MG International S.A.
EPA:ALMGI.PA
4.4 (EUR) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
| 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 44.357 | 16.349 | 54.111 | 18.745 | 64.141 | 23.561 | 58.049 | 18.604 | 40.16 | 13.394 | 34.128 | 11.958 | 30.23 | 10.553 | 25.945 | 10.371 | 19.193 | 7.556 | 16.303 | 6.436 | 13.791 | 6.649 | 12.557 | 0 | 0 | 0 |
| Kosten van de omzet
| 41.502 | 16.45 | 49.666 | 17.64 | 57.343 | 24.596 | 49.677 | 17.506 | 35.337 | 14.089 | 30.674 | 9.857 | 23.544 | 8.557 | 20.286 | 8.448 | 15.403 | 5.901 | 12.677 | 5.259 | 10.935 | 5.185 | 9.788 | 0 | 0 | 0 |
| Brutowinst
| 2.855 | -0.101 | 4.445 | 1.105 | 6.798 | -1.035 | 8.372 | 1.099 | 4.823 | -0.695 | 3.454 | 2.102 | 6.686 | 1.996 | 5.659 | 1.922 | 3.79 | 1.655 | 3.626 | 1.177 | 2.857 | 1.465 | 2.768 | 0 | 0 | 0 |
| Brutowinstmarge
| 0.064 | -0.006 | 0.082 | 0.059 | 0.106 | -0.044 | 0.144 | 0.059 | 0.12 | -0.052 | 0.101 | 0.176 | 0.221 | 0.189 | 0.218 | 0.185 | 0.197 | 0.219 | 0.222 | 0.183 | 0.207 | 0.22 | 0.22 | 0 | 0 | 0 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0.03 | 0 | 0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 0.137 | 0.049 | 0.188 | 0.051 | 0.238 | 0.079 | 0.201 | 0.101 | 0.184 | 0.123 | 0.121 | 2.668 | 3.069 | 2.528 | 2.735 | 2.074 | 2.342 | 1.902 | 2.11 | 1.751 | 1.843 | 1.692 | 1.784 | 0 | 0 | 0 |
| Overige kosten
| 0.331 | 0.254 | 0.128 | 0.294 | -0.061 | 0.137 | -0.09 | 0.004 | -0.012 | 0.059 | -0.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bedrijfskosten
| -0.194 | -0.205 | 0.06 | -0.242 | 0.299 | -0.058 | 0.291 | 0.097 | 0.196 | 0.064 | 0.157 | 3.024 | 3.922 | 3.185 | 3.117 | 2.601 | 2.572 | 2.56 | 2.386 | 6.183 | 9.915 | 1.955 | 1.988 | 0 | 0 | 0 |
| Bedrijfsresultaat
| 3.049 | 0.104 | 4.385 | 1.347 | 6.498 | -0.977 | 8.081 | 1.001 | 4.627 | -0.759 | 3.296 | -0.913 | 3.192 | -1.128 | 2.552 | -0.622 | 1.218 | -0.681 | 1.235 | -0.739 | 0.773 | -0.477 | 0.782 | 0 | 0 | 0 |
| Bedrijfsresultaat ratio
| 0.069 | 0.006 | 0.081 | 0.072 | 0.101 | -0.041 | 0.139 | 0.054 | 0.115 | -0.057 | 0.097 | -0.076 | 0.106 | -0.107 | 0.098 | -0.06 | 0.063 | -0.09 | 0.076 | -0.115 | 0.056 | -0.072 | 0.062 | 0 | 0 | 0 |
| Totaal overige inkomsten en kosten netto
| -0.024 | -0.07 | -0.127 | -0.051 | -0.117 | 0.1 | -0.143 | -0.043 | -0.136 | -0.502 | -0.02 | -0.056 | -0.46 | -0.081 | -0.068 | -0.086 | -0.029 | -0.072 | -0.213 | 0.145 | 0.044 | -0.041 | -0.056 | 0 | 0 | 0 |
| Inkomen voor belasting
| 3.025 | 0.035 | 4.257 | 1.297 | 6.381 | -0.877 | 7.938 | 0.959 | 4.491 | -1.261 | 3.277 | -0.97 | 2.732 | -1.209 | 2.484 | -0.708 | 1.189 | -0.753 | 1.022 | -0.595 | 0.817 | -0.518 | 0.725 | 0 | 0 | 0 |
| Inkomen voor belasting ratio
| 0.068 | 0.002 | 0.079 | 0.069 | 0.099 | -0.037 | 0.137 | 0.052 | 0.112 | -0.094 | 0.096 | -0.081 | 0.09 | -0.115 | 0.096 | -0.068 | 0.062 | -0.1 | 0.063 | -0.092 | 0.059 | -0.078 | 0.058 | 0 | 0 | 0 |
| Belastingkosten
| 0.305 | -0.021 | 0.365 | 0.409 | 0.617 | 0.003 | 0.882 | 0.276 | 0.401 | 0.03 | 0.133 | 0.088 | 0.023 | 0.016 | 0.057 | 0.066 | 0.043 | 0.089 | 0.088 | 0.126 | 0.055 | 0.096 | 0.099 | 0 | 0 | 0 |
| Nettowinst
| 2.721 | 0.056 | 3.892 | 0.887 | 5.764 | -0.881 | 7.057 | 0.683 | 4.09 | -1.291 | 3.143 | -1.057 | 2.709 | -1.193 | 2.541 | -0.641 | 1.232 | -0.664 | 1.11 | -0.469 | 0.872 | -0.422 | 0.825 | 0 | 0 | 0 |
| Nettowinstmarge
| 0.061 | 0.003 | 0.072 | 0.047 | 0.09 | -0.037 | 0.122 | 0.037 | 0.102 | -0.096 | 0.092 | -0.088 | 0.09 | -0.113 | 0.098 | -0.062 | 0.064 | -0.088 | 0.068 | -0.073 | 0.063 | -0.063 | 0.066 | 0 | 0 | 0 |
| WPA (Winst Per Aandeel)
| 0.53 | 0.011 | 0.75 | 0.17 | 1.12 | -0.17 | 1.37 | 0.13 | 0.79 | -0.25 | 0.61 | -0.2 | 0.63 | -0.28 | 0.59 | -0.15 | 0.29 | -0.15 | 0.26 | -0.11 | 0.2 | -0.098 | 0.19 | 0 | 0 | 0 |
| Verwaterde WPA
| 0.53 | 0.011 | 0.75 | 0.17 | 1.12 | -0.17 | 1.37 | 0.13 | 0.79 | -0.25 | 0.61 | -0.2 | 0.63 | -0.28 | 0.59 | -0.15 | 0.29 | -0.15 | 0.26 | -0.11 | 0.2 | -0.098 | 0.19 | 0 | 0 | 0 |
| EBITDA
| 3.499 | 0.427 | 5.203 | 1.851 | 7.05 | -0.486 | 8.567 | 1.51 | 5.194 | -0.142 | 3.597 | -0.801 | 3.558 | -0.814 | 2.828 | -0.294 | 1.519 | -0.322 | 1.417 | -0.772 | 0.923 | -0.436 | 0.94 | 0 | 0 | 0 |
| EBITDA ratio
| 0.079 | 0.026 | 0.096 | 0.099 | 0.11 | -0.021 | 0.148 | 0.081 | 0.129 | -0.011 | 0.105 | -0.067 | 0.118 | -0.077 | 0.109 | -0.028 | 0.079 | -0.043 | 0.087 | -0.12 | 0.067 | -0.066 | 0.075 | 0 | 0 | 0 |