MGI Digital Technology Société Anonyme
EPA:ALMDG.PA
15.48 (EUR) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 23.405 | 29.769 | 22.009 | 26.647 | 19.963 | 22.208 | 16.603 | 17.778 | 17.388 | 35.655 | 32.515 | 34.097 | 35.854 | 28.236 | 30.847 | 27.093 | 23.196 | 28.025 | 22.315 | 20.693 | 18.456 | 17.377 | 15.302 | 8.266 | 6.782 | 6.782 | 6.782 | 6.782 | 5.609 | 5.609 | 5.609 | 5.609 | 4.769 | 4.769 | 4.769 | 4.769 | 5.106 | 5.106 | 5.106 | 5.106 | 3,848.543 | 3,848.543 | 3,848.543 | 3,848.543 | 3,372.96 | 3,372.96 | 3,372.96 | 3,372.96 |
Kosten van de omzet
| 17.296 | 11.293 | 16.752 | 20.774 | 14.774 | 16.436 | 12.99 | 17.198 | 19.138 | 21.486 | 20.552 | 13.579 | 15.533 | 12.688 | 11.698 | 8.78 | 11.945 | 8.783 | 12.061 | 10.605 | 6.222 | 5.307 | 5.49 | 2.901 | 3.058 | 3.058 | 3.058 | 3.058 | 2.876 | 2.876 | 2.876 | 2.876 | 2.591 | 2.591 | 2.591 | 2.591 | 2.003 | 2.003 | 2.003 | 2.003 | 2,268.699 | 2,268.699 | 2,268.699 | 2,268.699 | 1,918.38 | 1,918.38 | 1,918.38 | 1,918.38 |
Brutowinst
| 6.109 | 18.476 | 5.257 | 5.873 | 5.189 | 5.772 | 3.613 | 0.58 | -1.75 | 14.169 | 11.963 | 20.518 | 20.321 | 15.548 | 19.149 | 18.313 | 11.251 | 19.242 | 10.254 | 10.088 | 12.234 | 12.07 | 9.812 | 5.364 | 3.724 | 3.724 | 3.724 | 3.724 | 2.732 | 2.732 | 2.732 | 2.732 | 2.179 | 2.179 | 2.179 | 2.179 | 3.103 | 3.103 | 3.103 | 3.103 | 1,579.844 | 1,579.844 | 1,579.844 | 1,579.844 | 1,454.58 | 1,454.58 | 1,454.58 | 1,454.58 |
Brutowinstmarge
| 0.261 | 0.621 | 0.239 | 0.22 | 0.26 | 0.26 | 0.218 | 0.033 | -0.101 | 0.397 | 0.368 | 0.602 | 0.567 | 0.551 | 0.621 | 0.676 | 0.485 | 0.687 | 0.46 | 0.488 | 0.663 | 0.695 | 0.641 | 0.649 | 0.549 | 0.549 | 0.549 | 0.549 | 0.487 | 0.487 | 0.487 | 0.487 | 0.457 | 0.457 | 0.457 | 0.457 | 0.608 | 0.608 | 0.608 | 0.608 | 0.411 | 0.411 | 0.411 | 0.411 | 0.431 | 0.431 | 0.431 | 0.431 |
Onderzoek- en ontwikkelingskosten
| 2.155 | 0.364 | 2.219 | 2.01 | 1.848 | 1.93 | 1.288 | 2.185 | 0 | 1.327 | 1.001 | 1.731 | 0 | 4.413 | 0 | 3.311 | 0 | 3.372 | 0 | 3.513 | 0 | 1.544 | 1.436 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 6.838 | 0.141 | 0.221 | 0 | 0 | 0 | -0.153 | 0 | 0.625 | 0 | 9.882 | 0 | 10.047 | 0 | 9.88 | 0 | 9.483 | 0 | 7.708 | 0 | 0.232 | 0.336 | 0.336 | 1.825 | 1.825 | 1.825 | 1.825 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0.796 | 1.243 | 0.977 | 0 | 0.158 | 0 | 0.17 | 0 | 1.71 | 0 | 0.334 | 0 | 0.474 | 0 | 1.09 | 0 | 1.002 | 0 | 1.038 | 0 | 0.658 | 1.454 | 1.454 | -1.695 | -1.695 | -1.695 | -1.695 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 1.962 | 7.634 | 1.384 | 0.531 | 1.09 | -0.355 | 0.55 | 0.017 | 0.036 | 2.335 | 1.958 | 10.216 | 10.146 | 10.521 | 10.191 | 10.97 | 10.368 | 10.485 | 10.088 | 8.746 | 6.906 | 8.103 | 5.775 | 1.79 | 0.13 | 0.13 | 0.13 | 0.13 | 1.499 | 1.499 | 1.499 | 1.499 | 1.302 | 1.302 | 1.302 | 1.302 | 1.175 | 1.175 | 1.175 | 1.175 | 75.604 | 75.604 | 75.604 | 75.604 | 194.689 | 194.689 | 194.689 | 194.689 |
