
Ally Financial Inc.
NYSE:ALLY
36.3 (USD) • At close June 6, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 10,409 | 10,292 | 8,616 | 7,369 | 8,153 | 6,945 | 8,515 | 9,972 | 9,780 | 5,571 | 5,004 | 4,167 | 3,932 | 5,062 | 10,915 | 13,664 | 15,778 | 15,621 | 19,939 | 19,131 | 6,161 | 3,555 | 3,617 | 3,563 | 3,957 | 4,537 | 3,880 | 4,027 | 3,833 | 4,252 | 4,544 | 4,520 | 4,466 | 6,118 | 4,477 | 5,928 | 5,209 | 6,632 | 5,482 | 6,117 | 7,925 | 5,879 | 5,995 | 6,074 | 6,281 | 5,933 | 6,949 | 8,206 | 7,866 | 7,955 | 17,157 | 16,126 | 13,079 | 13,873 | 16,402 | 14,901 | 12,946 | 12,838 | 12,589 | 14,348 | 14,670 | 14,788 | 14,225 | 18,655 | 13,333 | 15,151 | 13,534 | 14,325 | 14,836 | 17,677 | 23,923 | 12,223 | 9,657 | 15,459 | 9,125 | 17,186 | 17,352 | 15,424 | 21,317 | 19,723 | 16,060 | 22,718 | 24,417 | 16,611 | 17,210 | 17,976 | 21,221 | 12,352 | 9,958 | 8,103 | 7,303 | 3,870 |
Kortetermijnbeleggingen
| 18,146 | 19,010 | 19,905 | 18,004 | 19,997 | 19,715 | 22,394 | 23,664 | 24,550 | 25,641 | 26,213 | 28,043 | 33,158 | 33,384 | 33,122 | 34,010 | 33,283 | 29,685 | 29,868 | 29,010 | 26,181 | 28,384 | 26,884 | 24,288 | 23,530 | 16,103 | 24,122 | 23,296 | 22,726 | 14,503 | 23,099 | 21,764 | 20,308 | 14,045 | 17,701 | 18,197 | 18,180 | 14,651 | 0 | 0 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 895 | 622 | 503 | 311 | 8,973 | 240 | 11,925 | 12,710 | 11,651 | 12,158 | 14,376 | 9,992 | 7,904 | -14,276.61 | 10,661 | 11,955 | 14,639 | 16,740 | 18,539 | 20,261 | 17,516 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 28,555 | 29,302 | 28,521 | 25,373 | 28,150 | 26,660 | 30,909 | 33,636 | 34,330 | 31,212 | 31,217 | 32,210 | 37,090 | 38,446 | 44,037 | 47,674 | 49,061 | 45,306 | 49,807 | 48,141 | 32,342 | 31,939 | 30,501 | 27,851 | 27,487 | 20,640 | 28,002 | 27,323 | 26,559 | 18,755 | 27,643 | 26,284 | 24,774 | 20,163 | 22,178 | 24,125 | 23,389 | 21,283 | 5,482 | 6,117 | 7,975 | 5,879 | 5,995 | 6,074 | 6,281 | 5,933 | 6,949 | 8,206 | 7,866 | 7,955 | 17,157 | 16,126 | 13,974 | 14,495 | 16,905 | 15,212 | 21,919 | 13,078 | 12,589 | 14,348 | 14,670 | 26,946 | 28,601 | 28,647 | 21,237 | 874.39 | 24,195 | 26,280 | 29,475 | 34,417 | 42,462 | 32,484 | 27,173 | 15,459 | 9,125 | 17,186 | 17,352 | 15,424 | 21,317 | 19,723 | 16,060 | 22,718 | 24,417 | 16,611 | 17,210 | 17,976 | 21,221 | 12,352 | 9,958 | 8,103 | 7,303 | 3,870 |
Nettovorderingen
