PT Alumindo Light Metal Industry Tbk

IDX:ALMI.JK

66 (IDR) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 0.0540.5030.5080.6330.636562.3010.5570.7421.2520.8166.3670.7491.1040.5920.8211.2471.5212.180.5721.7132.0353.2414.9325.863.2454.183.8183.3714.7615.1713.4263.3452.1522.682.30210.4518.4520.8924.1581.2092.2651.1542.2892.3566.13513.026
Kortetermijnbeleggingen 000004.7370000000000000000000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 0.0540.5030.5080.6330.636562.3010.5570.7421.2520.8166.3670.7491.1040.5920.8211.2471.5212.180.5721.7132.0353.2414.9325.863.2454.183.8183.3714.7615.1713.4263.3452.1522.682.30210.4518.4520.8924.1581.2092.2651.1542.2892.3566.13513.026
Nettovorderingen 0.6673.4861.8872.0874.2323.1981.8173.1556.55713.0089.7448.4159.6857.3637.0668.0765.1343.614.9893.8325.93313.16212.76334.40718.84716.27920.0916.14410.27813.7929.63615.26610.3168.24310.41117.55122.43414.90322.50715.1419.17418.58616.49614.93717.41321.084
Voorraad 10.87514.41119.64127.0132.77127,555.20731.48945.24837.90238.05737.19936.27644.55345.79450.00246.20752.2951.00362.09369.81354.33157.657102.25687.29392.48691.15279.4673.47755.02362.89662.34243.58548.56548.53652.8759.00656.38496.014107.446101.9445.73270.89282.53968.0847.37354.693
Overige vlottende activa 1.3191.5742.9263.5133.8723.2923.5415.93122.53217.4815.6134.14446.5937.1196.267.98113.62915.83815.49721.61525.2227.04431.56122.61632.1721.99432.35830.36117.06330.32618.9818.64516.61233.74222.00424.98630.11861.94938.50627.8843.83257.73348.41842.03729.065
Totaal vlottende activa 17.79424.96429.94638.36448.57640,862.31243.13565.07568.24269.36258.92449.58459.34160.34265.00961.79166.92670.42283.49290.85583.91499.28146.995159.12137.195143.782125.361125.351100.42298.922105.7381.17579.67876.07199.325109.011112.256141.927196.061156.79685.051134.464159.057133.791112.957117.869
Niet-vlottende activa:
Materiële vaste activa, netto 21.39322.22322.59623.924.67325,530.73425.96327.54728.72929.96630.74432.32533.61534.89435.6837.4738.1640.27240.18441.79242.79243.86444.75145.55646.9147.65947.50848.84450.06451.44452.09253.05154.62255.96357.40258.9560.12861.54863.13663.57165.21166.03267.12368.54569.66370.561
Goodwill 0000000000000000000000000000000000000000000000
Immateriële activa 0000000000000000000000000000000000000000000000
Goodwill en immateriële activa -5.05-0.004-0.004-0.004-0.004-0.005-0.005000000000000000000000000000000000000000
Langetermijnbeleggingen 0.0030.0040.0040.0040.0040.0050.0050.0060.0060.0060.0060.0060.0070.0070.0070.0060.0070.0060.0090.0090.0090.0090.0080.0080.0120.0090.0080.0070.0080.0080.0070.0070.0040.0040.0040.0030.0040.0040.0040.0040.0030.0040.0040.0040.0050.003
Belastingvorderingen 5.054.7214.2885.5134.9644,653.924.025000000000000000000000000000000000000000
Overige niet-vlottende activa 5.050.0040.4570.0040.0044.7420.4583.4942.9952.9974.1360.0260.00100.4531.6321.07700.4533.6763.441.8661.4852.1951.6441.5022.2221.271.211.3041.9513.4143.1932.5881.8830.1150.0430.0640.5580.0940.060.0530.0450.0541.6210.24
Totaal niet-vlottende activa 26.44626.94827.34129.41629.64130,189.39630.44631.04731.73132.96934.88632.35733.62334.90136.1439.10939.24340.27840.64745.47646.24145.73946.24347.75948.56649.1749.73850.12151.28252.75654.0556.47257.81958.55659.28959.06960.17561.61663.69863.66965.27366.08967.17268.60371.28780.804
Totaal activa 44.2451.91257.28767.7878.21771,051.70873.58196.12299.973102.3393.8181.94192.96495.243101.149100.899106.169110.7124.139136.332130.155145.019193.238206.88185.761192.952175.1175.472151.704151.678159.78137.648137.497134.627158.614168.08172.431203.543259.759220.465150.324200.552226.229202.394184.245198.673
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 2.7827.3111.51211.1319.66811,878.27512.63234.29237.12638.33726.9127.6927.74826.18222.48413.84816.0410.9958.18514.37825.55438.63363.87164.06436.94747.53672.88868.158.05148.27974.75252.19526.44223.90272.1744.87415.5791.83411.68312.3598.47933.32455.85728.80922.54367.151
Kortlopende schulden 5.8628.8511.83914.82714.15714,531.96414.26712.83510.1029.76513.90658.52566.03967.30976.28877.55388.2189.69898.97391.88569.36165.87384.17398.08599.93294.79754.82671.79957.76467.04348.07249.54372.47769.15637.11664.97495.397135.045178.497141.7770.19192.50993.28484.3171.79539.013
