Alstom SA
EPA:ALO.PA
20.49 (EUR) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2023 Q4 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2006 Q4 | 2004 Q4 | 2004 Q2 | 2003 Q4 | 2003 Q2 | 2002 Q4 | 2002 Q2 | 2001 Q4 | 2001 Q2 | 2000 Q4 | 2000 Q2 | 1999 Q4 | 1998 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 976 | 826 | 826 | 826 | 833 | 810 | 1,139 | 1,250 | 1,953 | 2,175 | 1,826 | 3,432 | 1,397 | 1,231 | 1,643 | 1,563 | 2,308 | 1,961 | 1,961 | 1,847 | 1,847 | 1,599 | 1,027 | 2,320 | 2,276 | 1,836 | 1,836 | 2,195 | 2,195 | 1,646 | 1,646 | 2,091 | 1,292 | 2,701 | 1,685 | 4,351 | 3,064 | 2,943 | 2,716 | 2,115 | 2,668 | 1,907 | 1,462 | 1,428.336 | 1,427 | 1,671.03 | 1,628 | 2,121.502 | 1,904.4 | 2,838.442 | 2,502.185 | 3,608.614 | 2,240.323 | 956.94 |
Kortetermijnbeleggingen
| 40 | 59 | 0 | 65 | 93 | 54 | 37 | 28 | 25 | 45 | 20 | 10 | 6 | 8 | 15 | 8 | 4 | 22 | 0 | 77 | 0 | 61 | 52 | 18 | 0 | 22 | 22 | 36 | 1 | 14 | 14 | 13 | 53 | 50 | 60 | 35 | 31 | 15 | 169 | 170 | 132 | 197 | 15 | 38.647 | 39 | 97.892 | 142 | 264.065 | 331.3 | 387.57 | 492.188 | 281.856 | 174.013 | 87.07 |
Liquide middelen en kortetermijnbeleggingen
| 1,016 | 885 | 826 | 826 | 833 | 810 | 1,139 | 1,250 | 1,953 | 2,175 | 1,826 | 3,432 | 1,397 | 1,231 | 1,643 | 1,563 | 2,312 | 1,983 | 1,961 | 1,924 | 1,847 | 1,660 | 1,079 | 2,338 | 2,276 | 1,858 | 1,858 | 2,231 | 2,196 | 1,660 | 1,660 | 2,104 | 1,345 | 2,751 | 1,745 | 4,386 | 3,095 | 2,958 | 2,885 | 2,285 | 2,800 | 2,104 | 1,477 | 1,466.983 | 1,466 | 1,768.922 | 1,770 | 2,385.567 | 2,235.7 | 3,226.012 | 2,994.373 | 3,890.47 | 2,414.335 | 1,044.01 |
Nettovorderingen
| 9,068 | 9,357 | 8,342 | 8,171 | 2,572 | 2,747 | 2,602 | 2,299 | 1,382 | 3,830 | 4,091 | 10 | 6,716 | 5,315 | 2,828 | 3,066 | 2,856 | 2,731 | 0 | 3,057 | 0 | 3,427 | 2,994 | 7,979 | 0 | 8,087 | 0 | 8,613 | 0 | 5,326 | 0 | 5,692 | 5,176 | 6,053 | 5,655 | 3,446 | 3,350 | 3,873 | 3,469 | 3,538 | 3,298 | 2,886 | 3,446 | 5,627.999 | 3,462 | 7,289.504 | 0 | 7,427.949 | 8,896.7 | 8,726.085 | 9,184.695 | 10,197.115 | 6,486.525 | 11,400.839 |
Voorraad
| 4,147 | 4,440 | 4,216 | 3,729 | 3,604 | 3,274 | 3,207 | 2,962 | 1,737 | 1,743 | 1,779 | 1,533 | 1,435 | 1,146 | 1,108 | 916 | 969 | 834 | 834 | 893 | 893 | 821 | 852 | 2,977 | 2,972 | 3,412 | 3,412 | 3,144 | 3,144 | 3,339 | 3,339 | 3,138 | 3,360 | 3,363 | 3,804 | 3,033 | 3,254 | 2,876 | 2,788 | 2,316 | 2,200 | 1,770 | 3,705 | 2,999.989 | 4,279 | 3,744.791 | 4,608 | 5,555.642 | 4,730 | 6,433.636 | 5,998.364 | 4,952.379 | 3,317.903 | 5,018.029 |