| 2,599 | 1,241 | 1,148 | 1,113 | 1,134 | 1,124 | 1,079 | 1,002 | 960 | 950 | 861 | 790 | 946 | 727 | 738 | 1,027 | 1,084 | 870 | 1,046 | 1,275 | 2,020 | 706 | 712 | 1,027 | 893 | 802 | 707 | 837 | 675 | 666 | 720 | 585 | 622 | 576 | 855 | 570 | 392 | 560 | 196 | 213 | 233 | 298 | 369 | 349 | 350 | 290 | 636 | 345 | 445 | 525 | 1,861 | 1,887 | 1,876 | 1,342 | 2,026 | 2,124 | 2,175 | 879 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 343.78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 554 | 0 | 0 | 0 | 551 | 0 | 0 | 0 | 527 | 0 | 0 | 0 | 507 | 0 | 0 | 0 | 439 | 0 | 0 | 0 | 382 | 0 | 0 | 0 | 326 | 0 | 0 | 0 | 288 | 0 | 0 | 0 | 236 | 0 | 0 | 0 | 2,710 | 0 | 0 | 0 | 2,775 | 155,902 | 147,072 | 147,627 | 147,767 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 31,154 | 30,543 | 29,669 | 26,486 | 29,284 | 27,784 | 31,988 | 34,638 | 35,290 | 32,162 | 32,078 | 33,000 | 38,036 | 39,173 | 44,775 | 48,701 | 50,145 | 46,730 | 50,853 | 49,416 | 34,362 | 33,196 | 31,213 | 28,878 | 28,380 | 21,969 | 28,709 | 28,160 | 27,234 | 19,928 | 28,363 | 26,869 | 25,396 | 21,178 | 23,033 | 24,695 | 23,781 | 22,225 | 5,678 | 6,330 | 8,208 | 6,503 | 6,364 | 6,423 | 6,631 | 6,511 | 7,585 | 8,551 | 8,311 | 8,716 | 19,018 | 18,013 | 15,850 | 18,547 | 18,931 | 17,336 | 24,094 | 16,732 | 168,491 | 161,420 | 162,297 | 161,832 | 28,601 | 28,647 | 21,237 | 1,218.17 | 24,195 | 26,280 | 29,475 | 34,417 | 42,462 | 32,484 | 27,173 | 15,459 | 9,125 | 17,186 | 17,352 | 15,424 | 21,317 | 19,723 | 16,060 | 22,718 | 24,417 | 16,611 | 17,210 | 17,976 | 21,221 | 12,352 | 9,958 | 8,103 | 7,303 | 3,870 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 9,190 | 9,336 | 9,670 | 9,737 | 10,099 | 10,457 | 10,951 | 11,309 | 11,615 | 11,831 | 11,960 | 11,885 | 12,039 | 12,194 | 12,275 | 11,648 | 10,870 | 10,527 | 10,159 | 9,910 | 9,847 | 9,678 | 9,285 | 9,012 | 8,917 | 9,142 | 9,114 | 9,152 | 9,010 | 9,197 | 9,368 | 10,137 | 10,858 | 11,846 | 13,020 | 14,049 | 15,208 | 16,506 | 17,504 | 18,158 | 19,234 | 19,735 | 19,566 | 19,043 | 18,418 | 17,915 | 17,486 | 16,319 | 15,096 | 13,832 | 0 | 0 | 0 | 9,640 | 0 | 0 | 0 | 9,504 | 362 | 360 | 348 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 190 | 551 | 669 | 669 | 669 | 669 | 822 | 822 | 822 | 822 | 822 | 822 | 822 | 822 | 343 | 343 | 343 | 343 | 343 | 343 | 393 | 393 | 240 | 240 | 240 | 240 | 240 | 240 | 240 | 240 | 240 | 240 | 240 | 240 | 240 | 220 | 0 | 27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27 | 0 | 0 | 0 | 518 | 0 | 0 | 0 | 525 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,748.652 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,233 | 3,215 |
Immateriële activa
