
Micropole S.A.
EPA:ALMIC.PA
3.12 (EUR) • At close October 15, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 16.175 | 14.871 | 23.332 | 26.688 | 16.329 | 11.931 | 13.652 | 10.096 | 10.732 | 8.319 | 6.266 | 13.287 | 14.605 | 13.95 | 12.683 | 4.24 | 0 | 0 | 0 | 0 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41.696 | 0 | 0.6 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 16.175 | 14.871 | 23.332 | 26.688 | 16.329 | 11.931 | 13.652 | 10.096 | 10.732 | 8.319 | 6.266 | 13.287 | 14.605 | 13.95 | 12.683 | 4.84 | 8.261 | 8.279 | 9.288 | 16.141 |
Nettovorderingen
| 42.534 | 45.866 | 0 | 45.628 | 49.87 | 50.038 | 0 | 60.687 | 56.98 | 55.693 | 54.17 | 50.996 | 54.08 | 45.212 | 0 | 0 | 37.725 | 33.184 | 33.294 | 23.905 |
Voorraad
| -3.419 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -40.232 | 0 | 0 | 0 | 0 | 4.697 | 0.006 | 0.014 | 0.024 | 0.031 |
Overige vlottende activa
| 3.42 | 2.747 | 2.994 | 1.957 | 4.828 | 2.424 | 1.574 | 2.145 | 26.492 | 20.879 | 58.79 | 1.813 | 1.334 | 1.378 | 49.22 | 25.647 | 0.926 | 0.562 | 0.792 | 1.328 |
Totaal vlottende activa
| 58.71 | 63.484 | 68.755 | 74.273 | 71.027 | 64.393 | 69.601 | 72.928 | 69.852 | 66.02 | 65.056 | 66.096 | 70.019 | 71.602 | 61.903 | 35.184 | 46.918 | 42.039 | 43.398 | 41.405 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 12.778 | 13.727 | 12.362 | 10.192 | 12.627 | 1.346 | 1.034 | 1.281 | 1.221 | 1.394 | 1.812 | 2.308 | 2.63 | 1.772 | 0.65 | 1.754 | 1.336 | 0.885 | 1.064 | 1.354 |
Goodwill
| 51.982 | 51.839 | 51.666 | 50.224 | 50.273 | 50.875 | 50.755 | 51.306 | 51.14 | 50.801 | 53.056 | 54.396 | 51.197 | 0 | 0 | 0 | 42.142 | 40.934 | 44.358 | 44.358 |
Immateriële activa
| 4.431 | 55.624 | 51.741 | 50.444 | 50.756 | 0.776 | 0.725 | 0.692 | 0.312 | 0.267 | 2.153 | 1.624 | 0.051 | 4.963 | 4.952 | 0 | 0.436 | 0.615 | 0.818 | 0.684 |
Goodwill en immateriële activa
| 56.413 | 107.463 | 103.407 | 100.668 | 101.029 | 51.651 | 51.48 | 51.998 | 51.452 | 51.068 | 55.209 | 56.02 | 51.249 | 4.963 | 4.952 | 0 | 42.578 | 41.549 | 45.176 | 45.042 |
Langetermijnbeleggingen
| 4.038 | 3.571 | 3.469 | 2.932 | 2.705 | 2.58 | 2.416 | 2.117 | 1.985 | 1.89 | 1.675 | 0 | 0 | -2.413 | 0 | 0 | 4.697 | 4.455 | 0.984 | 1.302 |
Belastingvorderingen
| 0.386 | 0.489 | 0.487 | 0.487 | 0.487 | 0.487 | 0.487 | 2.394 | 2.395 | 2.407 | 2.41 | 2.408 | 2.409 | 2.413 | 0 | 2.367 | 2.976 | 3.798 | 3.796 | 3.796 |
Overige niet-vlottende activa
| -0 | -51.839 | -48.59 | -47.582 | -47.872 | -0.487 | -0.487 | -2.394 | -2.395 | -2.407 | 0.001 | 1.608 | 1.482 | 39.283 | 37.495 | 11.875 | -2.976 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 73.615 | 73.411 | 71.135 | 66.697 | 68.976 | 55.577 | 54.93 | 55.396 | 54.658 | 54.352 | 61.107 | 62.344 | 57.77 | 46.018 | 43.097 | 15.996 | 48.611 | 50.687 | 51.02 | 51.494 |
Totaal activa
| 132.325 | 136.895 | 139.89 | 140.97 | 140.003 | 122.54 | 126.439 | 131.801 | 127.841 | 124.208 | 126.163 | 128.44 | 127.789 | 117.62 | 105 | 51.18 | 95.529 | 92.726 | 94.418 | 92.899 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 10.856 | 9.771 | 10.373 | 8.488 | 10.015 | 12.464 | 11.949 | 12.423 | 9.361 | 7.389 | 10.261 | 10.736 | 10.787 | 7.708 | 8.021 | 0 | 32.786 | 29.523 | 30.32 | 29.517 |
Kortlopende schulden
| 6.064 | 15.343 | 11.489 | 12.75 | 11.752 | 12.096 | 13.303 | 21.945 | 14.789 | 16.047 | 15.13 | 12.275 | 13.572 | 11.162 | 0 | 0.6 | 16.288 | 13.544 | 10.582 | 13.891 |
