Almirall, S.A.
MSE:ALM.MC
8.515 (EUR) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 7.99 | 15.2 | -50.489 | 1.585 | 12.723 | 15.4 | -23.054 | 13.756 | 28.1 | 10.015 | 7.814 | -65.314 | 38.4 | 11.238 | 17.576 | -6.876 | 57.3 | 8.679 | 45.985 | 34.415 | 39.2 | -27.826 | 43.541 | 22.159 | 37.1 | -190.963 | -40.428 | -108.072 | 18.4 | -34.563 | 30.247 | 69.553 | 27.4 | 77.336 | 23.591 | 20.209 | 51.5 | 445.777 | 27.043 | 2.457 | 6.7 | -87.229 | -6.742 | 1.742 | 2.5 | -48.68 | 82.034 | 2.366 | 13.1 | -19.428 | 16.9 | 40.2 | 34.3 | -17.2 | 35.8 | 40.9 | 59.7 | -0.5 | 44.9 | 49.3 | 77.8 |
Afschrijvingen & Amortisatie
| 34.601 | 34 | 61.486 | 30.97 | 31.33 | 31.5 | 61.217 | 30.319 | 29.1 | 31.437 | 29.452 | 29.848 | 29.2 | 30.985 | 30.178 | 31.122 | 30.8 | 31.926 | 32.309 | 32.591 | 32.6 | 27.98 | 22.167 | 20.033 | 20 | 25.06 | 24.963 | 27.037 | 26.6 | 26.296 | 25.621 | 25.979 | 22.4 | 18.65 | 18.573 | 18.327 | 18.7 | 20.809 | 21.557 | 20.743 | 21.6 | 17.745 | 17.559 | 17.541 | 16.6 | 18.437 | 16.443 | 16.757 | 16.4 | 16.312 | 15.8 | 15.7 | 15.4 | 15.9 | 15.4 | 15.3 | 15.3 | 16.9 | 16.1 | 15.9 | 15.9 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -18.325 | -18.7 | -27.2 | -34.908 | 15.821 | -46.3 | 15.215 | 15.622 | -46.2 | 15.876 | 16.233 | -4.533 | -23.3 | 89.073 | -70.766 | 31.266 | -33.5 | 111.233 | -45.806 | 54.406 | -33.5 | 15.22 | 0.882 | 18.518 | -13.8 | 59.786 | -87.419 | 91.019 | -68.8 | -11.374 | 60.989 | -29.689 | -25.9 | 90.371 | -78.849 | 81.049 | -36.1 | 99.892 | -9.992 | -3.008 | -29.3 | 99.324 | 13.608 | 18.992 | -34.6 | 85.003 | 17.877 | 9.823 | -29.5 | -2.776 | 20.3 | -2.8 | -21.3 | 23.6 | 7.4 | 16.1 | -25.3 | 31 | 7.1 | -8.4 | -48.5 |
Vorderingen
| 0 | 0 | 3.666 | 6.812 | -6.812 | 0 | 2.32 | 0.557 | 0 | -3.462 | 0 | -9.65 | 0 | 22.29 | 0 | 83.686 | 0 | 99.524 | 0 | -18.865 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0.715 | 0 | -22.688 | 14.432 | -14.432 | 0 | -9.584 | -1.111 | 0 | 13.235 | 0 | 0.103 | 0 | -8.101 | 0 | -17.228 | 0 | -5.799 | 0 | -9.77 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 1.029 | 0 | -12.305 | 0 | 2.913 | 0 | 32.708 | -26.436 | 0 | 19.152 | 0 | -8.152 | 0 | -53.307 | 0 | -4.196 | 0 | -27.551 | 0 | 53.669 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -20.069 | 0 | 4.127 | -56.152 | 34.152 | 0 | -10.229 | 42.612 | 0 | 3.184 | 0 | -10.134 | 0 | 55.272 | 0 | -64.496 | 0 | -0.747 | 0 | -4.128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 40.087 | 0 | 206.619 | -4.655 | -3.966 | 0.6 | 138.123 | -6.434 | -8.4 | 15.124 | -1.851 | 67.751 | 