1000mercis
EPA:ALMIL.PA
29.6 (EUR) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 36.2 | 40.483 | 32.301 | 40.688 | 36.231 | 36.476 | 32.421 | 32.388 | 26.098 | 36.721 | 35.486 | 36.1 | 31.993 | 30.758 | 30.936 | 29.745 | 29.502 | 27.53 | 26.792 | 24.495 | 21.932 | 20.314 | 19.97 | 10.071 | 9.097 | 9.097 | 9.097 | 9.097 | 8.745 | 8.745 | 8.745 | 8.745 | 8.563 | 8.563 | 8.563 | 8.563 | 7.009 | 7.009 | 7.009 | 7.009 |
Kosten van de omzet
| 35.908 | 37.59 | 36.937 | 39.537 | 36.954 | 34.876 | 33.136 | 35.793 | 29.682 | 30.672 | 20.766 | 34.314 | 29.939 | 16.516 | 16.229 | 23.631 | 22.611 | 27.484 | 13.935 | 17.691 | 15.935 | 14.956 | 13.79 | 4.165 | 3.37 | 3.37 | 3.37 | 3.37 | 3.214 | 3.214 | 3.214 | 3.214 | 3.17 | 3.17 | 3.17 | 3.17 | 2.718 | 2.718 | 2.718 | 2.718 |
Brutowinst
| 0.292 | 2.893 | -4.636 | 1.151 | -0.723 | 1.6 | -0.715 | -3.405 | -3.584 | 6.049 | 14.72 | 1.786 | 2.054 | 14.242 | 14.707 | 6.114 | 6.891 | 0.046 | 12.857 | 6.804 | 5.997 | 5.358 | 6.18 | 5.906 | 5.727 | 5.727 | 5.727 | 5.727 | 5.531 | 5.531 | 5.531 | 5.531 | 5.392 | 5.392 | 5.392 | 5.392 | 4.291 | 4.291 | 4.291 | 4.291 |
Brutowinstmarge
| 0.008 | 0.071 | -0.144 | 0.028 | -0.02 | 0.044 | -0.022 | -0.105 | -0.137 | 0.165 | 0.415 | 0.049 | 0.064 | 0.463 | 0.475 | 0.206 | 0.234 | 0.002 | 0.48 | 0.278 | 0.273 | 0.264 | 0.309 | 0.586 | 0.63 | 0.63 | 0.63 | 0.63 | 0.632 | 0.632 | 0.632 | 0.632 | 0.63 | 0.63 | 0.63 | 0.63 | 0.612 | 0.612 | 0.612 | 0.612 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0.208 | 0 | 0.754 | 0 | 2.146 | 0 | 1.19 | 0 | 1.854 | 0 | 0 | 0 | 0 | 0 | 1.962 | 0 | 2.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 0 | 5.163 | 5.163 | 3.264 | 3.264 | 2.688 | 2.096 | 3.002 | 3.288 | 2.025 | 10.503 | 10.853 | 8.982 | 9.17 | 7.8 | 0 | 0 | 0 | 0 | 0 | 0 | 3.764 | 3.355 | 3.355 | 2.727 | 2.727 | 2.727 | 2.727 | 2.758 | 2.758 | 2.758 | 2.758 | 2.236 | 2.236 | 2.236 | 2.236 | 1.917 | 1.917 | 1.917 | 1.917 |
Overige kosten