Overige vlottende activa
| 2,088 | 1,833 | 3,131 | 1,506 | 7,099 | 6,410 | 5,965 | 6,955 | 4,674 | 4,462 | 4,592 | 4,122 | 140 | 2,675 | 2,715 | 2,834 | 2,647 | 2,356 | 0 | 2,351 | 0 | 2,554 | 2,397 | 3,967 | 0 | 3,803 | 0 | 4,158 | 0 | 7,833 | 0 | 7,309 | 7,413 | 5,424 | 6,219 | 6,215 | 5,658 | 5,912 | 5,316 | 4,849 | 4,348 | 4,352 | 716 | 0.805 | 630 | 0.859 | 8,961 | 0 | 2,144 | -0.001 | -0.001 | 1,632.922 | 1,087.752 | 681.279 |
Totaal vlottende activa
| 16,319 | 16,515 | 16,515 | 14,551 | 14,108 | 13,068 | 12,913 | 11,167 | 8,364 | 8,380 | 8,197 | 9,097 | 9,688 | 10,367 | 8,294 | 8,379 | 8,784 | 7,904 | 7,945 | 8,225 | 29,918 | 8,462 | 7,322 | 17,261 | 17,101 | 17,160 | 17,160 | 18,146 | 18,146 | 18,158 | 18,158 | 18,243 | 17,294 | 17,591 | 17,423 | 17,080 | 15,357 | 15,619 | 14,458 | 12,988 | 12,646 | 11,112 | 9,344 | 10,095.776 | 9,837 | 12,804.076 | 15,339 | 15,369.158 | 18,006.4 | 18,385.732 | 20,581.16 | 20,672.885 | 13,306.515 | 18,144.158 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 2,756 | 2,515 | 2,515 | 2,481 | 2,538 | 2,550 | 2,577 | 2,550 | 1,330 | 1,371 | 1,350 | 953 | 864 | 831 | 738 | 749 | 668 | 655 | 655 | 714 | 714 | 656 | 641 | 3,032 | 2,968 | 2,949 | 2,949 | 3,024 | 3,024 | 2,942 | 2,942 | 2,852 | 2,683 | 2,651 | 2,591 | 1,958 | 1,752 | 1,735 | 1,584 | 1,501 | 1,381 | 1,370 | 1,468 | 3,367.137 | 7,326 | 1,940.662 | 3,625 | 2,557.518 | 4,114.4 | 3,026.351 | 2,764.044 | 2,704.434 | 2,156.557 | 1,974.088 |
Goodwill
| 9,093 | 9,402 | 9,402 | 9,380 | 9,454 | 9,368 | 9,331 | 9,200 | 1,507 | 1,567 | 1,597 | 1,574 | 1,450 | 1,422 | 1,443 | 1,513 | 1,415 | 1,366 | 1,366 | 746 | 746 | 688 | 679 | 5,281 | 5,269 | 5,550 | 5,550 | 5,536 | 5,536 | 5,522 | 5,522 | 5,483 | 5,461 | 5,396 | 5,358 | 3,904 | 0 | 3,886 | 0 | 3,767 | 0 | 3,510 | 3,194 | 0 | 3,424 | 0 | 4,440 | 0 | 4,612.4 | 0 | 5,310.8 | 0 | 3,810.4 | 0 |
Immateriële activa
| 2,268 | 11,867 | 2,016 | 2,606 | 2,865 | 3,002 | 2,840 | 2,800 | 439 | 470 | 463 | 470 | 425 | 410 | 381 | 395 | 374 | 387 | 177 | 399 | 99 | 444 | 452 | 2,054 | 684 | 2,012 | 760 | 1,982 | 806 | 1,918 | 825 | 1,921 | 1,925 | 1,934 | 1,937 | 1,453 | 0 | 1,397 | 0 | 1,322 | 0 | 1,191 | 909 | 4,384.847 | 956 | 4,905.753 | 1,168 | 5,751.147 | 1,169.6 | 6,162.816 | 6,442.365 | 6,313.347 | 3,799.753 | 2,045.782 |