37.7 | -51.332 | 39.651 | -35.851 | -6.1 | -24.692 | 8.55 | -41.95 | -9.8 | 25.935 | -34.528 | -24.772 | -9.4 | 174.011 | 97.84 | -24.44 | -18.5 | -8.003 | -45.177 | -55.323 | 26.6 | -167.573 | 78.765 | -117.265 | 73.6 | 42.457 | -9.787 | 1.987 | -12 | -11.926 | 0.951 | -6.851 | 7.9 | -64.406 | -40.845 | -12.455 | 30.4 | -6.668 | -12.6 | -12.3 | 3.1 | 16.3 | -11 | -5.2 | -28.4 | 55.3 | -13.4 | -2.6 | 4.8 |
Kasstroom uit Operationele Activiteiten
| 64.353 | 23.4 | 36.117 | -7.008 | 55.908 | 1.2 | 94.511 | 53.263 | 2.6 | 72.452 | 51.648 | 27.752 | 82 | 79.964 | 16.639 | 19.661 | 48.5 | 127.146 | 41.038 | 79.462 | 28.5 | 41.309 | 32.062 | 35.938 | 33.9 | 67.894 | -5.044 | -14.456 | -42.3 | -27.644 | 71.68 | 10.52 | 50.5 | 18.784 | 42.08 | 2.32 | 107.7 | 608.935 | 28.821 | 22.179 | -13 | 17.914 | 25.376 | 31.424 | -7.6 | -9.646 | 75.509 | 16.491 | 30.4 | -12.56 | 40.4 | 40.8 | 31.5 | 38.6 | 47.6 | 67.1 | 21.3 | 102.7 | 54.7 | 54.2 | 50 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 7.336 | -16.5 | -98.187 | -22.498 | -49.417 | -11.7 | -72.289 | -32.391 | -11.8 | -46.352 | 0 | -27.302 | -6.5 | -59.826 | 0 | -52.489 | -6.4 | -123.387 | 0 | -45.297 | -3.6 | -588.178 | 0 | -96.64 | -1.8 | -68.583 | 0 | -42.826 | -1.5 | -72.028 | 0 | -10.332 | -5.5 | 0 | 0 | -5.833 | -4.6 | -6.885 | 0 | -33.06 | -13.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Overnames
| 0.751 | 0 | 0 | 0 | 49.417 | 11.7 | 0 | 32.391 | 11.8 | 46.352 | 0 | 0 | 0 | 59.826 | 0 | 52.489 | 0 | 1.188 | -1.186 | 45.297 | 3.6 | 588.178 | 0 | -17.5 | 1.8 | 68.583 | 0 | 0 | 1.5 | 72.028 | 0 | 0 | 5.5 | 0 | 0 | 5.833 | 4.6 | 10.732 | 0 | 33.06 | 13.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.6 | 0 | 0 | 0.1 | 0.2 | 19.1 |
Aankoop van Beleggingen
| 26.331 | -76.7 | 129.182 | 0 | -89.3 | -40.7 | 0.424 | 22.088 | -22.8 | 28.818 | -27.477 | 20.477 | -22.1 | 48.382 | -48.651 | 48.651 | -48.9 | 88.407 | -88.187 | 22.487 | -34.3 | 565.171 | -565.12 | 75.62 | -75.7 | 57.752 | -55.857 | 16.557 | -18.5 | 461.955 | -456.99 | 411.19 | -417.6 | 17.652 | -47.325 | 18.325 | -18.4 | 42.405 | -45.423 | 12.723 | -12.9 | 33.415 | -47.975 | 7.875 | -7.9 | 0 | -42.903 | 4.203 | -4.6 | 25.165 | -7.2 | -12.3 | -5.7 | -32.6 | -48.2 | -9.8 | -2.4 | -22.6 | -4.6 | -38.2 | -12.2 |
Verkoop/verval van Beleggingen
| 7.875 | 4.6 | -19.977 | 0 | 11.477 | 8.5 | -31.759 | 5.959 | 25.8 | -7.943 | 0 | 4.205 | 0 | 0.038 | -0.038 | 0.438 | 0 | -0.516 | 1.155 | -1.155 | 1.2 | 4.032 | 0.249 | 1.151 | 0.6 | -0.538 | 0.6 | 0 | 0.4 | -4.806 | 0 | 0 | 0.2 | 0.101 | -1.075 | 0.975 | 0.1 | 16.985 | 0.816 | 0.184 | 1.4 | 0.088 | -0.256 | 0 | 0.2 | 0 | 0 | 0.625 | 0.1 | 0 | 0 | 0.2 | 0.2 | 2.9 | 1.1 | 0.8 | 0.4 | 1.1 | 0.3 | 0.5 | 1 |