Belastingschulden 0.0340.0240.0230.0180.01917.0050.011000000000000000000000000000000000000000
Uitgestelde opbrengsten 15.11800011.73200000000000000000000000000000000000000000
Overige kortlopende verplichtingen 0.3114.41821.06313.53909,080.4477.0890.6990.9461.050.9410.8641.1121.3231.1741.3310.9892.1716.3760.9651.011.2430.9411.0931.021.4711.0731.2651.4881.7690.9040.8571.3590.9330.91.4211.151.0261.1851.2751.431.191.0411.2481.1011.085
Totaal kortlopende verplichtingen 24.07230.5834.41439.49645.55835,490.68633.98747.82648.17449.15141.75687.07994.994.81499.94692.733105.238102.864113.534107.22995.925105.749148.986163.242137.899143.804128.787141.164117.304117.091123.729102.596100.27993.991110.186111.268112.127137.905191.365155.40580.099127.023150.182114.36695.44107.25
Langlopende verplichtingen:
Langetermijnschulden 00002.4284,231.5516.03510.91412.57513.95315.3316.70817.90218.72919.55520.4349.1029.29110.50211.81513.14314.43915.84617.09618.5515.9511.921000000.1850.8182.4576.8659.46810.81113.52616.78720.35923.64519.5121.38524.09926.887
Uitgestelde opbrengsten niet-vlottend 0000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 0000000000000000000000000000000000000000000000
Overige niet-vlottende verplichtingen 000000000001.1281.191.1330.73-001.1080.2676.0966.0175.8575.6775.9566.2886.4186.474000005.3855.285.0242.2182.8562.7275.2432.412.823.2392.5022.9943.4143.596
Totaal niet-vlottende verplichtingen 00002.4284,231.5516.03510.91412.57513.95315.3317.83619.09219.86120.28520.4349.10210.39910.76917.91119.1620.29621.52223.05224.83822.36918.395000005.5696.0987.4829.08412.32413.53818.76919.19723.17826.88422.01224.37927.51230.483
Totaal passiva 24.07230.5834.41439.49647.98639,722.23740.02258.73960.74963.10457.087104.915113.992114.675120.232113.167114.34113.262124.303125.139115.085126.046170.508186.294162.737166.173147.182141.164117.304117.091123.729102.596105.848100.089117.667120.352124.45151.443210.133174.601103.277153.907172.194138.745122.952137.732
Eigen vermogen:
Preferente aandelen 0000000000000000000000000000000000000000000000
Gewone aandelen 128.658128.658128.658128.658128.658128,658.141128.658128.658128.658128.658128.65872.88972.88972.88972.88910.35610.669.51372.88910.86310.90210.81110.69810.33610.79411.19811.34811.42911.55411.5711.42911.7611.65311.57511.15910.53711.54911.77812.43412.63812.99613.55612.65913.30515.51615.844
Ingehouden winsten -136.559-135.394-133.854-128.443-126.496-125,398.438-123.169-119.346-117.505-117.502-120.006-123.934-121.988-120.393-120.043-18.772-17.124-5.693-101.1260.7014.0048.310.73510.6610.06311.07710.49510.49410.87710.65910.31214.06414.56716.28717.69421.12824.81625.16224.24626.40428.60430.66927.70926.96432.13633.637
Overige gereserveerde algehele resultaten 0.0010.0020.0020.0020.0020.0030.0030.0030.0040.0040.0040.0040.0040.0040.004-8.716-6.714-10.850.006-5.473-4.956-5.215-3.727-5.263-2.903-0.7550.7451.0460.4410.8362.851-1.350.4011.6847.2811.5186.63410.0787.581.369-0.16-3.4288.20617.6416.9464.625
Overige totale aandeelhoudersvermogen 28.06728.06728.06728.06728.06728,069.76528.06728.06728.06728.06728.06728.06728.06728.06728.0674.8645.0074.46828.0675.1025.125.0775.0244.8545.0695.2595.3295.3675.4265.4345.3675.0745.0284.9944.8144.5464.9825.0815.3645.4535.6075.8485.4615.746.6946.835
Totaal eigen vermogen van aandeelhouders 20.16821.33322.87328.28430.23131,329.47133.55937.38339.22439.22636.723-22.975-21.028-19.432-19.083-12.267-8.171-2.562-0.16511.19215.0718.97322.7320.58623.02426.77927.91828.33528.29828.49929.95929.54831.6534.53840.94747.72847.9852.149.62545.86447.04746.64654.03563.64861.29360.941
Totaal eigen vermogen 20.16821.33322.87328.28430.23131,329.47133.55937.38339.22439.22636.723-22.975-21.028-19.432-19.083-12.267-8.171-2.562-0.16511.19215.0718.97322.7320.58623.02426.77927.91828.33528.29828.49929.95929.54831.6534.53840.94747.72847.9852.149.62545.86447.04746.64654.03563.64861.29360.941
Totaal passiva en aandeelhoudersvermogen 44.2451.91257.28767.7878.21771,051.70873.58196.12299.973102.3393.8181.94192.96495.243101.149100.899106.169110.7124.139136.332130.155145.019193.238206.88185.761192.952175.1169.499145.602145.591153.688132.144137.497134.627158.614168.08172.431203.543259.759220.465150.324200.552226.229202.394184.245198.673