Prodware
EPA:ALPRO.PA
10 (EUR) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 83.68 | 93.591 | 52.728 | 56.137 | 54.245 | 65.167 | 28.44 | 36.098 | 35.996 | 29.427 | 29.73 | 0.034 | 0.034 | 0.033 | 0.034 | 0.024 | 0.041 | 0.009 | 0.025 | 5.441 | 11.76 | 8.915 | 10.1 | 16.981 | 15.267 | 6.171 | 9.252 | 1.397 | 1.589 | 5.593 |
Kortetermijnbeleggingen
| 0 | -2.843 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.929 | -1.827 | -1.865 | 0.265 | -1.674 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 83.68 | 93.591 | 52.728 | 56.137 | 54.245 | 65.167 | 28.44 | 36.098 | 35.996 | 29.427 | 29.73 | 0.034 | 0.034 | 0.033 | 0.034 | 0.024 | 0.041 | 0.009 | 0.025 | 5.441 | 11.76 | 8.915 | 10.1 | 16.981 | 15.267 | 6.171 | 9.252 | 1.397 | 1.589 | 5.593 |
Nettovorderingen
| 146.218 | 146.186 | 103.939 | 72.193 | 67.103 | 61.48 | 84.901 | 87.25 | 63.742 | 73.258 | 65.863 | 0.058 | 0.06 | 0.055 | 0.058 | 0.05 | 0.059 | 0.052 | 0.066 | 0.066 | 0.063 | 0.058 | 0.054 | 0 | 0 | 72.842 | 28.881 | 40.175 | 48.214 | 40.852 |
Voorraad
| 0.004 | 0.006 | 0 | 0 | 0.011 | 0.001 | 0.038 | 0.037 | 0.054 | 0.059 | 0.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 2.021 | 1.803 | 1.698 | 1.694 | 1.928 | 2.519 | 3.147 | 1.646 | 3.508 | 3.204 | 4.227 |
Overige vlottende activa
| 2.094 | 3.659 | 1.751 | 1.678 | 5.733 | 1.171 | 2.512 | 2.286 | 0.891 | 2.629 | 7.413 | 0.018 | 0.015 | 0.023 | 0.02 | 0.021 | 0.019 | 0.02 | 0.022 | 90.893 | 80.992 | 81.579 | 75.222 | 83.402 | 83.566 | 0.001 | 22.509 | 17.912 | 0.001 | 16.143 |
Totaal vlottende activa
| 231.996 | 243.442 | 158.418 | 130.008 | 127.092 | 127.819 | 115.891 | 125.671 | 100.683 | 105.373 | 103.116 | 0.11 | 0.11 | 0.111 | 0.111 | 0.095 | 0.119 | 0.082 | 0.114 | 98.355 | 94.555 | 92.192 | 87.016 | 102.311 | 101.352 | 82.161 | 62.288 | 62.992 | 53.008 | 66.815 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 14.081 | 14.56 | 16.06 | 13.157 | 16.35 | 12.395 | 37.682 | 31.359 | 31.816 | 35.135 | 37.758 | 0.007 | 0.007 | 0.007 | 0.004 | 0.005 | 0.008 | 0.008 | 0.008 | 9.278 | 9.178 | 8.722 | 7.428 | 7.734 | 7.411 | 4.251 | 2.915 | 2.785 | 7.582 | 3.679 |
Goodwill
| 122.42 | 122.995 | 41.992 | 32.638 | 32.638 | 32.638 | 32.638 | 32.638 | 34.648 | 34.586 | 34.566 | 0.035 | 0.034 | 0.034 | 0.034 | 0.033 | 0.033 | 0.033 | 0.033 | 40.345 | 33.099 | 39.905 | 32.431 | 39.478 | 0 | 27.681 | 17.436 | 17.828 | 0 | 17.823 |
Immateriële activa