Overige kosten
| 0.141 | 5.826 | -0.173 | -0.175 | 0.44 | -0.24 | -0.021 | 2.88 | 4.853 | -1.32 | -0.378 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.789 | -1.603 | -1.603 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 4.258 | 13.824 | 3.776 | 2.716 | 2.498 | 1.815 | 1.859 | -2.863 | -4.817 | 4.982 | 3.337 | 10.935 | 11.944 | 9.66 | 12.416 | 14.131 | 5.531 | 14.048 | 5.45 | 5.959 | 8.225 | 8.389 | 6.348 | 0.187 | 0.13 | 0.13 | 0.13 | 0.13 | 1.499 | 1.499 | 1.499 | 1.499 | 1.302 | 1.302 | 1.302 | 1.302 | 1.175 | 1.175 | 1.175 | 1.175 | 75.604 | 75.604 | 75.604 | 75.604 | 194.689 | 194.689 | 194.689 | 194.689 |
Bedrijfsresultaat
| 1.851 | 4.652 | 1.481 | 3.157 | 2.691 | 3.957 | 1.754 | 3.443 | 3.067 | 9.187 | 8.626 | 9.386 | 8.385 | 5.526 | 6.728 | 3.49 | 5.72 | 5.252 | 4.896 | 4.193 | 3.979 | 3.946 | 3.206 | 1.892 | 1.514 | 1.514 | 1.514 | 1.514 | 1.066 | 1.066 | 1.066 | 1.066 | 0.861 | 0.861 | 0.861 | 0.861 | 0.832 | 0.832 | 0.832 | 0.832 | 692.135 | 692.135 | 692.135 | 692.135 | 827.527 | 827.527 | 827.527 | 827.527 |
Bedrijfsresultaat ratio
| 0.079 | 0.156 | 0.067 | 0.118 | 0.135 | 0.178 | 0.106 | 0.194 | 0.176 | 0.258 | 0.265 | 0.275 | 0.234 | 0.196 | 0.218 | 0.129 | 0.247 | 0.187 | 0.219 | 0.203 | 0.216 | 0.227 | 0.21 | 0.229 | 0.223 | 0.223 | 0.223 | 0.223 | 0.19 | 0.19 | 0.19 | 0.19 | 0.18 | 0.18 | 0.18 | 0.18 | 0.163 | 0.163 | 0.163 | 0.163 | 0.18 | 0.18 | 0.18 | 0.18 | 0.245 | 0.245 | 0.245 | 0.245 |
Totaal overige inkomsten en kosten netto
| -0.028 | -0.205 | 0.227 | 0.062 | 0.246 | -0.907 | -0.524 | 0.013 | -0.031 | 1.326 | 0.029 | -0.976 | -0.076 | -0.226 | -0.169 | 0.334 | -0.074 | -0.215 | -0.041 | 0.095 | 0.035 | 0.07 | 0.124 | -0.056 | -0.068 | -0.068 | -0.068 | -0.068 | -0.055 | -0.055 | -0.055 | -0.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.826 | 9.826 | 9.826 | 9.826 | -0.349 | -0.349 | -0.349 | -0.349 |
Inkomen voor belasting
| 1.823 | 4.452 | 1.708 | 3.219 | 2.937 | 3.05 | 2.394 | 3.499 | 3.036 | 9.242 | 8.702 | 9.434 | 8.349 | 5.34 | 6.599 | 3.864 | 5.686 | 5.077 | 4.895 | 4.308 | 4.033 | 4.016 | 3.33 | 1.837 | 1.446 | 1.446 | 1.446 | 1.446 | 1.011 | 1.011 | 1.011 | 1.011 | 0.861 | 0.861 | 0.861 | 0.861 | 0.832 | 0.832 | 0.832 | 0.832 | 701.961 | 701.961 | 701.961 | 701.961 | 827.178 | 827.178 | 827.178 | 827.178 |
Inkomen voor belasting ratio
| 0.078 | 0.15 | 0.078 | 0.121 | 0.147 | 0.137 | 0.144 | 0.197 | 0.175 | 0.259 | 0.268 | 0.277 | 0.233 | 0.189 | 0.214 | 0.143 | 0.245 | 0.181 | 0.219 | 0.208 | 0.219 | 0.231 | 0.218 | 0.222 | 0.213 | 0.213 | 0.213 | 0.213 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.163 | 0.163 | 0.163 | 0.163 | 0.182 | 0.182 | 0.182 | 0.182 | 0.245 | 0.245 | 0.245 | 0.245 |
