Awilco LNG ASA
OSE:ALNG.OL
8.69 (NOK) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) NOK.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 80.723 | 51.541 | 59.552 | 35.619 | 37.084 | 39.952 | 20.437 | 34.769 | 37.354 | 78.461 | 54.702 | 56.626 | 30.673 |
| Kosten van de omzet
| 21.849 | 26.51 | 22.181 | 23.908 | 29.464 | 24.589 | 25.649 | 22.241 | 30.263 | 44.389 | 36.565 | 23.923 | 20.514 |
| Brutowinst
| 58.874 | 25.031 | 37.371 | 11.711 | 7.62 | 15.363 | -5.212 | 12.528 | 7.091 | 34.072 | 18.137 | 32.703 | 10.159 |
| Brutowinstmarge
| 0.729 | 0.486 | 0.628 | 0.329 | 0.205 | 0.385 | -0.255 | 0.36 | 0.19 | 0.434 | 0.332 | 0.578 | 0.331 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 2.857 | 2.669 | 2.37 | 2.205 | 2.588 | 2.455 | 2.293 | 2.692 | 3.494 | 4.511 | 4.16 | 3.393 | 4.157 |
| Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 2.857 | 2.669 | 2.37 | 2.205 | 2.588 | 2.455 | 2.293 | 2.692 | 3.494 | 4.511 | 4.16 | 3.393 | 4.157 |
| Overige kosten
| 5.026 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bedrijfskosten
| 7.883 | 6.992 | 6.738 | 5.47 | 7.098 | 9.919 | 5.367 | 5.601 | 7.844 | 11.481 | 11.608 | 11.101 | 10.016 |
| Bedrijfsresultaat
| 52.117 | 18.434 | 31.217 | 5.98 | 0.824 | 10.108 | -9.651 | 6.96 | -0.58 | 22.514 | 6.259 | 21.464 | -0.594 |
| Bedrijfsresultaat ratio
| 0.646 | 0.358 | 0.524 | 0.168 | 0.022 | 0.253 | -0.472 | 0.2 | -0.016 | 0.287 | 0.114 | 0.379 | -0.019 |
| Totaal overige inkomsten en kosten netto
| -13.825 | -12.634 | -10.102 | -13.833 | -9.092 | -21.543 | -22.152 | -29.758 | -35.692 | -25.124 | -5.2 | -1.562 | -0.044 |
| Inkomen voor belasting
| 38.292 | 5.8 | 21.115 | -7.853 | -8.268 | -11.435 | -31.803 | -22.798 | -36.272 | -2.61 | 1.059 | 19.902 | -0.638 |
| Inkomen voor belasting ratio
| 0.474 | 0.113 | 0.355 | -0.22 | -0.223 | -0.286 | -1.556 | -0.656 | -0.971 | -0.033 | 0.019 | 0.351 | -0.021 |
| Belastingkosten
| 12.738 | 12.492 | 12.327 | 12.3 | 12.902 | 12.828 | 0 | 0 | 0.004 | 0.054 | -0.112 | -1.813 | 2.626 |
| Nettowinst
| 38.292 | 5.8 | 21.115 | -7.853 | -8.268 | -11.435 | -31.803 | -22.798 | -36.276 | -2.664 | 1.171 | 21.714 | -3.264 |
| Nettowinstmarge
| 0.474 | 0.113 | 0.355 | -0.22 | -0.223 | -0.286 | -1.556 | -0.656 | -0.971 | -0.034 | 0.021 | 0.383 | -0.106 |
| WPA (Winst Per Aandeel)
| 0.29 | 0.04 | 0.16 | -0.059 | -0.062 | -0.086 | -0.31 | -0.34 | -0.42 | -0.031 | 0.016 | 0.25 | -0.045 |
| Verwaterde WPA
| 0.29 | 0.04 | 0.16 | -0.059 | -0.062 | -0.086 | -0.31 | -0.34 | -0.42 | -0.031 | 0.016 | 0.25 | -0.045 |
| EBITDA
| 65.023 | 31.154 | 43.781 | 18.486 | 13.898 | 23.097 | 2.618 | 19.863 | 16.003 | 40.89 | 16.279 | 29.195 | 3.345 |
| EBITDA ratio
| 0.806 | 0.604 | 0.735 | 0.519 | 0.375 | 0.578 | 0.128 | 0.571 | 0.428 | 0.521 | 0.298 | 0.516 | 0.109 |