Goodwill en immateriële activa
| 11,361 | 21,269 | 11,418 | 11,986 | 12,319 | 12,370 | 12,171 | 12,000 | 1,946 | 2,037 | 2,060 | 2,044 | 1,875 | 1,832 | 1,824 | 1,908 | 1,789 | 1,753 | 1,543 | 1,145 | 845 | 1,132 | 1,131 | 7,335 | 5,953 | 7,562 | 6,310 | 7,518 | 6,342 | 7,440 | 6,347 | 7,404 | 7,386 | 7,330 | 7,295 | 5,357 | 5,285 | 5,283 | 5,198 | 5,089 | 4,705 | 4,701 | 4,103 | 4,384.847 | 4,380 | 4,905.753 | 5,608 | 5,751.147 | 5,782 | 6,162.816 | 6,442.365 | 6,313.347 | 3,799.753 | 2,045.782 |
Langetermijnbeleggingen
| 1,054 | 1,252 | 1,143 | 1,213 | 1,259 | 1,258 | 1,581 | 1,708 | 916 | 930 | 988 | 765 | 664 | 583 | 2,853 | 2,802 | 2,679 | 2,604 | 2,626 | 259 | 336 | 302 | 494 | 602 | 705 | 629 | 651 | 662 | 698 | 592 | 606 | 531 | 474 | 207 | 129 | 66 | 30 | 0 | -109 | 0 | -97 | -163 | 0 | 0 | -5,064 | 0 | 103 | 9,749.844 | -30.3 | 11,562.569 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 673 | 634 | 0 | 596 | 464 | 452 | 403 | 541 | 226 | 234 | 302 | 299 | 290 | 224 | 184 | 189 | 228 | 242 | 0 | 715 | 0 | 732 | 648 | 1,647 | 0 | 1,595 | 0 | 1,711 | 0 | 1,597 | 0 | 1,472 | 0 | 1,287 | 1,193 | 982 | 930 | 1,012 | 1,064 | 1,070 | 1,181 | 1,280 | 1,370 | 1,562.796 | 1,561 | 1,883.988 | 1,866 | 1,441.18 | 0 | 2,373.402 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 1,090 | -8,972 | -15,076 | 569 | 670 | 817 | 683 | 600 | 162 | 56 | 58 | 252 | 281 | 285 | 318 | 334 | 375 | 464 | -4,824 | 22,233 | -1,895 | 21,949 | 22,981 | 551 | -9,626 | 530 | -9,910 | 551 | -10,064 | 564 | -9,895 | 545 | 1,944 | 567 | 545 | 535 | 560 | 595 | 781 | 697 | 887 | 1,442 | 1,382 | -9,314.78 | 684 | 1,488.127 | -1,724 | -19,499.689 | 331.3 | -23,125.137 | 0 | 0 | 0 | -4,019.87 |
Totaal niet-vlottende activa
| 16,934 | 16,698 | 15,076 | 16,845 | 17,250 | 17,447 | 17,415 | 17,399 | 4,580 | 4,628 | 4,758 | 4,313 | 3,974 | 3,755 | 5,917 | 5,982 | 5,739 | 5,718 | 4,824 | 25,066 | 1,895 | 24,771 | 25,895 | 13,167 | 9,626 | 13,265 | 9,910 | 13,466 | 10,064 | 13,135 | 9,895 | 12,804 | 12,487 | 12,042 | 11,753 | 8,898 | 8,557 | 8,625 | 8,518 | 8,357 | 8,057 | 8,630 | 8,323 | 9,314.78 | 8,887 | 10,218.53 | 9,478 | 9,749.844 | 10,197.4 | 11,562.569 | 9,206.409 | 9,017.781 | 5,956.311 | 4,019.87 |