Overige Investeringsactiviteiten
| -203.552 | 0 | 32.44 | -29.675 | -49.004 | -11.7 | 48.055 | -32.353 | -11.8 | -32.83 | 13.386 | 4.216 | 0 | -58.744 | 42.154 | -52.454 | 0 | 0.006 | 36.627 | -43.341 | -3.6 | -586.399 | 87.96 | 0.38 | -1.8 | -67.177 | 52.012 | -7.586 | -1.4 | -462.255 | 426.779 | -400.347 | -5 | 26.197 | 23.678 | -21.978 | -3.8 | 0.573 | 23.611 | -33.111 | -13.1 | -292.777 | 22.933 | -22.933 | 0.1 | -37.14 | -19.113 | -21.815 | 1.3 | -34.533 | 4.9 | 2.3 | -0.3 | 1.6 | -2.9 | 2.3 | 1.1 | 1.2 | -1.4 | 0.9 | -0.6 |
Kasstroom uit Investeringsactiviteiten
| -161.259 | -88.2 | 43.458 | -52.173 | -126.827 | -43.9 | -55.569 | -4.306 | -8.8 | -11.955 | -14.091 | -2.609 | -28.6 | -10.324 | -6.535 | -3.365 | -55.3 | -34.302 | -51.591 | -22.009 | -36.7 | -17.196 | -476.911 | -36.989 | -76.9 | -9.963 | -3.845 | -33.855 | -19.5 | -5.106 | -30.211 | 0.511 | -422.4 | 43.95 | -24.722 | -2.678 | -22.1 | 63.81 | -20.996 | -20.204 | -24.6 | -259.274 | -25.042 | -15.058 | -7.6 | -37.14 | -19.113 | -16.987 | -3.2 | -9.368 | -2.3 | -9.8 | -5.8 | -28.1 | -49.9 | -6.1 | -0.9 | -20.3 | -5.6 | -36.6 | 7.3 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -4.806 | -4.5 | -5 | -3.658 | -4.042 | -4.3 | 0 | -0.6 | -4.4 | -110.077 | 142.84 | 1.96 | -1.3 | 7.929 | -13.44 | 2.54 | -17.9 | -26.478 | 75.996 | 10 | -30 | -3.93 | 450 | -50 | -100 | 98.75 | -322.3 | -174.164 | -0.6 | -0.727 | -0.012 | 7.6 | 0 | -1.307 | -0.09 | 0 | 0 | -0.213 | -4.059 | 2.82 | 38 | 281.422 | 0 | 0 | 0 | 0 | -16.285 | -62.052 | -59.4 | -88 | -0.1 | 24.232 | -30.3 | 21.3 | 51.5 | -3.8 | -32.5 | -26.7 | -2.9 | -0.8 | -24.9 |
Uitgifte van Gewone Aandelen
| 0.214 | 0 | 0.321 | 0 | 197.603 | 0 | 0.231 | -0.185 | 0 | -0.064 | 0 | 0.66 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | -0.286 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.216 | 0 | -0.271 | 0 | -0.395 | 0 | -1.378 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -3.288 | 0 | 0 | -0.008 | -2.592 | 0 | 0 | -12.419 | 0 | -0.046 | -0.047 | -11.747 | 0 | -2.13 | 0 | 0 | 0 | -0.049 | -0.049 | -24.149 | 0 | -0.01 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.026 | -0.026 | 0 | 0 | -0.026 | -0.026 | 0 | 0 | -0.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0.258 | -4.3 | -0.695 | -4.321 | -0.782 | -4 | -5.103 | -4.406 | -4 | -151.191 | -3.276 | -1.69 | -0.9 | -11.895 | -0.33 | -6.97 | -0.8 | -18.394 | -73.912 | -9.184 | -4.4 | -1.749 | -0.473 | -22.717 | -0.3 | -3.766 | 321.932 | -37.768 | -7.5 | -0.008 | -7.502 | -40.886 | -7.6 | -0.165 | -7.065 | -35.545 | -7.6 | -0.507 | -9.815 | -1.746 | -4.2 | 0.484 | -1.178 | -2.648 | -1.2 | -70.422 | 0.728 | -3.465 | -2 | 0.779 | -6.4 | -52.543 | -4.5 | -4.3 | -6.6 | -59.5 | -2.4 | -6.1 | -4.5 | -58.4 | -8.5 |