| -35.4 | -0.296 | -0.488 | -0.344 | -0.535 | -0.822 | -0.435 | -0.356 | -0.477 | 0 | 0 | -0.498 | -0.449 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 35.4 | 0.296 | 0.488 | 0.344 | 0.535 | 0.822 | 0.435 | 0.356 | 0.477 | 4.757 | 12.962 | 0.498 | 0.449 | 11.341 | 9.809 | 1.727 | 2.172 | 4.891 | 9.199 | 2.118 | 1.521 | 1.218 | 0.803 | 3.355 | 2.727 | 2.727 | 2.727 | 2.727 | 2.758 | 2.758 | 2.758 | 2.758 | 2.236 | 2.236 | 2.236 | 2.236 | 1.917 | 1.917 | 1.917 | 1.917 |
Bedrijfsresultaat
| 0.8 | 2.597 | -5.124 | 0.807 | -1.258 | 0.778 | -1.15 | -3.761 | -4.061 | 0.926 | 1.281 | 1.288 | 1.605 | 2.714 | 4.735 | 4.179 | 4.629 | 4.706 | 3.729 | 4.262 | 4.487 | 3.509 | 5.425 | 2.379 | 2.83 | 2.83 | 2.83 | 2.83 | 2.535 | 2.535 | 2.535 | 2.535 | 2.895 | 2.895 | 2.895 | 2.895 | 2.206 | 2.206 | 2.206 | 2.206 |
Bedrijfsresultaat ratio
| 0.022 | 0.064 | -0.159 | 0.02 | -0.035 | 0.021 | -0.035 | -0.116 | -0.156 | 0.025 | 0.036 | 0.036 | 0.05 | 0.088 | 0.153 | 0.14 | 0.157 | 0.171 | 0.139 | 0.174 | 0.205 | 0.173 | 0.272 | 0.236 | 0.311 | 0.311 | 0.311 | 0.311 | 0.29 | 0.29 | 0.29 | 0.29 | 0.338 | 0.338 | 0.338 | 0.338 | 0.315 | 0.315 | 0.315 | 0.315 |
Totaal overige inkomsten en kosten netto
| -0.8 | 0.479 | 4.474 | 1.161 | 0.705 | 0.261 | 0.516 | 0.539 | 0.504 | 0.09 | 0.209 | 0.883 | 1.249 | -0.145 | -0.124 | -0.255 | -0.105 | -0.187 | -0.349 | -0.118 | 0.224 | 0.301 | 0.282 | 0.318 | 0.304 | 0.304 | 0.304 | 0.304 | 0.323 | 0.323 | 0.323 | 0.323 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| -0.192 | 3.076 | -0.65 | 1.968 | -0.553 | 1.039 | -0.634 | -3.222 | -3.557 | 1.016 | 1.49 | 2.17 | 2.855 | 2.569 | 4.611 | 3.924 | 4.524 | 4.519 | 3.38 | 4.144 | 4.711 | 3.81 | 5.707 | 2.697 | 3.134 | 3.134 | 3.134 | 3.134 | 2.858 | 2.858 | 2.858 | 2.858 | 2.895 | 2.895 | 2.895 | 2.895 | 2.206 | 2.206 | 2.206 | 2.206 |
Inkomen voor belasting ratio
| -0.005 | 0.076 | -0.02 | 0.048 | -0.015 | 0.028 | -0.02 | -0.099 | -0.136 | 0.028 | 0.042 | 0.06 | 0.089 | 0.084 | 0.149 | 0.132 | 0.153 | 0.164 | 0.126 | 0.169 | 0.215 | 0.188 | 0.286 | 0.268 | 0.344 | 0.344 | 0.344 | 0.344 | 0.327 | 0.327 | 0.327 | 0.327 | 0.338 | 0.338 | 0.338 | 0.338 | 0.315 | 0.315 | 0.315 | 0.315 |
Belastingkosten