Totaal activa
| 33,253 | 33,213 | 33,213 | 31,396 | 31,358 | 30,515 | 30,328 | 28,566 | 12,944 | 13,008 | 12,955 | 13,410 | 13,662 | 14,122 | 14,211 | 14,361 | 14,523 | 13,622 | 13,622 | 33,291 | 33,291 | 33,233 | 33,217 | 30,428 | 30,253 | 30,425 | 30,425 | 31,612 | 31,627 | 31,293 | 31,293 | 31,047 | 29,781 | 29,633 | 29,176 | 25,978 | 23,914 | 24,244 | 22,976 | 21,345 | 20,703 | 19,742 | 17,667 | 19,570.781 | 18,724 | 23,022.606 | 24,817 | 26,745.306 | 28,203.8 | 31,793.011 | 31,397.69 | 30,775.48 | 20,620.72 | 22,683.023 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 3,444 | 4,223 | 4,511 | 3,943 | 3,883 | 3,647 | 3,346 | 3,615 | 1,849 | 1,653 | 1,876 | 1,751 | 1,648 | 1,346 | 1,249 | 1,029 | 1,121 | 1,133 | 1,133 | 1,027 | 1,027 | 917 | 1,102 | 3,866 | 3,819 | 3,803 | 3,803 | 4,041 | 4,041 | 4,209 | 4,209 | 4,080 | 4,015 | 4,071 | 4,077 | 3,613 | 3,833 | 3,866 | 3,482 | 3,132 | 3,234 | 2,976 | 2,992 | 3,133.644 | 3,130 | 4,132.923 | 4,629 | 5,106.053 | 5,564.1 | 6,143.665 | 6,484.404 | 4,703.93 | 3,635.613 | 3,108.781 |
Kortlopende schulden
| 1,490 | 1,810 | 0 | 540 | 731 | 456 | 1,226 | 687 | 495 | 401 | 847 | 1,032 | 709 | 543 | 468 | 444 | 731 | 686 | 0 | 3,925 | 0 | 1,998 | 1,181 | 1,314 | 0 | 1,049 | 0 | 325 | 0 | 635 | 0 | 682 | 548 | 629 | 714 | 242 | 592 | 748 | 395 | 619 | 526 | 125 | 483 | 0 | 0 | 3,686.399 | 0 | 0 | 0 | 2,682.631 | 3,103.837 | 3,833.258 | 2,553.644 | 1,183.971 |
Belastingschulden
| 213 | 259 | 0 | 1,099 | 686 | 620 | 549 | 555 | 246 | 230 | 247 | 87 | 135 | 137 | 107 | 102 | 115 | 92 | 0 | 99 | 0 | 137 | 131 | 593 | 0 | 613 | 0 | 534 | 0 | 0 | 0 | 759 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 8,005 | 6,961 | 0 | -540 | -731 | -742 | -1,482 | 555 | 246 | 5,149 | 4,927 | 4,767 | 4,683 | 1,875 | 1,668 | 1,924 | 1,849 | 1,689 | 0 | 2,984 | 0 | 3,523 | 1,904 | 4,862 | 0 | 5,063 | 0 | 4,997 | 0 | 1,280 | 0 | 1,414 | 1,396 | 1,387 | 1,524 | 1,181 | 1,167 | 1,226 | 1,193 | 1,258 | 1,494 | 1,512 | -483 | 0 | 0 | 4,957.275 | 0 | 0 | 0 | -0 | 850.422 | 0 | -0 | 0 |
Overige kortlopende verplichtingen