Kasstroom uit Financieringsactiviteiten
| -7.836 | -8.8 | -8.712 | -7.987 | 190.187 | -8.3 | -14.437 | -17.425 | -8.4 | -261.378 | 139.517 | -10.817 | -2.2 | -3.966 | -13.77 | -4.43 | -18.7 | -44.921 | 2.133 | -23.333 | -34.4 | -5.669 | 449.517 | -72.717 | -100.3 | 94.984 | -0.368 | -211.932 | -8.1 | -0.735 | -7.514 | -33.286 | -7.6 | -1.472 | -7.155 | -35.545 | -7.6 | -0.72 | -13.874 | 1.074 | 33.8 | 281.88 | -1.252 | -2.648 | -1.2 | -70.448 | -15.583 | -65.517 | -61.4 | -87.265 | -6.5 | -28.3 | -34.8 | 17 | 44.9 | -63.3 | -34.9 | -32.8 | -7.4 | -59.2 | -33.4 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 90.384 | 0 | -248.38 | 0 | -0.382 | -206.487 | 0 | 0 | 0 | 0 | 0 | 0 | -10.104 | -16.296 | 6.8 | -92.844 | 10.553 | -57.453 | 8.2 | -24.113 | 444.849 | 1.051 | 43 | -57.931 | 8.889 | 48.311 | 61.8 | 32.75 | -41.469 | -11.031 | 371.9 | -62.734 | -17.358 | 0.358 | -85.6 | -672.745 | -7.825 | -1.975 | 37.6 | 241.36 | -0.334 | -16.366 | 15.2 | 228.925 | -228.925 | 0.496 | -27.2 | 21.928 | -38.1 | -31 | -25.7 | -10.5 | 2.3 | -61 | -20.4 | -82.4 | -49.1 | -17.6 | -57.3 |
Netto Kasstroomverandering
| -58.547 | -73.6 | 161.247 | -67.191 | -129.112 | -51 | 24.123 | -174.955 | -14.6 | -431.995 | 177.074 | -145.316 | 51.2 | -30.104 | -13.77 | -4.43 | -18.7 | -44.921 | 2.133 | -23.333 | -34.4 | -5.669 | 449.517 | -72.717 | -100.3 | 94.984 | -0.368 | -211.932 | -8.1 | -0.735 | -7.514 | -33.286 | -7.6 | -1.472 | -7.155 | -35.545 | -7.6 | -0.72 | -13.874 | 1.074 | 33.8 | 281.88 | -1.252 | -2.648 | -1.2 | 111.691 | -188.112 | -65.517 | -61.4 | -87.265 | -6.5 | -28.3 | -34.8 | 17 | 44.9 | -63.3 | -34.9 | -32.8 | -7.4 | -59.2 | -33.4 |
Kaspositie aan het Einde van de Periode
| 329.407 | -73.6 | 387.954 | 249.9 | 119.268 | -51 | 248.38 | 31.532 | -14.6 | -200.881 | 177.074 | 14.326 | 51.2 | 65.674 | -13.77 | -4.43 | -18.7 | -44.921 | 2.133 | -23.333 | -34.4 | -5.669 | 449.517 | -72.717 | -100.3 | 94.984 | -0.368 | -211.932 | -8.1 | -0.735 | -7.514 | -33.286 | -7.6 | -1.472 | -7.155 | -35.545 | -7.6 | -0.72 | -13.874 | 1.074 | 33.8 | 281.88 | -1.252 | -2.648 | -1.2 | 52.291 | -59.4 | -65.517 | -61.4 | -87.265 | -6.5 | -28.3 | -34.8 | 17 | 44.9 | -63.3 | -34.9 | -32.8 | -7.4 | -59.2 | -33.4 |