Belastingschulden
| 24.28 | 24.471 | 29.652 | 32.914 | 25.718 | 25.29 | 26.595 | 27.149 | 27.775 | 30.948 | 24.55 | 24.188 | 24.995 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 6.978 | 6.075 | 7.349 | 6.795 | 5.137 | 5.122 | 6.794 | 5.104 | -14.789 | -15.08 | 0 | 0 | 0 | -11.162 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 2.15 | 2.783 | 3.693 | 5.847 | 14.439 | 7.985 | 10.241 | 7.639 | 8.78 | 9.968 | 9.483 | 8.527 | 4.425 | 34.149 | 27.158 | 11.488 | 0.173 | 0.195 | 1.024 | 1.674 |
Totaal kortlopende verplichtingen
| 50.328 | 58.443 | 62.556 | 66.794 | 61.924 | 57.835 | 62.088 | 69.156 | 60.705 | 64.352 | 59.424 | 55.726 | 59.985 | 53.019 | 35.179 | 12.088 | 49.247 | 43.262 | 41.926 | 45.082 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 24.71 | 21.038 | 19.834 | 21.659 | 32.783 | 12.119 | 12.438 | 8.094 | 15.376 | 8.34 | 6.374 | 8.728 | 4.89 | 4.762 | 17.261 | 8.018 | 1.575 | 3.193 | 6.634 | 9.07 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.308 | 3.12 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39.254 | 14.811 | 0 | 0 | 0 | 0 | 0.017 |
Overige niet-vlottende verplichtingen
| 2.118 | 3.504 | 5.813 | 1.754 | -6.942 | 3.395 | 2.32 | 2.584 | 1.008 | 1.016 | 1.154 | 5.485 | 4.193 | 5.349 | 0.26 | 0.193 | -2.424 | 0.471 | 0.399 | 0.953 |
Totaal niet-vlottende verplichtingen
| 26.828 | 24.542 | 25.647 | 23.413 | 25.841 | 12.119 | 12.438 | 8.094 | 15.376 | 8.34 | 6.93 | 14.213 | 9.083 | 14.419 | 20.641 | 8.211 | -0.849 | 3.664 | 7.033 | 10.04 |
Totaal passiva
| 77.156 | 82.985 | 88.203 | 90.207 | 87.765 | 73.349 | 76.846 | 79.834 | 77.089 | 73.708 | 66.354 | 69.939 | 69.068 | 67.438 | 55.82 | 20.299 | 48.398 | 46.926 | 48.959 | 55.122 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 2.039 | 23.312 | 22.932 | 13.864 | 15.269 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1.454 | 1.454 | 1.454 | 1.454 | 1.454 | 1.44 | 1.428 | 1.428 | 1.298 | 1.298 | 1.298 | 1.298 | 1.298 | 1.411 | 1.411 | 0.691 | 1.411 | 1.399 | 1.399 | 1.087 |
Ingehouden winsten
| 0.168 | 0.887 | 2.885 | -0.14 | 2.353 | 1.082 | -2.039 | -0.485 | -0.196 | -9.516 | 1.198 | 0.036 | 3.72 | 0.846 | -28.577 | -2.098 | 1.714 | 0.081 | -0.481 | -7.629 |
Overige gereserveerde algehele resultaten
| 0 | -22.53 | -24.658 | -25.567 | -24.054 | 1.082 | -2.039 | -23.312 | -22.932 | -13.864 | -15.269 | 0 | 0 | 0 | 0 | -3.703 | -30.822 | -30.332 | -30.112 | -22.439 |
Overige totale aandeelhoudersvermogen
| 53.154 | 74.717 | 74.717 | 74.717 | 77.07 | 74.426 | 72.146 | 74.185 | 72.582 | 72.927 | 72.582 | 72.582 | 72.582 | 74.832 | 76.346 | 34.215 | 74.828 | 74.652 | 74.653 | 66.758 |
Totaal eigen vermogen van aandeelhouders
| 54.776 | 53.641 | 51.513 | 50.604 | 52.117 | 49.058 | 49.471 | 51.816 | 50.752 | 50.5 | 59.809 | 58.501 | 58.721 | 50.182 | 49.18 | 29.105 | 47.131 | 45.8 | 45.459 | 37.777 |
Totaal eigen vermogen
| 55.169 | 53.91 | 51.687 | 50.763 | 52.238 | 49.191 | 49.593 | 51.967 | 50.752 | 50.5 | 59.809 | 58.501 | 58.721 | 50.182 | 49.18 | 29.105 | 47.131 | 45.8 | 45.459 | 37.777 |
Totaal passiva en aandeelhoudersvermogen
| 132.325 | 136.895 | 139.89 | 140.97 | 140.003 | 122.54 | 126.439 | 131.801 | 127.841 | 124.208 | 126.163 | 128.44 | 127.789 | 117.62 | 105 | 49.404 | 95.529 | 92.726 | 94.418 | 92.899 |