| 6,672 | 6,473 | 14,956 | 13,700 | 13,303 | 12,848 | 12,755 | 9,972 | 5,096 | 572 | 701 | 515 | 646 | 4,147 | 4,461 | 4,486 | 4,334 | 3,659 | 6,149 | 3,179 | 24,676 | 3,455 | 3,234 | 8,458 | 14,507 | 8,688 | 14,800 | 9,909 | 15,231 | 13,750 | 16,408 | 13,700 | 13,342 | 13,229 | 13,825 | 12,953 | 12,651 | 13,428 | 12,884 | 11,459 | 10,295 | 9,053 | 6,376 | 6,622.359 | 6,612 | 3,086.168 | 8,308 | 8,821.426 | 10,493.8 | 10,423.906 | 11,223.05 | -0.001 | 0.001 | 0 |
Totaal kortlopende verplichtingen
| 19,611 | 19,467 | 19,467 | 17,643 | 17,186 | 16,209 | 15,845 | 14,829 | 7,686 | 7,775 | 8,351 | 8,065 | 7,686 | 7,911 | 7,846 | 7,883 | 8,035 | 7,167 | 7,282 | 11,115 | 25,703 | 9,893 | 7,421 | 18,500 | 18,326 | 18,603 | 18,603 | 19,272 | 19,272 | 19,874 | 20,617 | 19,876 | 19,301 | 19,316 | 20,140 | 17,989 | 18,243 | 19,268 | 17,954 | 16,468 | 15,549 | 13,666 | 9,368 | 9,756.003 | 9,742 | 15,862.765 | 12,937 | 13,927.479 | 16,057.9 | 19,250.202 | 21,661.713 | 8,537.186 | 6,189.258 | 4,292.752 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 2,694 | 2,681 | 2,681 | 3,158 | 3,208 | 3,229 | 3,243 | 2,241 | 1,209 | 1,237 | 604 | 286 | 1,176 | 1,164 | 1,532 | 1,595 | 1,803 | 1,818 | 1,538 | 3,161 | 2,847 | 3,188 | 4,167 | 4,407 | 4,009 | 4,476 | 4,059 | 4,630 | 4,197 | 4,324 | 3,108 | 4,340 | 3,970 | 3,837 | 2,957 | 2,372 | 1,087 | 608 | 1,164 | 1,308 | 2,003 | 2,697 | 2,907 | 5,204.49 | 4,372 | 2,390.621 | 6,331 | 4,552.874 | 4,299.8 | 3,050.071 | 1,757.459 | 1,635.123 | 996.108 | 88.46 |
Uitgestelde opbrengsten niet-vlottend
| 471 | 515 | 0 | 4,022 | 4,093 | 4,589 | 4,522 | 0 | 683 | 0 | 0 | 0 | 0 | 0 | 1,014 | 1,140 | 1,222 | 1,142 | 0 | 670 | 0 | 744 | 0 | 710 | 0 | 635 | 0 | 680 | 0 | 0 | 0 | 0 | 0 | -88 | 0 | 0 | 0 | 444 | 0 | -3 | 0 | 0 | -59 | 0 | 0 | 0 | 972 | 4,603.173 | 994 | 4,249.122 | 899.759 | 2,490.391 | 1,564.316 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 91 | 116 | 0 | 128 | 149 | 127 | 152 | 108 | 24 | 17 | 30 | 21 | 23 | 22 | 25 | 23 | 21 | 52 | 0 | 13 | 0 | 11 | 12 | 176 | 0 | 195 | 0 | 284 | 0 | 253 | 0 | 176 | 148 | 88 | 0 | 0 | 43 | 70 | 4 | 3 | 8 | 0 | 59 | 29.791 | 30 | 54.957 | 37 | 50.299 | 704.3 | 1,199.051 | 857.7 | 855.269 | 568.208 | 408.119 |
Overige niet-vlottende verplichtingen
