Netgem SA
EPA:ALNTG.PA
1.105 (EUR) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 5.226 | 6.598 | 8.873 | 6.161 | 5.114 | 6.442 | 7.645 | 10.197 | 10.908 | 8.482 | 8.599 | 10.981 | 10.428 | 10.249 | 33.082 | 32.808 | 26.29 | 36.382 | 31.489 | 40.701 | 43.046 | 54.809 | 51.81 | 55.207 | 47.052 | 50.023 | 41.898 | 42.852 | 34.914 | 49.258 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | -0.001 | 0 | 0.004 | 0 | 0.01 | 0 | 0 | 3.18 | 7.13 | 7.539 | 7.586 | 7.474 | 3.448 | 14.123 | 8.261 | 8.589 | 8.539 | 9.355 | 10.374 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.176 |
Liquide middelen en kortetermijnbeleggingen
| 5.226 | 6.598 | 8.873 | 6.161 | 5.114 | 6.446 | 7.645 | 10.207 | 10.908 | 8.482 | 11.779 | 18.111 | 17.967 | 17.835 | 40.556 | 36.256 | 26.29 | 36.382 | 31.489 | 40.701 | 43.046 | 54.809 | 51.81 | 55.207 | 47.052 | 50.023 | 41.898 | 42.852 | 34.914 | 49.258 |
Nettovorderingen
| 7.84 | 9.931 | 10.023 | 15.1 | 10.008 | 8.955 | 10.152 | 11.631 | 14.224 | 9.932 | 11.78 | 17.13 | 19.584 | 22.27 | 24.644 | 28.563 | 27.801 | 27.673 | 35.85 | 15.079 | 19.544 | 11.729 | 17.264 | 12.381 | 14.979 | 12.91 | 17.097 | 22.136 | 0 | 36.919 |
Voorraad
| 0.428 | 2.123 | 1.86 | 2.417 | 3.112 | 1.082 | 0.891 | 0.45 | 0.883 | 0.363 | 0.676 | 0.842 | 0.393 | 0.387 | 0.343 | 1.001 | 2.953 | 2.777 | 1.258 | 3.053 | 3.482 | 3.408 | 2.908 | 2.801 | 3.387 | 2.734 | 4.088 | 5.947 | 5.068 | 2.395 |
Overige vlottende activa
| 1.668 | 0.512 | 0.692 | 0.151 | 0.464 | 0.251 | 0.116 | 0.128 | 0.194 | 1.37 | 1.318 | 0.234 | 0.285 | 0.447 | 0.145 | 0.257 | 0.142 | 0.372 | 0.2 | 5.675 | 1.155 | 7.054 | 3.311 | 5.228 | 3.64 | 5.022 | 4.781 | 1.362 | 34.924 | 3.565 |
Totaal vlottende activa
| 16.692 | 19.164 | 21.448 | 23.829 | 18.698 | 16.734 | 18.804 | 22.416 | 26.209 | 20.147 | 25.553 | 36.317 | 38.229 | 40.939 | 65.688 | 66.077 | 57.186 | 67.204 | 68.797 | 64.508 | 67.227 | 77 | 75.293 | 75.617 | 69.058 | 70.689 | 67.864 | 72.297 | 74.906 | 92.137 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 8.024 | 7.578 | 8.117 | 8.161 | 7.798 | 7.724 | 8.636 | 8.186 | 5.949 | 2.607 | 1.41 | 0.283 | 0.427 | 0.547 | 0.603 | 0.68 | 1.018 | 1.41 | 2.151 | 2.08 | 2.154 | 1.737 | 1.077 | 0.802 | 1.052 | 1.126 | 1.127 | 1.15 | 1.12 | 1.209 |
Goodwill
| 11.704 | 11.704 | 10.446 | 10.446 | 12.008 | 12.008 | 12.008 | 12.008 | 17.087 | 4.295 | 4.295 | 4.295 | 5.823 | 5.823 | 5.311 | 5.311 | 7.137 | 7.173 | 7.173 | 7.173 | 7.174 | 7.137 | 14.689 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 2.005 | 2.314 | 2.154 | 2.819 | 5.509 | 6.32 | 7.556 | 8.742 | 1.197 | 0.022 | 0.021 | 0.023 | 0 | 0.145 | 0 | 0 | 0.673 | 0.504 | 0.812 | 0.804 | 1.245 | 2.608 | 2.698 | 0 | 0 | 0.349 | 0.533 | 0.517 | 0.643 | 0 |
Goodwill en immateriële activa
| 13.709 | 14.018 | 12.6 | 13.265 | 17.517 | 18.328 | 19.564 | 20.75 | 18.284 | 4.317 | 4.316 | 4.318 | 5.823 | 5.968 | 5.311 | 5.311 | 7.81 | 7.677 | 7.985 | 7.977 | 8.419 | 9.745 | 17.387 | 1.301 | 1.622 | 0.349 | 0.533 | 0.517 | 0.643 | 10.85 |
Langetermijnbeleggingen
