Median Technologies SA
EPA:ALMDT.PA
4.035 (EUR) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 15.992 | 19.507 | 8.346 | 21.473 | 28.241 | 39.01 | 36.94 | 16.315 | 19.383 | 7.615 | 7.93 | 12.739 | 18.483 | 28.29 | 35.44 | 41.776 | 26.551 | 30.273 | 12.72 | 15.675 | 1.061 | 2.072 | 0 | 0 | 0 | 7.826 |
Kortetermijnbeleggingen
| 0 | 0.123 | 0.119 | 0.2 | 0.227 | 0.241 | 0.252 | 0.083 | 0.078 | 0.141 | 0.105 | 0.094 | 0.131 | 0.206 | 0.174 | 0.123 | 0.072 | 0.091 | 0.055 | 0.058 | 0 | 0 | 0 | 0 | 0 | 1.114 |
Liquide middelen en kortetermijnbeleggingen
| 15.992 | 19.507 | 8.465 | 21.673 | 28.468 | 39.251 | 37.192 | 16.398 | 19.461 | 7.756 | 8.035 | 12.833 | 18.614 | 28.496 | 35.614 | 41.899 | 26.623 | 30.364 | 12.775 | 15.675 | 1.061 | 2.072 | 0 | 0 | 0 | 8.94 |
Nettovorderingen
| 11.092 | 10.965 | 9.183 | 8.505 | 12.093 | 7.445 | 7.45 | 6.108 | 6.825 | 5.346 | 2.868 | 2.05 | 5.031 | 1.814 | 3.889 | 3.869 | 3.744 | 2.578 | 3.036 | 0.273 | 0.815 | 0.484 | 0 | 0 | 0 | 0 |
Voorraad
| 0.072 | 0.102 | 0 | 1.332 | 1.145 | 0.844 | 0.734 | 0 | 0.808 | 1.29 | 0 | 0 | 0.006 | -1.814 | 0.003 | 0.003 | 0.003 | 0.007 | 0.003 | 0.006 | 0.012 | 0.018 | 0.02 | 0 | 0.038 | 0.05 |
Overige vlottende activa
| -0.001 | 1.229 | 1.554 | 0.001 | -0.002 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | 0.001 | 4.738 | 0.001 | -0.001 | 0.018 | 0.017 | 0.018 | 1.673 | -0.001 | 1.175 | 3.019 | 0 | 7.993 | 1.146 |
Totaal vlottende activa
| 28.533 | 31.803 | 19.202 | 31.511 | 41.704 | 47.539 | 45.375 | 23.386 | 27.093 | 14.391 | 13.902 | 17.323 | 23.652 | 33.234 | 39.507 | 45.77 | 30.388 | 32.966 | 15.832 | 17.354 | 1.887 | 3.748 | 3.896 | 0 | 8.924 | 10.137 |
Niet-vlottende activa: | ||||||||||||||||||||||||||
Materiële vaste activa, netto
| 1.859 | 1.91 | 1.599 | 1.972 | 1.434 | 1.513 | 1.564 | 1.608 | 1.776 | 1.502 | 1.711 | 0.555 | 0.613 | 0.501 | 0.403 | 0.361 | 0.328 | 0.256 | 0.129 | 0.088 | 0.101 | 0.122 | 0.148 | 0 | 0.201 | 0.098 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 2.06 | 1.745 | 1.45 | 0.963 | 0.462 | 0.072 | 0.042 | 0.057 | 0.074 | 0.022 | 0.043 | 0.093 | 0.202 | 0.235 | 0.341 | 0.278 | 0.235 | 0.213 | 0.065 | 0.013 | 0.012 | 0.023 | 0.038 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 2.06 | 1.745 | 1.45 | 0.963 | 0.462 | 0.072 | 0.042 | 0.057 | 0.074 | 0.022 | 0.043 | 0.093 | 0.202 | 0.235 | 0.341 | 0.278 | 0.235 | 0.213 | 0.065 | 0.013 | 0.012 | 0.023 | 0.038 | 0 | 0.03 | 0.015 |
Langetermijnbeleggingen
| 0.355 | 0.354 | 0.304 | 0.306 | -0.156 | -0.173 | -0.184 | -0.015 | 0.13 | -0.073 | 0.073 | -0.03 | 0.043 | -0.119 | -0.031 | -0.045 | 0.117 | -0.027 | 0.017 | 0.23 | 0 | 0.248 | 0 | 0 | 0 | -0.898 |
Belastingvorderingen
| 0 | -0.001 | -0.304 | -0.306 | 0 | 0.436 | 0.415 | 0.246 | 0.079 | 0 | 0.105 | 0.206 | 0.131 | 0 | 0 | 0 | 0 | 0.14 | 0 | -0.23 | 0 | 0 | 0 | 0 | 0 | 1.12 |