| 1,608 | 1,313 | -2,681 | -2,657 | -2,670 | -2,663 | -2,628 | 2,271 | 1 | 651 | 835 | 879 | 756 | 998 | 7 | 7 | 27 | 115 | -1,538 | 14,588 | -2,847 | 15,173 | 16,168 | 1,526 | -4,009 | 1,510 | -4,059 | 1,642 | -4,197 | 2,393 | -3,108 | 2,221 | 2,260 | 2,328 | 2,090 | 1,516 | 1,442 | 970 | 1,377 | 1,324 | 1,312 | 1,108 | 4,136 | 0 | 4,483 | 0 | 3,738 | -9,206.346 | 4,304.2 | -8,498.244 | -1,757.459 | -2,490.391 | -1,564.316 | -496.579 |
Totaal niet-vlottende verplichtingen
| 4,864 | 4,625 | 2,681 | 4,651 | 4,780 | 5,282 | 5,289 | 4,620 | 1,917 | 1,905 | 1,469 | 1,186 | 1,955 | 2,184 | 2,578 | 2,765 | 3,073 | 3,127 | 1,538 | 18,432 | 2,847 | 19,116 | 20,347 | 6,819 | 4,009 | 6,816 | 4,059 | 7,236 | 4,197 | 6,970 | 3,108 | 6,737 | 6,378 | 6,165 | 5,047 | 3,888 | 2,572 | 2,092 | 2,545 | 2,632 | 3,323 | 3,805 | 7,043 | 5,234.28 | 8,885 | 2,445.578 | 11,078 | 4,603.173 | 10,302.3 | 4,249.122 | 1,757.459 | 2,490.391 | 1,564.316 | 496.579 |
Totaal passiva
| 24,475 | 24,092 | 24,092 | 22,294 | 21,966 | 21,491 | 21,134 | 19,449 | 9,603 | 9,680 | 9,820 | 9,251 | 9,641 | 10,095 | 10,424 | 10,648 | 11,108 | 10,294 | 10,294 | 29,547 | 29,547 | 29,009 | 27,768 | 25,319 | 25,144 | 25,419 | 25,419 | 26,508 | 26,540 | 26,844 | 26,844 | 26,613 | 25,679 | 25,481 | 25,187 | 21,877 | 20,815 | 21,360 | 20,499 | 19,100 | 18,872 | 17,471 | 16,411 | 19,473.358 | 18,627 | 22,746.104 | 24,015 | 24,461.434 | 26,360.2 | 29,443.329 | 29,223.596 | 28,714.573 | 18,607.462 | 21,005.159 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 9,242 | 9,206 | 9,204 | 9,748 | 0 | 1,043 | 0 | 794 | 771 | 817 | 805 | 797 | 673 | 791 | 747 | 0 | 2,600 | 0 | 2,171 | 1,882 | 1,957 | 0 | 1,838 | 0 | 1,686 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 2,690 | 2,690 | 2,690 | 2,663 | 2,634 | 2,614 | 2,614 | 2,598 | 1,588 | 1,581 | 1,571 | 1,565 | 1,561 | 1,555 | 1,544 | 1,538 | 1,534 | 1,534 | 1,534 | 2,172 | 2,172 | 2,169 | 2,166 | 2,161 | 2,161 | 2,160 | 2,160 | 2,157 | 2,157 | 0 | 2,064 | 0 | 0 | 0 | 0 | 0 | 0 | 2,013 | 0 | 1,982 | 0 | 0 | 0 | 1,322.056 | 0 | 352.067 | 0 | 1,686.482 | 0 | 1,406.11 | 1,281.334 | 1,292.555 | 1,278.617 | 1,289.567 |
Ingehouden winsten
| 741 | 1,067 | 1,067 | 1,134 | 1,184 | 1,236 | 1,780 | 1,907 | 1,755 | 1,610 | 1,362 | 2,366 | 2,300 | 2,338 | 2,075 | 1,906 | 1,740 | 1,608 | 1,608 | 3,203 | 3,203 | 3,257 | 4,218 | 3,964 | 3,964 | 3,766 | 3,766 | 3,648 | 3,648 | 0 | 3,413 | 0 | 0 | 0 | 2,636 | 0 | 0 | 1,752 | 0 | 841 | 0 | 0 | 0 | -1,106.276 | 0 | 107.338 | 0 | 526.334 | 0 | 813.44 | 767.432 | 673.533 | 685.878 | -810.217 |
