 | 29.167 | 31.342 | 32.159 | 26.961 | 26.471 | 27.733 | 34.249 | 30.735 | 33.876 | 34.634 | 37.778 | 45.527 | 34.821 | 35.342 | 36.552 | 40.332 | 38.284 | 31.047 | 32.456 | 34.139 | 31.299 | 32.352 | 29.035 | 28.496 | 28.247 | 33.312 | 40.269 | 28.145 | 22.583 |
Eigen vermogen: | ||||||||||||||||||||||||||||||
Preferente aandelen
| 9.514 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.963 | 0.449 | 1.51 | 2.447 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 5.681 | 5.681 | 5.681 | 5.681 | 5.681 | 5.649 | 5.649 | 5.649 | 5.649 | 5.506 | 5.507 | 5.507 | 5.507 | 5.206 | 5.206 | 4.899 | 4.899 | 4.863 | 4.863 | 4.863 | 4.863 | 4.863 | 4.863 | 4.863 | 4.863 | 4.858 | 4.858 | 4.858 | 4.858 | 3.601 |
Ingehouden winsten
| 1.096 | 24.464 | 15.935 | 18.368 | 17.988 | 17.157 | 15.011 | 12.125 | 9.342 | 8.623 | 7.685 | 6.947 | 6.967 | -0.2 | 0.099 | -0.468 | 0.147 | 0.999 | 1.04 | 0.875 | 1.036 | 7.402 | 1.403 | 7.013 | 7.522 | 6.137 | 5.354 | 4.413 | 4.275 | 3.456 |
Overige gereserveerde algehele resultaten
| 8.382 | -15.676 | 2.746 | -0.24 | -0.73 | -0.209 | -0.386 | 1.121 | 0.304 | -0.963 | -0.449 | -1.51 | -2.447 | 5.686 | 5.691 | 6.478 | 7.022 | 6.997 | 6.98 | 7.393 | 7.375 | 5.466 | 0.248 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | 9.514 | 9.514 | 9.514 | 9.515 | 9.34 | 9.34 | 9.34 | 9.34 | 7.03 | 8.038 | 6.977 | 6.039 | 7.034 | 7.063 | 5.588 | 5.596 | 5.432 | 5.432 | 5.432 | 5.432 | 0.453 | 11.717 | 5.918 | -12.385 | 5.923 | 5.774 | 5.708 | 5.669 | 0.366 |
Totaal eigen vermogen van aandeelhouders
| 24.673 | 23.983 | 33.876 | 33.324 | 32.455 | 31.937 | 29.614 | 28.235 | 24.635 | 21.159 | 21.231 | 19.431 | 18.513 | 17.726 | 18.06 | 16.498 | 17.664 | 18.291 | 18.316 | 18.564 | 18.706 | 18.183 | 18.231 | 17.794 | 12.385 | 16.918 | 15.985 | 14.979 | 14.802 | 7.423 |
Totaal eigen vermogen
| 24.673 | 24.33 | 34.191 | 33.581 | 33.033 | 32.359 | 29.855 | 28.943 | 25.287 | 22.165 | 22.035 | 20.159 | 19.358 | 19.466 | 20.127 | 16.976 | 18.292 | 18.986 | 18.96 | 18.877 | 19.084 | 18.183 | 18.231 | 17.794 | 12.385 | 16.918 | 15.985 | 14.979 | 14.802 | 7.423 |
Totaal passiva en aandeelhoudersvermogen
| 54.109 | 53.497 | 65.533 | 65.74 | 59.995 | 58.83 | 57.588 | 63.191 | 56.023 | 56.041 | 56.669 | 57.937 | 64.884 | 54.287 | 55.468 | 53.528 | 58.624 | 57.27 | 50.007 | 51.333 | 53.223 | 49.482 | 50.583 | 46.829 | 0 | 45.165 | 49.298 | 55.248 | 42.947 | 30.006 |