| 218.845 | 203.005 | 222.668 | 201.439 | 186.8 | 178.19 | 216.714 | 210.289 | 212.755 | 204.87 | 191.618 | 0.151 | 0.078 | 0.067 | 0.062 | 0.061 | 0.092 | 0.091 | 0.073 | 62.322 | 68.564 | 55.888 | 60.272 | 49.104 | 0 | 33.648 | 41.053 | 32.547 | 0 | 22.291 |
Goodwill en immateriële activa
| 341.265 | 326 | 264.66 | 234.077 | 219.438 | 210.828 | 249.352 | 242.927 | 247.403 | 239.456 | 226.184 | 0.186 | 0.112 | 0.101 | 0.096 | 0.093 | 0.124 | 0.124 | 0.106 | 102.667 | 101.663 | 95.793 | 92.703 | 88.582 | 62.499 | 61.329 | 58.489 | 50.375 | 43.483 | 40.114 |
Langetermijnbeleggingen
| 3.759 | 3.474 | 3.298 | 3.242 | 3.068 | 3.202 | 3.061 | 3.258 | 2.05 | 2.104 | 1.974 | 0 | 0.062 | 0.063 | 0.066 | 0.065 | 0.001 | 0.001 | 0.001 | 2.988 | 2.876 | 2.258 | 0 | 1.939 | 0 | 0 | 0 | 0 | 0.795 | 0 |
Belastingvorderingen
| 1.148 | 2.308 | 4.676 | 4.488 | 3.536 | 3.638 | 7.857 | 9.611 | 11.916 | 11.152 | 10.983 | 11.012 | 9.785 | 10.336 | 9.454 | 10.478 | 10.098 | 10.465 | 10.865 | 10.615 | 10.051 | 10.865 | 11.853 | 10.947 | 9.038 | 8.817 | 10.127 | 6.692 | 5.398 | 4.126 |
Overige niet-vlottende activa
| 0 | 0.002 | -41.991 | -32.638 | -32.637 | -32.638 | -32.638 | -32.638 | -33.435 | -33.453 | -33.331 | -11.012 | -9.785 | -10.336 | -9.454 | -10.478 | -10.098 | -10.465 | -10.865 | 0.001 | 0.001 | 0.002 | 1.927 | 0.001 | 4.535 | 4.745 | 3.766 | 0.955 | -0.001 | 0.747 |
Totaal niet-vlottende activa
| 360.253 | 346.344 | 246.703 | 222.326 | 209.755 | 197.425 | 265.314 | 254.517 | 259.75 | 254.394 | 243.568 | 0.193 | 0.181 | 0.172 | 0.166 | 0.164 | 0.133 | 0.133 | 0.115 | 125.549 | 123.769 | 117.64 | 113.911 | 109.203 | 83.483 | 79.142 | 75.297 | 60.807 | 57.257 | 48.666 |
Totaal activa
| 592.249 | 589.786 | 405.121 | 352.334 | 336.847 | 325.244 | 381.205 | 380.188 | 360.433 | 359.767 | 346.684 | 0.316 | 0.303 | 0.295 | 0.289 | 0.272 | 0.264 | 0.227 | 0.242 | 223.904 | 218.324 | 209.832 | 200.927 | 211.514 | 184.835 | 161.303 | 137.585 | 123.799 | 110.265 | 115.481 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||
Crediteuren
| 108.372 | 149.297 | 37.686 | 26.907 | 25.863 | 25.509 | 20.51 | 19.67 | 16.452 | 23.607 | 18.171 | 0.021 | 0.015 | 0.021 | 0.017 | 0.021 | 0.02 | 0.023 | 0.023 | 22.611 | 22.267 | 25.455 | 22.507 | 25.593 | 25.794 | 22.923 | 13.086 | 15.101 | 8.544 | 13.163 |
Kortlopende schulden
| 16.011 | 38.34 | 37.999 | 31.811 | 33.43 | 31.29 | 40.591 | 37.287 | 38.577 | 35.936 | 57.743 | 22.723 | 27.168 | 25.654 | 27.533 | 23.716 | 23.595 | 18.29 | 9.34 | 16.853 | 17.536 | 18.482 | 18.353 | 24.626 | 20.603 | 14.989 | 13.665 | 14.203 | 12.635 | 23.211 |