Overige niet-vlottende activa
| 0 | 0.001 | 0.305 | 0.307 | 0.421 | 0.001 | 0.001 | 0.002 | -0.001 | 0.279 | 0.061 | 0.001 | 0.001 | 0.292 | 0.174 | 0.189 | 0.072 | 0.001 | 0.055 | 0.288 | 0.274 | -0.392 | 0.26 | 0 | 0.234 | 0 |
Totaal niet-vlottende activa
| 4.274 | 4.009 | 3.354 | 3.242 | 2.161 | 1.849 | 1.838 | 1.898 | 2.058 | 1.73 | 1.993 | 0.825 | 0.99 | 0.909 | 0.887 | 0.783 | 0.752 | 0.583 | 0.266 | 0.389 | 0.387 | 0.392 | 0.446 | 0 | 0.465 | 0.335 |
Totaal activa
| 32.807 | 35.812 | 22.556 | 34.753 | 43.864 | 49.388 | 47.213 | 25.284 | 29.151 | 16.121 | 15.896 | 18.148 | 24.641 | 34.144 | 40.394 | 46.554 | 31.14 | 33.549 | 16.097 | 17.87 | 2.429 | 0.418 | 4.488 | 0.488 | 9.389 | 10.472 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||
Crediteuren
| 4.928 | 3.808 | 3.036 | 3.672 | 4.339 | 3.12 | 2.085 | 2.593 | 1.842 | 1.764 | 1.318 | 1.022 | 1.457 | 1.258 | 1.039 | 0.984 | 2.271 | 0.973 | 0.513 | 0.731 | 0.322 | 0.289 | 0.186 | 0 | 0.24 | 0.19 |
Kortlopende schulden
| 19.746 | 0.736 | 0.529 | 0.53 | 0.352 | 0.374 | 0.353 | 4.366 | 0.361 | 0.253 | 0.308 | 0.003 | 0.004 | 0.004 | 0.122 | 0.459 | 0.99 | 1.116 | 0.843 | 1.083 | 0 | 0.78 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0.774 | 0.447 | 0.39 | 1.14 | 0.422 | 0.36 | 0.144 | 0.224 | 0.232 | 0.097 | 0.012 | 0.131 | 0.471 | 0.031 | 0.242 | 0 | 0.024 | 0.083 | 1.177 | 0.934 | 0.9 | 0.892 | 0 | 0.837 | 0.785 |
Uitgestelde opbrengsten
| 7.919 | 7.335 | 15.715 | 8.11 | 8.564 | 23.76 | 9.462 | 13.346 | 10.602 | 11.275 | 0 | 0 | 5.341 | 0 | 5.849 | 4.43 | 0 | 0 | 3.496 | -1.083 | 0 | -0.78 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 4.002 | 6.26 | -3.484 | 6.99 | 7.095 | -3.541 | 9.374 | -2.739 | 0.932 | -1.995 | 6.243 | 6.23 | -1.589 | 4.368 | -1.071 | -1.225 | 0.286 | 1.646 | -0.595 | -0.731 | -0.314 | 0.931 | -0.186 | 0 | 0.248 | 0.029 |
Totaal kortlopende verplichtingen
| 41.523 | 22.721 | 19.279 | 23.364 | 25.829 | 27.255 | 23.719 | 20.303 | 15.803 | 13.293 | 9.284 | 8.289 | 6.801 | 7.359 | 7.009 | 5.874 | 5.818 | 4.732 | 4.853 | 1.908 | 1.264 | 2.41 | 1.078 | 0 | 1.565 | 1.193 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||
Langetermijnschulden
| 11.489 | 21.64 | 18.042 | 17.621 | 17.396 | 17.074 | 15.696 | 15.311 | 15.945 | 0.844 | 0.965 | 0 | 0.489 | -0.154 | 0.37 | 0.467 | 1.493 | 0.314 | 0.836 | 0.782 | 0.828 | 0.654 | 0.977 | 0 | 1.124 | 0.09 |
Uitgestelde opbrengsten niet-vlottend
| 0.57 | 0.637 | 0.809 | 0 | 0 | -0.12 | 0 | 0 | 0 | 0.832 | 0.348 | 0 | 0.95 | 1.069 | 1.086 | 1.126 | 1.377 | 1.454 | 0.328 | 1.037 | 0.687 | 0.5 | 0.395 | 0 | 0 | 2.875 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.246 | 0.225 | 0.27 | 0.277 | 0.287 | 0.241 | 0.24 | 0.237 | 0.316 | 0.341 | 0.313 | 0.312 | 0.335 | 0.347 | 0.367 | 0.351 | 0.391 | 0.44 | 0.448 | 0.368 | 1.17 | 0.154 | -1.186 | 0 | 0 | 1.252 |