| -0.2 | -0.181 | -0.006 | -0.12 | -0.178 | 0.032 | -0.197 | 0.019 | -0.161 | 0.127 | 0.123 | 0.506 | 0.688 | 0.642 | 1.258 | 0.924 | 1.416 | 1.3 | 1.013 | 1.255 | 1.433 | 1.184 | 1.761 | 0.736 | 0.914 | 0.914 | 0.914 | 0.914 | 0.763 | 0.763 | 0.763 | 0.763 | 0.916 | 0.916 | 0.916 | 0.916 | 0.671 | 0.671 | 0.671 | 0.671 |
Nettowinst
| 0.2 | 3.717 | -0.4 | 2.554 | -0.334 | 1.525 | -0.482 | -3.017 | -3.779 | 0.889 | 1.613 | 1.96 | 2.279 | 1.926 | 3.354 | 3 | 3.108 | 3.219 | 2.367 | 2.889 | 3.278 | 2.626 | 3.946 | 1.961 | 2.22 | 2.22 | 2.22 | 2.22 | 2.095 | 2.095 | 2.095 | 2.095 | 1.979 | 1.979 | 1.979 | 1.979 | 1.535 | 1.535 | 1.535 | 1.535 |
Nettowinstmarge
| 0.006 | 0.092 | -0.012 | 0.063 | -0.009 | 0.042 | -0.015 | -0.093 | -0.145 | 0.024 | 0.045 | 0.054 | 0.071 | 0.063 | 0.108 | 0.101 | 0.105 | 0.117 | 0.088 | 0.118 | 0.149 | 0.129 | 0.198 | 0.195 | 0.244 | 0.244 | 0.244 | 0.244 | 0.24 | 0.24 | 0.24 | 0.24 | 0.231 | 0.231 | 0.231 | 0.231 | 0.219 | 0.219 | 0.219 | 0.219 |
WPA (Winst Per Aandeel)
| 0.092 | 1.72 | -0.19 | 1.18 | -0.15 | 0.71 | -0.22 | -1.18 | -1.44 | 0.33 | 0.58 | 0.73 | 0.8 | 0.61 | 1.17 | 0.92 | 1.03 | 0.91 | 0.76 | 0.81 | 1.05 | 0.77 | 1.27 | 0.6 | 0.71 | 0.71 | 0.71 | 0.71 | 0.67 | 0.67 | 0.67 | 0.67 | 0.63 | 0.63 | 0.63 | 0.63 | 0.49 | 0.49 | 0.49 | 0.49 |
Verwaterde WPA
| 0.092 | 1.72 | -0.19 | 1.18 | -0.15 | 0.71 | -0.22 | -1.18 | -1.44 | 0.33 | 0.58 | 0.69 | 0.8 | 0.61 | 1.17 | 0.92 | 1.03 | 0.91 | 0.76 | 0.82 | 1.05 | 0.78 | 1.27 | 0.6 | 0.71 | 0.71 | 0.71 | 0.71 | 0.67 | 0.67 | 0.67 | 0.67 | 0.63 | 0.63 | 0.63 | 0.63 | 0.49 | 0.49 | 0.49 | 0.49 |
EBITDA
| 1 | 3.118 | -3.22 | 4.434 | 0.196 | 2.993 | 2.004 | -1.194 | -1.381 | 3.669 | 3.729 | 3.687 | 3.551 | 4.682 | 6.328 | 5.733 | 5.938 | 6.72 | 5.519 | 6.066 | 5.376 | 5.111 | 6.279 | 2.676 | 2.911 | 2.911 | 2.911 | 2.911 | 2.986 | 2.986 | 2.986 | 2.986 | 3.371 | 3.371 | 3.371 | 3.371 | 2.598 | 2.598 | 2.598 | 2.598 |
EBITDA ratio
| 0.028 | 0.077 | -0.1 | 0.109 | 0.005 | 0.082 | 0.062 | -0.037 | -0.053 | 0.1 | 0.105 | 0.102 | 0.111 | 0.152 | 0.205 | 0.193 | 0.201 | 0.244 | 0.206 | 0.248 | 0.245 | 0.252 | 0.314 | 0.266 | 0.32 | 0.32 | 0.32 | 0.32 | 0.341 | 0.341 | 0.341 | 0.341 | 0.394 | 0.394 | 0.394 | 0.394 | 0.371 | 0.371 | 0.371 | 0.371 |