Belastingschulden
| 0 | 21.808 | 12.891 | 13.754 | 9.175 | 6.625 | 9.113 | 7.812 | 11.187 | 7.804 | 6.994 | 8.432 | 10.641 | 7.545 | 9.694 | 6.917 | 8.69 | 11.082 | 19.546 | 19.895 | 30.053 | 32.499 | 31.669 | 31.548 | 0 | 24.445 | 19.112 | 18.533 | 16.954 | 17.279 |
Uitgestelde opbrengsten
| 26.974 | 77.628 | 7.707 | 6.683 | 6.084 | 6.453 | 28.419 | 29.939 | 18.02 | 24.124 | 6.994 | -22.723 | -27.168 | -25.654 | -27.533 | -23.716 | -23.595 | -18.29 | -9.34 | 42.812 | 35.079 | 37.56 | 36.164 | 37.302 | 28.681 | 24.445 | 19.112 | 18.533 | 16.954 | 17.279 |
Overige kortlopende verplichtingen
| 48.592 | 0.001 | 53.879 | 32.198 | 25.457 | 21.978 | 23.424 | 22.032 | 27.627 | 20.638 | 32.21 | 0.066 | 0.078 | 0.072 | 0.069 | 0.058 | 0.056 | 0.052 | 0.056 | 2.965 | 2.555 | 2.134 | 3.514 | 4.621 | 3.502 | 3.029 | 1.415 | 1.699 | 3.682 | 1.506 |
Totaal kortlopende verplichtingen
| 199.949 | 265.266 | 137.271 | 97.599 | 90.834 | 85.23 | 112.944 | 108.928 | 100.676 | 104.305 | 115.118 | 0.086 | 0.093 | 0.093 | 0.086 | 0.079 | 0.075 | 0.075 | 0.079 | 85.241 | 77.437 | 83.631 | 80.538 | 92.142 | 78.58 | 65.386 | 47.278 | 49.536 | 41.815 | 55.159 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||
Langetermijnschulden
| 279.324 | 243.052 | 150.29 | 145.131 | 144.78 | 144.768 | 89.332 | 91.052 | 88.08 | 85.688 | 86.603 | 0.087 | 0.07 | 0.068 | 0.069 | 0.069 | 0.071 | 0.037 | 0.048 | 29.76 | 30.843 | 24.505 | 26.085 | 34.356 | 13.55 | 13.738 | 25.851 | 23.056 | 8.943 | 20.212 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 18.062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.865 | 6.054 | 6.499 | 15.674 | 5.872 | 3.085 | 0.551 | 2.163 | 1.769 | 15.307 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 5.879 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.095 | 0.108 | 0.133 | 0.189 | 0.374 | 0.435 | 0.349 | 0.398 | 1.068 | 0.855 |
Overige niet-vlottende verplichtingen
| 10.794 | 4.532 | 8.174 | 8.908 | 13.234 | 11.914 | 5.879 | 24.809 | 22.286 | 24.949 | 4.439 | -0.087 | -0.07 | -0.068 | -0.069 | -0.069 | -0.071 | -0.037 | -0.048 | 4.117 | -2.471 | 0.001 | -0.001 | -9.047 | 11.404 | 12.269 | 1.629 | -0.001 | 12.372 | -13.578 |
Totaal niet-vlottende verplichtingen
| 290.118 | 247.584 | 158.464 | 154.039 | 158.014 | 156.682 | 119.152 | 115.861 | 110.366 | 110.637 | 91.042 | 0.087 | 0.07 | 0.068 | 0.069 | 0.069 | 0.071 | 0.037 | 0.048 | 33.877 | 37.332 | 30.668 | 32.716 | 41.172 | 31.2 | 29.527 | 28.38 | 25.616 | 24.152 | 22.796 |