| 0.744 | 0.435 | 0.376 | 0.341 | 0.532 | 0.572 | 0.527 | 0.05 | 0.206 | 1.346 | -0.039 | -4.113 | -3.562 | -0.096 | 4.33 | 9.16 | -7.81 | -7.677 | -7.985 | -7.977 | -8.419 | -9.745 | 0.92 | 0 | 0 | 0 | 0 | 0 | 0 | -10.85 |
Belastingvorderingen
| 2.011 | 2.005 | 1.505 | 1.505 | 0.483 | 0.483 | -0.527 | 0 | -0.206 | -1.346 | 4.06 | 4.06 | 4.001 | 4.531 | 4.365 | 4.919 | 5.909 | 6.709 | 6.709 | 6.709 | 6.689 | 6.989 | -0.92 | 0 | 0 | 0 | 0 | 0 | 0 | 4.554 |
Overige niet-vlottende activa
| 0 | 0 | 0 | -0.001 | 0 | 0.004 | 0.527 | 0.01 | 0.206 | 1.346 | 3.18 | 7.13 | 7.539 | 7.586 | 7.474 | 3.448 | 14.534 | 8.261 | 8.589 | 8.539 | 9.355 | 10.374 | 0.92 | 0.387 | 0.541 | 0.489 | 0.475 | 0.432 | 1.138 | 12.176 |
Totaal niet-vlottende activa
| 24.488 | 24.036 | 22.598 | 23.271 | 26.33 | 27.111 | 28.727 | 28.996 | 24.439 | 8.27 | 12.927 | 11.678 | 14.228 | 18.536 | 22.083 | 23.518 | 21.461 | 16.38 | 17.449 | 17.328 | 18.198 | 19.1 | 19.384 | 2.49 | 3.215 | 1.964 | 2.135 | 2.099 | 2.901 | 17.939 |
Totaal activa
| 41.18 | 43.2 | 44.046 | 47.1 | 45.038 | 43.845 | 47.531 | 51.412 | 50.648 | 28.417 | 38.48 | 47.995 | 52.457 | 59.475 | 87.771 | 89.595 | 78.647 | 83.584 | 86.246 | 81.836 | 85.425 | 96.1 | 94.677 | 78.107 | 72.273 | 72.653 | 69.999 | 74.396 | 77.807 | 110.076 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||
Crediteuren
| 8.713 | 8.558 | 9.394 | 12.035 | 11.647 | 9.239 | 10.774 | 10.635 | 11.628 | 7.849 | 9.655 | 12.049 | 17.904 | 18.447 | 19.205 | 17.18 | 20.401 | 17.224 | 19.43 | 14.325 | 17.283 | 16.246 | 14.401 | 0 | 0 | 10.635 | 11.754 | 18.82 | 25.009 | 0 |
Kortlopende schulden
| 0.35 | 0.96 | 1.047 | 0.91 | 1.768 | 2.218 | 1.06 | 6.597 | 3.456 | 1.017 | 4.105 | 7.206 | 3.565 | 3.027 | 6.028 | 3.278 | 0.182 | 0.612 | 5.583 | 0.582 | 0.722 | 0.913 | 0.528 | 0 | 0.332 | 0 | 0 | 0 | 0 | 0.049 |
Belastingschulden
| 1.726 | 2.22 | 1.541 | 1.596 | 2.318 | 1.618 | 1.762 | 1.978 | 3.773 | 1.482 | 2.968 | 3.402 | 3.744 | 4.522 | 5.019 | 4.872 | 2.704 | 4.298 | 4.393 | 0 | 4.18 | 6.271 | 5.071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 3.465 | 6.303 | 7.605 | 4.84 | 4.545 | 5.754 | 7.987 | 5.755 | 8.905 | 3.127 | 3.765 | 3.962 | 5.625 | 6.85 | 7.576 | 7.771 | 6.034 | 8.88 | 7.86 | 1.426 | 6.753 | 1.342 | 1.857 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| -7.469 | -10.219 | -10.744 | -10.309 | -11.284 | -10.634 | -12.189 | -12.123 | -15.225 | -9.045 | -12.559 | -15.163 | -21.499 | -22.657 | -23.236 | -21.342 | -22.861 | -19.937 | -23.733 | -8.289 | -21.229 | -11.951 | -4.154 | 21.647 | 20.47 | -2.919 | -2.982 | -8.705 | -14.459 | 33.171 |
Totaal kortlopende verplichtingen
| 15.498 | 16.38 | 18.237 | 21.107 | 20.641 | 17.434 | 20.168 | 23.477 | 24.165 | 12.279 | 17.589 | 23.505 | 27.243 | 28.636 | 33.797 | 28.939 | 26.861 | 28.301 | 32.963 | 22.369 | 24.992 | 29.067 | 32.104 | 21.647 | 20.802 | 18.351 | 20.526 | 28.935 | 35.559 | 33.22 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||
Langetermijnschulden