| 0 | 54 | 58 | 62 | 67 | 73 | 79 | 85 | 91 | 98 | 104 | 112 | 121 | 129 | 37 | 41 | 46 | 50 | 54 | 60 | 64 | 69 | 0 | 0 | 0 | 59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 917 | 952 | 0 | 0 | 0 | 2,519 | 0 | 0 | 3,774 | 3,738 | 2,746 | 2,983 | 3,543 | 3,554 | 3,243 | 3,509 | 2,587 | 2,848 | 4,725 | 5,417 | 4,278 | 4,703 | 5,547 | 6,041 | 5,108 | 4,930 | 4,828 | 5,093 | 4,526 | 4,015 | 3,763 | 3,836 | 4,247 | 3,890 | 3,775 | 4,273 | 3,301 | 3,720 | 3,258 | 2,404 | 2,680 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 190 | 605 | 727 | 731 | 736 | 742 | 901 | 907 | 913 | 920 | 926 | 934 | 943 | 951 | 380 | 384 | 389 | 393 | 397 | 403 | 457 | 462 | 240 | 240 | 240 | 299 | 240 | 240 | 240 | 240 | 240 | 240 | 240 | 240 | 240 | 220 | 0 | 27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 917 | 952 | 902 | 1,105 | 2,595 | 3,037 | 2,663 | 3,701 | 3,774 | 4,263 | 2,746 | 2,983 | 3,543 | 3,554 | 3,243 | 3,509 | 2,587 | 99.348 | 4,725 | 5,417 | 4,278 | 4,703 | 5,547 | 6,041 | 5,108 | 4,930 | 4,828 | 5,093 | 4,526 | 4,015 | 3,763 | 3,836 | 4,247 | 3,890 | 3,775 | 4,273 | 3,301 | 3,720 | 3,258 | 2,404 | 2,680 | 0 | 3,233 | 3,215 |
Langetermijnbeleggingen
| 145,363 | 144,959 | 146,606 | 147,940 | 147,010 | 150,707 | 145,424 | 143,668 | 141,637 | 141,191 | 138,221 | 134,455 | 130,897 | 127,937 | 119,805 | 117,373 | 118,334 | 123,611 | 122,679 | 123,026 | 132,220 | 132,142 | 134,268 | 133,640 | 134,023 | 134,537 | 131,095 | 129,821 | 129,406 | 126,718 | 121,830 | 122,713 | 121,020 | 120,837 | 116,623 | 114,220 | 111,990 | 112,356 | 127,398 | 126,326 | 119,773 | 119,256 | 117,348 | 118,645 | 117,023 | 118,661 | 119,727 | 120,153 | 135,607 | 150,586 | 150,049 | 146,859 | 152,486 | 145,854 | 140,490 | 142,869 | 129,073 | 134,398 | 0 | 0 | 0 | 48,778 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 1,946 | 1,916 | 1,468 | 1,441 | 1,323 | 1,247 | 1,514 | 1,087 | 1,030 | 1,087 | 1,255 | 908 | 625 | 254 | 852 | 889 | 263 | 94 | 104 | 161 | 227 | 58 | 75 | 173 | 137 | 317 | 432 | 455 | 530 | 461 | 659 | 764 | 900 | 994 | 967 | 1,077 | 1,142 | 1,369 | 1,459 | 1,639 | 1,639 | 1,812 | 1,788 | 1,825 | 1,918 | 2,040 | 1,985 | 1,967 | 1,309 | 1,190 | 0 | 0 | 0 | 238 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,022 | 1,342 | 852 | 1,250 | 1,008 | 1,121 | 1,063 | 1,007 | 4,647 | 4,463 | 4,529 | 4,364 | 3,861 | 3,633 | 3,821 | 3,754 | 2,245 | 4,298 | 3,808 | 3,650 | 3,089 | 3,353 | 3,542 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 5,488 | 4,477 | 4,841 | 6,196 | 4,425 | 5,392 | 4,926 | 5,632 | 5,680 | 4,635 | 4,200 | 4,521 | 1,757 | 1,605 | 1,097 | 1,475 | 1,878 | 810 | 1,078 | 1,145 | 5,414 | 5,108 | 6,404 | 8,505 | 8,420 | 12,605 | 3,511 | 3,517 | 3,601 | 10,604 | 3,553 | 3,622 | 3,687 | 8,633 | 3,514 | 3,670 | 4,384 | 6,098 | 4,066 | 4,019 | 4,670 | 4,325 | 4,129 | 4,001 | 4,462 | 6,040 | 3,773 | 3,637 | 4,959 | 7,071 | 12,513 | 12,583 | 15,419 | 6,743 | 19,872 | 14,983 | 16,763 | 7,111 | 1,592 | 12,039 | 13,239 | 93,028 | -3,243 | 0 | 0 | 0 | -4,725 | -5,417 | -4,278 | -4,703 | -5,547 | -6,041 | -5,108 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 162,177 | 161,293 | 163,312 | 166,045 | 163,593 | 168,545 | 163,716 | 162,603 | 160,875 | 159,664 | 156,562 | 152,703 | 146,261 | 142,941 | 134,409 | 131,769 | 131,734 | 135,435 | 134,417 | 134,645 | 148,165 | 147,448 | 150,272 | 151,570 | 151,737 | 156,900 | 144,392 | 143,185 | 142,787 | 147,220 | 135,650 | 137,476 | 136,705 | 142,550 | 134,364 | 133,236 | 132,724 | 136,356 | 150,427 | 150,142 | 145,316 | 145,128 | 142,831 | 143,514 | 141,821 | 144,656 | 142,971 | 142,076 | 157,888 | 173,631 | 163,464 | 160,547 | 170,500 | 165,512 | 163,025 | 161,553 | 149,610 | 155,276 | 4,700 | 15,382 | 17,130 | 145,360 | 3,243 | 3,509 | 2,587 | 99.348 | 1,022 | 1,342 | 852 | 1,250 | 1,008 | 1,121 | 1,063 | 5,937 | 9,475 | 9,556 | 9,055 | 8,379 | 7,624 | 7,469 | 8,068 | 7,644 | 6,020 | 8,571 | 7,109 | 7,370 | 6,347 | 5,757 | 6,222 | 0 | 3,233 | 3,215 |
Totaal activa
| 193,331 | 191,836 | 192,981 | 192,531 | 192,877 | 196,329 | 195,704 | 197,241 | 196,165 | 191,826 | 188,640 | 185,703 | 184,297 | 182,114 | 179,184 | 180,470 | 181,879 | 182,165 | 185,270 | 184,061 | 182,527 | 180,644 | 181,485 | 180,448 | 180,117 | 178,869 | 173,101 | 171,345 | 170,021 | 167,148 | 164,013 | 164,345 | 162,101 | 163,728 | 157,397 | 157,931 | 156,505 | 158,581 | 156,105 | 156,472 | 153,524 | 151,631 | 149,195 | 149,937 | 148,452 | 151,167 | 150,556 | 150,627 | 166,199 | 182,347 | 182,482 | 178,560 | 186,350 | 184,059 | 181,956 | 178,889 | 173,704 | 172,008 | 173,191 | 176,802 | 179,427 | 172,306 | 178,254 | 181,248 | 179,552 | 189,476 | 211,327 | 227,692 | 243,354 | 247,710 | 278,778 | 279,278 | 275,132 | 287,439 | 309,848 | 308,382 | 303,805 | 320,557 | 314,194 | 309,991 | 315,228 | 324,139 | 311,809 | 296,988 | 296,839 | 288,163 | 275,852 | 258,568 | 235,528 | 227,670 | 210,988 | 199,842 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 2,120 | 1,395 | 1,970 | 1,721 | 1,645 | 1,367 | 1,919 | 1,470 | 1,300 | 843 | 1,019 | 804 | 1,076 | 794 | 1,718 | 1,028 | 1,396 | 1,014 | 2,509 | 1,601 | 1,471 | 1,176 | 2,125 | 1,324 | 1,043 | 1,039 | 1,558 | 937 | 884 | 1,121 | 1,415 | 1,270 | 1,233 | 1,000 | 1,243 | 924 | 1,456 | 741 | 924 | 739 | 753 | 775 | 875 | 963 | 1,284 | 1,302 | 1,491 | 1,905 | 1,447 | 1,497 | 2,466 | 1,552 | 1,675 | 2,765 | 1,712 | 1,734 | 1,850 | 3,096 | 1,824 | 1,692 | 1,800 | 1,637 | 1,716 | 1,680 | 1,669 | 1,517 | 2,048 | 2,243 | 2,356 | 2,253 | 2,191 | 2,403 | 2,289 | 2,592 | 3,012 | 3,200 | 2,829 | 3,057 | 2,916 | 3,200 | 2,792 | 3,394 | 2,922 | 3,050 | 2,557 | 3,122 | 2,693 | 2,626 | 2,189 | 0 | 0 | 0 |
Kortlopende schulden