Totaal passiva
| 490.067 | 512.85 | 295.735 | 251.638 | 248.848 | 241.912 | 232.096 | 224.789 | 211.042 | 214.942 | 206.16 | 0.178 | 0.167 | 0.165 | 0.159 | 0.153 | 0.15 | 0.117 | 0.131 | 119.118 | 114.769 | 114.299 | 113.254 | 133.314 | 109.78 | 94.913 | 75.658 | 75.152 | 65.967 | 77.955 |
Eigen vermogen: | ||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 4.975 | 4.975 | 4.975 | 4.975 | 4.975 | 5.036 | 5.036 | 5.036 | 5.036 | 5.036 | 5.036 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 5.33 | 5.314 | 5.028 | 4.428 | 4.014 | 3.433 | 3.371 | 3.097 | 2.767 | 2.755 | 2.341 |
Ingehouden winsten
| 0 | -23.71 | 8.859 | 0.016 | 0.004 | -0.068 | -0.006 | 0.008 | 0.004 | 0.011 | 0.005 | 0.009 | 0.008 | 0.012 | 0.007 | 0.009 | 0.061 | 0.006 | 0.057 | 5.251 | 4.251 | 7.722 | 5.189 | 4.401 | 8.292 | 12.25 | 10.559 | 8.217 | 4.285 | 5.272 |
Overige gereserveerde algehele resultaten
| 47.236 | 21.993 | 54.635 | 45.76 | 33.243 | 31.851 | 97.626 | 103.916 | 97.635 | 92.711 | 88.087 | 74.098 | 73.526 | 64.05 | 68.826 | 60.908 | 0.008 | 51.65 | 0.2 | -23.81 | -21.732 | -20.123 | -18.528 | -17.054 | 0 | -8.099 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 49.775 | 73.485 | 40.916 | 49.759 | 49.771 | 46.51 | 46.448 | 46.434 | 46.438 | 46.601 | 46.945 | -73.975 | -73.403 | -63.937 | -68.709 | -60.804 | 0.039 | -51.551 | -0.152 | 117.694 | 115.472 | 102.745 | 96.377 | 86.69 | 63.227 | 58.824 | 48.35 | 37.734 | 37.261 | 29.953 |
Totaal eigen vermogen van aandeelhouders
| 101.986 | 76.743 | 109.385 | 100.51 | 87.993 | 83.329 | 149.104 | 155.394 | 149.113 | 144.359 | 140.073 | 0.138 | 0.136 | 0.13 | 0.129 | 0.118 | 0.114 | 0.11 | 0.11 | 104.465 | 103.305 | 95.372 | 87.466 | 78.051 | 74.952 | 66.346 | 62.006 | 48.718 | 44.301 | 37.566 |
Totaal eigen vermogen
| 102.181 | 76.936 | 109.386 | 100.696 | 87.999 | 83.332 | 149.109 | 155.399 | 149.391 | 144.825 | 140.523 | 0.138 | 0.136 | 0.13 | 0.129 | 0.119 | 0.114 | 0.11 | 0.111 | 104.786 | 103.555 | 95.533 | 87.673 | 78.2 | 75.055 | 66.39 | 61.927 | 48.647 | 44.298 | 37.526 |
Totaal passiva en aandeelhoudersvermogen
| 592.248 | 589.786 | 405.121 | 352.334 | 336.847 | 325.244 | 381.205 | 380.188 | 360.433 | 359.767 | 346.683 | 316.233 | 303.16 | 295.415 | 288.59 | 271.609 | 264.006 | 227.064 | 241.772 | 223.904 | 218.324 | 209.832 | 200.927 | 211.514 | 184.835 | 161.303 | 137.585 | 123.799 | 110.265 | 115.481 |