Overige gereserveerde algehele resultaten
| -245 | -226 | 0 | -245 | 73 | -293 | -637 | -781 | -1,043 | -900 | -794 | -771 | -817 | -805 | -797 | -673 | -791 | -747 | 0 | -2,600 | 0 | -2,171 | -1,882 | -1,957 | 0 | -1,838 | 0 | -1,686 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 5,486 | 5,486 | 5,260 | -3,797 | -3,818 | -3,850 | -4,394 | 5,315 | -62 | 980 | 139 | 160 | 104 | 73 | 107 | 217 | 93 | 137 | -3,142 | -1,717 | -5,375 | -1,292 | -1,005 | -1,081 | -6,125 | -963 | -5,926 | -794 | -5,805 | 4,343 | -5,477 | 4,327 | 4,018 | 4,152 | 1,276 | 4,091 | 3,064 | -913 | 2,446 | -613 | 1,782 | 2,229 | 1,182 | -186.795 | 29 | -276.501 | 707 | -19.76 | 0 | -16.539 | 23.896 | 46.609 | 15.955 | 1,129.598 |
Totaal eigen vermogen van aandeelhouders
| 8,672 | 9,017 | 9,017 | 8,997 | 9,279 | 8,911 | 9,111 | 9,039 | 3,281 | 3,271 | 3,072 | 4,091 | 3,965 | 3,966 | 3,726 | 3,661 | 3,367 | 3,279 | 3,142 | 3,658 | 5,375 | 4,134 | 5,379 | 5,044 | 6,125 | 4,963 | 5,926 | 5,011 | 5,805 | 4,343 | 5,477 | 4,327 | 4,018 | 4,152 | 3,912 | 4,091 | 3,064 | 2,852 | 2,446 | 2,210 | 1,782 | 2,229 | 1,182 | 28.985 | 29 | 182.903 | 707 | 2,193.056 | 1,752.5 | 2,203.01 | 2,072.662 | 2,012.698 | 1,980.45 | 1,608.948 |
Totaal eigen vermogen
| 8,778 | 9,121 | 9,121 | 9,102 | 9,392 | 9,024 | 9,194 | 9,117 | 3,341 | 3,328 | 3,135 | 4,159 | 4,021 | 4,027 | 3,787 | 3,713 | 3,415 | 3,328 | 3,142 | 3,744 | 5,375 | 4,224 | 5,449 | 5,109 | 6,125 | 5,006 | 5,926 | 5,104 | 5,805 | 4,449 | 5,477 | 4,434 | 4,102 | 4,244 | 3,989 | 4,101 | 3,099 | 2,884 | 2,477 | 2,245 | 1,831 | 2,271 | 1,256 | 97.423 | 97 | 276.501 | 802 | 2,283.872 | 1,843.6 | 2,349.681 | 2,174.094 | 2,060.907 | 2,013.258 | 1,677.864 |
Totaal passiva en aandeelhoudersvermogen
| 33,253 | 33,213 | 0 | 31,396 | 31,358 | 30,515 | 30,328 | 28,566 | 12,944 | 13,008 | 12,955 | 13,410 | 13,662 | 14,122 | 14,211 | 14,361 | 14,523 | 13,622 | 0 | 33,291 | 0 | 33,233 | 33,217 | 30,428 | 0 | 30,425 | 0 | 31,612 | 0 | 31,293 | 0 | 31,047 | 29,781 | 29,633 | 29,176 | 25,978 | 23,914 | 24,244 | 22,976 | 21,345 | 20,703 | 19,742 | 17,667 | 19,570.781 | 18,724 | 23,022.606 | 24,817 | 26,745.306 | 28,203.8 | 31,793.011 | 31,397.69 | 30,775.48 | 20,620.72 | 22,683.023 |