| 3,339 | 1,625 | 5,511 | 7,631 | 4,574 | 3,297 | 8,381 | 7,350 | 6,372 | 2,399 | 10,451 | 11,349 | 8,123 | 0 | 0 | 0 | 0 | 2,136 | 3,032 | 3,689 | 9,493 | 5,531 | 5,335 | 6,519 | 6,115 | 9,987 | 7,338 | 7,108 | 9,564 | 11,413 | 10,175 | 10,712 | 8,371 | 12,673 | 6,434 | 5,994 | 5,365 | 8,101 | 5,378 | 10,013 | 6,447 | 7,062 | 5,255 | 6,369 | 5,163 | 8,545 | 6,015 | 4,197 | 7,618 | 7,461 | 5,877 | 6,010 | 7,203 | 7,680 | 5,933 | 7,130 | 7,395 | 7,508 | 5,914 | 7,054 | 7,609 | 10,292 | 0 | 0 | 0 | 3,310.758 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16 | 518 | 0 | 0 | 496 | 0 | 0 | 0 | 647 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,594 | 1,242 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 119 | 0 | 0 | 86 | 0 | 0 | 0 | 85 | 2,937 | 2,990 | 3,120 | 3,192 | 3,559 | 4,170 | 4,266 | 4,356 | 4,773 | 4,936 | 4,953 | 4,921 | 5,115 | 5,168 | 5,051 | 5,002 | 5,149 | 5,183 | 5,210 | 5,054 | 5,081 | 4,987 | 4,918 | 4,727 | 4,621 | 4,477 | 4,398 | 4,228 | 4,115 | 3,941 | 3,720 | 3,497 | 3,306 | 3,104 |
Overige kortlopende verplichtingen
| 151,428 | 151,574 | 151,950 | 152,154 | 155,084 | 154,666 | 152,835 | 154,310 | 154,013 | 152,297 | 145,751 | 140,401 | 142,475 | 141,558 | 139,444 | 139,104 | 139,585 | 137,036 | 134,938 | 131,036 | 122,324 | 120,752 | 119,230 | 116,325 | 113,299 | 106,178 | 101,379 | 98,734 | 97,446 | 93,256 | 90,116 | 86,183 | 84,486 | 79,022 | 75,744 | 72,802 | 70,265 | 66,478 | 64,041 | 61,947 | 60,875 | 58,203 | 56,851 | 56,091 | 55,367 | 53,350 | 53,981 | 52,075 | 51,076 | 48,649 | 51,614 | 58,667 | 60,295 | 44,554 | 60,586 | 54,252 | 51,697 | 39,231 | 53,992 | 59,088 | 56,074 | 48,325 | 45,997 | 44,177 | 38,172 | 42,503.242 | 34,627 | 34,708 | 35,987 | 33,052 | 34,108 | 29,440 | 26,773 | 26,296 | 31,021 | 30,146 | 27,286 | 36,063 | 79,337 | 115,981 | 123,807 | 116,962 | 109,705 | 101,838 | 104,523 | 99,117 | 100,384 | 97,225 | 85,932 | 0 | -1,594 | -1,242 |
Totaal kortlopende verplichtingen
| 156,887 | 154,594 | 159,431 | 161,506 | 161,303 | 159,330 | 163,135 | 163,130 | 161,685 | 155,539 | 157,221 | 152,554 | 151,674 | 142,352 | 141,162 | 140,132 | 140,981 | 140,186 | 140,479 | 136,326 | 133,288 | 127,459 | 126,690 | 124,168 | 120,457 | 117,204 | 110,275 | 106,779 | 107,894 | 105,790 | 101,706 | 98,165 | 94,090 | 92,695 | 83,421 | 79,720 | 77,086 | 75,320 | 70,343 | 72,699 | 68,075 | 66,040 | 62,981 | 63,423 | 61,814 | 63,197 | 61,487 | 58,177 | 60,141 | 57,623 | 60,594 | 66,229 | 69,173 | 55,581 | 68,231 | 63,116 | 60,942 | 50,567 | 64,667 | 70,824 | 68,603 | 63,446 | 51,272 | 50,027 | 44,107 | 51,687 | 41,448 | 41,887 | 43,296 | 40,226 | 41,414 | 37,011 | 34,113 | 33,890 | 39,182 | 38,529 | 35,325 | 44,174 | 87,334 | 124,168 | 131,517 | 125,083 | 117,248 | 109,365 | 111,478 | 106,467 | 107,192 | 103,792 | 91,841 | 3,497 | 3,306 | 3,104 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 16,571 | 17,606 | 13,172 | 11,581 | 12,557 | 17,683 | 14,248 | 15,107 | 15,693 | 17,899 | 13,516 | 13,546 | 11,889 | 17,204 | 15,121 | 17,389 | 21,016 | 22,193 | 25,704 | 29,339 | 31,285 | 34,223 | 35,730 | 37,466 | 41,490 | 44,383 | 45,542 | 47,328 | 45,076 | 44,226 | 45,122 | 49,145 | 51,061 | 54,128 | 56,836 | 61,040 | 62,044 | 66,234 | 67,461 | 65,852 | 65,760 | 66,380 | 67,299 | 67,913 | 68,295 | 69,465 | 60,701 | 64,534 | 67,621 | 74,561 | 93,028 | 91,096 | 93,990 | 92,650 | 90,546 | 91,723 | 88,139 | 86,491 | 87,547 | 85,205 | 90,276 | 88,021 | 102,041 | 105,175 | 113,424 | 115,935 | 160,631 | 173,489 | 185,294 | 193,148 | 221,100 | 224,454 | 223,727 | 236,985 | 249,510 | 247,778 | 245,941 | 254,698 | 246,730 | 251,658 | 259,795 | 268,960 | 259,393 | 245,139 | 247,078 | 238,862 | 148,446 | 135,056 | 125,095 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 125 | 122 | 113 | 106 | 103 | 103 | 161 | 165 | 168 | 169 | 169 | 174 | 172 | 176 | 169 | 146 | 124 | 104 | 89 | 76 | 54 | 36 | 26 | 28 | 28 | 27 | 27 | 28 | 34 | 32 | 34 | 40 | 47 | 56 | 66 | 78 | 93 | 108 | 126 | 123 | 143 | 151 | 147 | 139 | 129 | 122 | 2,332 | 2,301 | 102 | 97 | 2,693 | 2,631 | 2,632 | 86 | 2,757 | 2,845 | 0 | 85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 13 | 17 | 14 | 92 | 27 | 24 | 12 | 67 | 0 | 0 | 0 | 17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 5,516 | 5,611 | 5,540 | 5,487 | 5,257 | 5,510 | 5,335 | 5,307 | 5,241 | 5,360 | 5,300 | 5,445 | 5,149 | 5,322 | 5,430 | 5,256 | 5,119 | 4,887 | 4,845 | 4,470 | 4,369 | 4,443 | 4,589 | 4,470 | 4,443 | 3,970 | 4,172 | 4,071 | 3,935 | 3,606 | 3,578 | 3,522 | 3,538 | 3,532 | 3,444 | 3,482 | 3,459 | 3,480 | 3,576 | 3,503 | 3,612 | 3,661 | 3,578 | 3,584 | 3,755 | 4,175 | 6,975 | 6,450 | 17,861 | 30,162 | 7,402 | 241 | 888 | 16,351 | 690 | 782 | 4,216 | 14,376 | 0 | 0 | 0 | 0 | 47,713 | 45,857 | 39,841 | 0 | 36,675 | 36,951 | 38,343 | 0 | 36,299 | 31,843 | 29,062 | 28,888 | 34,033 | 33,346 | 30,115 | 0 | 39,556 | 30,739 | 28,047 | 28,035 | 25,031 | 25,252 | 24,235 | 24,837 | 103,077 | 99,851 | 88,121 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 22,212 | 23,339 | 18,825 | 17,174 | 17,917 | 23,296 | 19,744 | 20,579 | 21,102 | 23,428 | 18,985 | 19,165 | 17,210 | 22,712 | 20,733 | 22,808 | 26,273 | 27,276 | 30,665 | 33,909 | 35,720 | 38,769 | 40,345 | 41,964 | 45,961 | 48,397 | 49,741 | 51,427 | 49,045 | 47,864 | 48,734 | 52,707 | 54,646 | 57,716 | 60,346 | 64,600 | 65,596 | 69,822 | 71,163 | 69,478 | 69,515 | 70,192 | 71,024 | 71,636 | 72,179 | 73,762 | 70,008 | 73,285 | 85,584 | 104,826 | 103,123 | 93,968 | 97,510 | 109,198 | 93,993 | 95,350 | 92,355 | 100,952 | 87,547 | 85,205 | 90,276 | 88,021 | 149,754 | 151,032 | 153,265 | 115,935 | 197,306 | 210,440 | 223,637 | 193,148 | 257,399 | 256,297 | 252,789 | 265,873 | 283,543 | 281,124 | 276,056 | 254,698 | 286,286 | 282,397 | 287,842 | 296,995 | 284,424 | 270,391 | 271,313 | 263,699 | 251,523 | 234,907 | 213,216 | 0 | 0 | 0 |
Totaal passiva
| 179,099 | 177,933 | 178,256 | 178,680 | 179,220 | 182,626 | 182,879 | 183,709 | 182,787 | 178,967 | 176,206 | 171,719 | 168,884 | 165,064 | 161,895 | 162,940 | 167,254 | 167,462 | 171,144 | 170,235 | 169,008 | 166,228 | 167,035 | 166,132 | 166,418 | 165,601 | 160,016 | 158,206 | 156,939 | 153,654 | 150,440 | 150,872 | 148,736 | 150,411 | 143,767 | 144,320 | 142,682 | 145,142 | 141,506 | 142,177 | 137,590 | 136,232 | 134,005 | 135,059 | 133,993 | 136,959 | 131,495 | 131,462 | 145,725 | 162,449 | 163,717 | 160,197 | 166,683 | 164,779 | 162,224 | 158,466 | 153,297 | 151,519 | 152,214 | 156,029 | 158,879 | 151,467 | 153,313 | 155,202 | 157,531 | 167,622 | 202,079 | 215,376 | 228,590 | 233,374 | 262,514 | 261,465 | 257,840 | 270,875 | 288,692 | 286,307 | 281,266 | 298,872 | 291,367 | 287,384 | 292,760 | 301,722 | 289,045 | 274,868 | 275,711 | 267,927 | 255,638 | 238,848 | 216,936 | 209,839 | 193,496 | 182,796 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 2,324 | 2,324 | 2,324 | 2,324 | 2,324 | 2,324 | 2,324 | 2,324 | 2,324 | 2,324 | 2,324 | 2,324 | 2,324 | 2,324 | 2,324 | 2,324 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 696 | 696 | 813 | 813 | 1,255 | 1,255 | 1,255 | 1,255 | 1,255 | 1,255 | 6,940 | 6,940 | 6,940 | 6,940 | 6,940 | 6,940 | 6,940 | 6,940 | 6,940 | 6,940 | 6,940 | 6,972 | 10,893 | 10,893 | 10,893 | 10,893 | 12,500 | 12,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 22,191 | 22,142 | 22,101 | 22,077 | 22,034 | 21,975 | 21,936 | 21,915 | 21,880 | 21,816 | 21,781 | 21,762 | 21,728 | 21,671 | 21,644 | 21,631 | 21,566 | 21,544 | 21,517 | 21,499 | 21,470 | 21,438 | 21,417 | 21,403 | 21,379 | 21,345 | 21,322 | 21,303 | 21,273 | 21,245 | 21,223 | 21,208 | 21,187 | 21,166 | 21,149 | 21,136 | 21,117 | 21,100 | 21,082 | 21,069 | 21,048 | 21,038 | 21,022 | 21,011 | 20,939 | 20,939 | 19,669 | 19,668 | 19,668 | 19,668 | 19,668 | 0 | 19,668 | 19,668 | 19,668 | 19,668 | 19,668 | 19,668 | 13,838 | 13,829 | 13,829 | 13,829 | 10,917 | 10,917 | 0 | 0.413 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,760 | 5,760 | 5,760 | 5,760 | 5,760 | 5,760 | 5,760 | 5,770 | 5,770 | 5,770 | 5,641 | 5,641 | 5,641 | 5,641 | 5,641 | 5,641 | 5,641 |