| 0.342 | 1.017 | 1.34 | 1.946 | 0.193 | 0.212 | 0.528 | 1.774 | 0.867 | 0.474 | 0.783 | 0.308 | 0 | 2.869 | 3.928 | 6.273 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0.401 | 0 | 0 | 0 | 0 | 0 | 0 | 0.679 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.104 | 0.006 | 0.267 | 0.464 | 0.35 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 1.072 | 0.751 | 0.242 | 0.245 | 0.251 | 0.319 | 0.315 | 0.342 | 0.295 | 0.173 | 0.149 | 0.16 | 1.141 | 0.229 | 0.636 | 0.169 | 0.172 | 0.407 | 0.187 | 0.203 | 0.25 | 0.188 | 0.179 | 0.113 | 0.087 | 0.075 | 0.083 | 0.075 | 0.162 | 0.126 |
Totaal niet-vlottende verplichtingen
| 1.414 | 1.768 | 1.582 | 2.191 | 0.444 | 0.531 | 0.843 | 2.116 | 1.162 | 0.647 | 0.932 | 0.468 | 1.141 | 3.098 | 4.564 | 6.442 | 0.232 | 0.407 | 0.187 | 0.203 | 0.25 | 0.188 | 0.58 | 0.217 | 0.093 | 0.342 | 0.547 | 0.425 | 0.162 | 0.805 |
Totaal passiva
| 16.912 | 18.148 | 19.819 | 23.298 | 21.085 | 17.965 | 21.011 | 25.593 | 25.327 | 12.926 | 18.521 | 23.973 | 28.384 | 31.734 | 38.361 | 35.381 | 27.093 | 28.708 | 33.15 | 22.572 | 25.242 | 29.255 | 32.684 | 21.864 | 20.895 | 18.693 | 21.073 | 29.36 | 35.721 | 34.025 |
Eigen vermogen: | ||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 6.978 | 6.978 | 6.978 | 6.144 | 6.144 | 6.144 | 6.144 | 6.144 | 6.144 | 6.144 | 6.144 | 5.933 | 5.933 | 5.933 | 8.272 | 8.272 | 8.272 | 8.242 | 8.242 | 8.242 | 8.242 | 8.242 | 8.242 | 7.506 | 7.506 | 7.506 | 7.506 | 7.469 | 7.451 | 7.406 |
Ingehouden winsten
| 14.358 | 15.192 | 14.482 | 18.362 | 17.992 | 19.35 | 19.422 | 20.053 | 21.76 | 5.077 | 9.605 | 13.675 | 14.08 | 18.242 | 26.283 | 31.383 | 28.926 | 32.52 | 30.754 | 36.922 | 37.87 | 44.589 | 39.976 | 42.841 | 38.094 | 40.855 | 36.89 | 34.407 | 32.01 | 53.191 |
Overige gereserveerde algehele resultaten
| 23.43 | 9.022 | 9.069 | 1.03 | 1.108 | 1.099 | 1.047 | 0.968 | 0.967 | 5.293 | 20.954 | 25.21 | 0 | 26.781 | 48.812 | 53.538 | 49.332 | 52.419 | 50.521 | 56.429 | 55.651 | 62.12 | 57.491 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -20.498 | -6.14 | -6.302 | -2.074 | -2.201 | -2.553 | -2.78 | -2.861 | -2.819 | -1.023 | -16.744 | -20.796 | 4.06 | -23.215 | -33.957 | -38.979 | -34.976 | -38.305 | -36.421 | -42.329 | -41.58 | -48.106 | -43.613 | 5.896 | 5.778 | 5.599 | 4.53 | 3.16 | 2.625 | 15.665 |
Totaal eigen vermogen van aandeelhouders
| 24.268 | 25.052 | 24.227 | 23.462 | 23.043 | 24.04 | 23.833 | 24.304 | 26.052 | 15.491 | 19.959 | 24.022 | 24.073 | 27.741 | 49.41 | 54.214 | 51.554 | 54.876 | 53.096 | 59.264 | 60.183 | 66.845 | 62.096 | 56.243 | 51.378 | 53.96 | 48.926 | 45.036 | 42.086 | 76.262 |
Totaal eigen vermogen
| 24.268 | 25.052 | 24.227 | 23.802 | 23.953 | 25.88 | 26.52 | 25.819 | 25.321 | 15.491 | 19.959 | 24.022 | 24.073 | 27.741 | 49.41 | 54.214 | 51.554 | 54.876 | 53.096 | 59.264 | 60.183 | 66.845 | 61.993 | 56.243 | 51.378 | 53.96 | 48.926 | 45.036 | 42.086 | 76.051 |
Totaal passiva en aandeelhoudersvermogen
| 41.18 | 43.2 | 44.046 | 47.1 | 45.038 | 43.845 | 47.531 | 51.412 | 50.648 | 28.417 | 38.48 | 47.995 | 52.457 | 59.475 | 87.771 | 89.595 | 78.647 | 83.584 | 86.246 | 81.836 | 85.425 | 96.1 | 94.677 | 78.107 | 72.273 | 72.653 | 69.999 | 74.396 | 77.807 | 110.076 |