Belastingkosten
| -0.722 | 1.198 | -0.833 | -0.653 | -0.478 | 0.206 | -0.241 | 0.436 | 0.653 | 2.157 | 1.454 | 2.997 | 2.25 | 1.772 | 1.574 | 1.043 | 1.306 | 1.328 | 1.166 | 1.052 | 1.013 | 1.239 | 0.738 | 0.494 | 0.4 | 0.4 | 0.4 | 0.4 | 0.205 | 0.205 | 0.205 | 0.205 | 0.139 | 0.139 | 0.139 | 0.139 | 0.198 | 0.198 | 0.198 | 0.198 | 26.694 | 26.694 | 26.694 | 26.694 | -5.979 | -5.979 | -5.979 | -5.979 |
Nettowinst
| 2.545 | 5.65 | 2.541 | 3.872 | 3.415 | 2.844 | 2.635 | 3.064 | 2.383 | 7.087 | 7.248 | 6.437 | 6.099 | 3.567 | 5.025 | 2.825 | 4.375 | 3.745 | 3.725 | 3.256 | 3.02 | 2.777 | 2.592 | 1.342 | 1.046 | 1.046 | 1.046 | 1.046 | 0.806 | 0.806 | 0.806 | 0.806 | 0.721 | 0.721 | 0.721 | 0.721 | 0.634 | 0.634 | 0.634 | 0.634 | 675.267 | 675.267 | 675.267 | 675.267 | 833.157 | 833.157 | 833.157 | 833.157 |
Nettowinstmarge
| 0.109 | 0.19 | 0.115 | 0.145 | 0.171 | 0.128 | 0.159 | 0.172 | 0.137 | 0.199 | 0.223 | 0.189 | 0.17 | 0.126 | 0.163 | 0.104 | 0.189 | 0.134 | 0.167 | 0.157 | 0.164 | 0.16 | 0.169 | 0.162 | 0.154 | 0.154 | 0.154 | 0.154 | 0.144 | 0.144 | 0.144 | 0.144 | 0.151 | 0.151 | 0.151 | 0.151 | 0.124 | 0.124 | 0.124 | 0.124 | 0.175 | 0.175 | 0.175 | 0.175 | 0.247 | 0.247 | 0.247 | 0.247 |
WPA (Winst Per Aandeel)
| 0.41 | 0.92 | 0.41 | 0.63 | 0.55 | 0.46 | 0.43 | 0.5 | 0.39 | 1.15 | 1.18 | 1.04 | 0.99 | 0.58 | 0.82 | 0.41 | 0.79 | 0.68 | 0.67 | 0.59 | 0.54 | 0.55 | 0.53 | 0.27 | 0.17 | 0.17 | 0.17 | 0.17 | 0.13 | 0.13 | 0.13 | 0.13 | 0.12 | 0.12 | 0.12 | 0.12 | 0.1 | 0.1 | 0.1 | 0.1 | 153.77 | 153.77 | 153.77 | 153.77 | 135.1 | 135.1 | 135.1 | 135.1 |
Verwaterde WPA
| 0.41 | 0.92 | 0.41 | 0.63 | 0.55 | 0.46 | 0.43 | 0.5 | 0.39 | 1.15 | 1.18 | 1.04 | 0.99 | 0.58 | 0.82 | 0.41 | 0.79 | 0.68 | 0.67 | 0.59 | 0.54 | 0.56 | 0.53 | 0.27 | 0.17 | 0.17 | 0.17 | 0.17 | 0.13 | 0.13 | 0.13 | 0.13 | 0.12 | 0.12 | 0.12 | 0.12 | 0.1 | 0.1 | 0.1 | 0.1 | 153.77 | 153.77 | 153.77 | 153.77 | 135.1 | 135.1 | 135.1 | 135.1 |
EBITDA
| 4.369 | 7.087 | 4.065 | 5.976 | 5.269 | 5.825 | 4.014 | 4.621 | 4.106 | 10.828 | 10.749 | 10.468 | 9.583 | 7.419 | 7.855 | 4.368 | 6.864 | 6.595 | 5.96 | 5.396 | 4.979 | 5.344 | 3.998 | 2.44 | 1.876 | 1.876 | 1.876 | 1.876 | 1.468 | 1.468 | 1.468 | 1.468 | 1.121 | 1.121 | 1.121 | 1.121 | 1.021 | 1.021 | 1.021 | 1.021 | 764.163 | 764.163 | 764.163 | 764.163 | 898.326 | 898.326 | 898.326 | 898.326 |
EBITDA ratio
| 0.187 | 0.238 | 0.174 | 0.222 | 0.248 | 0.292 | 0.198 | 0.251 | 0.24 | 0.299 | 0.301 | 0.307 | 0.267 | 0.263 | 0.255 | 0.161 | 0.296 | 0.235 | 0.267 | 0.261 | 0.27 | 0.308 | 0.261 | 0.295 | 0.277 | 0.277 | 0.277 | 0.277 | 0.262 | 0.262 | 0.262 | 0.262 | 0.235 | 0.235 | 0.235 | 0.235 | 0.2 | 0.2 | 0.2 | 0.2 | 0.199 | 0.199 | 0.199 | 0.199 | 0.266 | 0.266 | 0.266 | 0.266 |