Overige niet-vlottende verplichtingen
| 0.984 | 1.005 | 0.002 | 0.744 | -0.12 | -0.001 | 0.728 | 0.795 | 0.466 | -0.47 | 0.115 | 0.454 | -0.001 | 0.586 | 0.002 | -0.001 | -0.985 | 0.366 | -0.001 | -0.001 | 0.001 | -0.654 | 1.339 | 0 | 0.124 | 0 |
Totaal niet-vlottende verplichtingen
| 13.289 | 23.507 | 19.123 | 18.642 | 17.563 | 17.194 | 16.664 | 16.343 | 16.727 | 1.547 | 1.741 | 0.766 | 1.773 | 1.848 | 1.825 | 1.943 | 2.276 | 2.574 | 1.611 | 2.186 | 2.686 | 0.654 | 1.525 | 0 | 1.248 | 4.217 |
Totaal passiva
| 54.812 | 46.228 | 38.402 | 42.006 | 43.392 | 44.449 | 40.383 | 36.646 | 32.53 | 14.84 | 11.025 | 9.055 | 8.574 | 9.207 | 8.834 | 7.817 | 8.094 | 7.306 | 6.464 | 4.094 | 3.95 | 0.418 | 2.603 | 0.488 | 2.813 | 5.41 |
Eigen vermogen: | ||||||||||||||||||||||||||
Preferente aandelen
| 0 | 22.062 | 102.834 | 94.321 | 86.566 | 82.093 | 74.114 | 64.777 | 56.764 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31.372 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.921 | 0.92 | 0.79 | 0.79 | 0.775 | 0.775 | 0.738 | 0.607 | 0.606 | 0.606 | 0.606 | 0.606 | 0.599 | 0.599 | 0.584 | 0.583 | 0.504 | 0.501 | 0.413 | 48.043 | 29.715 | 0.302 | 28.266 | 0 | 28.266 | 0.291 |
Ingehouden winsten
| 0 | -22.982 | -10.088 | -20.213 | -8.881 | -19.292 | -9.506 | -12.802 | -4.642 | -7.984 | -4.223 | -15.284 | -8.955 | -17.206 | -8.884 | -9.111 | -3.657 | -5.527 | -2.475 | -35.642 | -33.017 | -30.798 | -28.584 | 0 | -24.44 | -22.474 |
Overige gereserveerde algehele resultaten
| -215.302 | -108.239 | -102.834 | -94.321 | -86.566 | -82.093 | -74.114 | -64.777 | -56.764 | -1.192 | -1.277 | -1.033 | -0.914 | -0.793 | -0.707 | -0.644 | -0.577 | -0.527 | -0.493 | -31.372 | 0 | -0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 192.376 | 97.823 | -6.548 | 12.17 | 8.578 | 23.456 | 15.598 | 0.833 | 0.657 | 9.851 | 9.765 | 24.804 | 25.337 | 42.337 | 40.567 | 47.909 | 26.776 | 31.796 | 12.188 | 1.375 | 1.781 | 29.413 | 2.203 | 0 | 2.75 | 27.245 |
Totaal eigen vermogen van aandeelhouders
| -22.005 | -10.416 | -15.846 | -7.253 | 0.472 | 4.939 | 6.83 | -11.362 | -3.379 | 1.281 | 4.871 | 9.093 | 16.067 | 24.937 | 31.56 | 38.737 | 23.046 | 26.243 | 9.633 | 13.776 | -1.521 | -1.084 | 1.885 | 0 | 6.576 | 5.062 |
Totaal eigen vermogen
| -22.005 | -10.416 | -15.846 | -7.253 | 0.472 | 4.939 | 6.83 | -11.362 | -3.379 | 1.281 | 4.871 | 9.093 | 16.067 | 24.937 | 31.56 | 38.737 | 23.046 | 26.243 | 9.633 | 13.776 | -1.521 | -1.084 | 1.885 | 0 | 6.576 | 5.062 |
Totaal passiva en aandeelhoudersvermogen
| 32.807 | 35.812 | 22.556 | 34.753 | 43.864 | 49.388 | 47.213 | 25.284 | 29.151 | 16.121 | 15.896 | 18.148 | 24.641 | 34.144 | 40.394 | 46.554 | 31.14 | 33.549 | 16.097 | 17.87 | 2.429 | 0.418 | 4.488 | 0.488 | 9.389 | 10.472 |