Ingehouden winsten
| -78 | 270 | 595 | 360 | 188 | 91 | 197 | 23 | -185 | -384 | -544 | -721 | -1,076 | -1,599 | -2,136 | -2,726 | -3,555 | -4,278 | -4,893 | -5,296 | -5,465 | -4,057 | -4,368 | -4,682 | -5,195 | -5,489 | -5,716 | -6,026 | -6,318 | -6,406 | -6,533 | -6,760 | -6,975 | -7,151 | -7,361 | -7,530 | -7,875 | -8,110 | -7,158 | -7,388 | -6,319 | -6,828 | -6,937 | -7,293 | -7,551 | -7,710 | -7,365 | -7,256 | -6,128 | -7,021 | -8,129 | -8,313 | -7,215 | -7,415 | -6,918 | -6,508 | -6,435 | -6,410 | -5,480 | -5,421 | -5,958 | -5,630 | -167 | 1,234 | 5,374 | 6,286 | -1,144 | 1,402 | 3,880 | 4,649 | 5,408 | 7,057 | 6,816 | 7,173 | 14,475 | 15,338 | 15,849 | 15,190 | 16,210 | 16,035 | 15,719 | 15,491 | 16,380 | 15,724 | 14,864 | 14,078 | 14,448 | 13,818 | 12,984 | 12,285 | 12,161 | 11,685 |
Overige gereserveerde algehele resultaten
| -3,262 | -3,924 | -3,393 | -4,009 | -3,989 | -3,816 | -4,765 | -3,863 | -3,776 | -4,059 | -4,340 | -3,009 | -1,791 | -158 | 51 | 216 | 27 | 631 | 695 | 815 | 706 | 123 | 190 | 84 | -225 | -539 | -781 | -648 | -578 | -235 | -197 | -245 | -321 | -341 | 31 | 35 | -85 | -231 | -122 | -183 | -35 | -66 | -150 | -95 | -184 | -276 | -183 | -187 | -6 | 311 | 286 | 68 | 274 | 87 | 42 | 323 | 234 | 259 | 22,664 | 22,156 | 22,780 | 22,706 | 47,642 | 47,050 | 30,720 | 28,562 | 18,680 | 19,724 | 19,664 | 19,728 | 21,712 | 21,512 | 20,952 | 18,782 | 13,362 | 1,954 | 1,860 | 1,660 | 1,714 | 1,624 | 1,978 | 2,332 | 1,228 | 1,252 | 988 | 1,034 | 250 | 522 | -33 | -95 | -310 | -280 |
Overige totale aandeelhoudersvermogen
| -6,943 | -6,909 | -6,902 | -6,901 | -6,900 | -6,871 | -6,867 | -6,867 | -6,865 | -6,838 | -6,787 | -6,372 | -5,772 | -5,188 | -4,594 | -3,915 | -3,413 | -3,194 | -3,193 | -3,192 | -3,192 | -3,088 | -2,789 | -2,489 | -2,260 | -2,049 | -1,740 | -1,490 | -1,295 | -1,110 | -920 | -730 | -526 | -357 | -189 | -30 | -30 | -16 | -16 | -16 | -15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19,668 | 0 | 0 | 0 | 0 | 0 | 0 | -20,938 | -20,684 | -20,996 | -20,959 | -45,951 | -45,655 | -14,073 | -33,702.379 | -8,288 | -8,810 | -8,780 | -8,812 | -10,856 | -10,756 | -10,476 | -9,391 | -6,681 | -977 | -930 | -925 | -857 | -812 | -989 | -1,166 | -614 | -626 | -494 | -517 | -125 | -261 | 0 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 14,232 | 13,903 | 14,725 | 13,851 | 13,657 | 13,703 | 12,825 | 13,532 | 13,378 | 12,859 | 12,434 | 13,984 | 15,413 | 17,050 | 17,289 | 17,530 | 14,625 | 14,703 | 14,126 | 13,826 | 13,519 | 14,416 | 14,450 | 14,316 | 13,699 | 13,268 | 13,085 | 13,139 | 13,082 | 13,494 | 13,573 | 13,473 | 13,365 | 13,317 | 13,630 | 13,611 | 13,823 | 13,439 | 14,599 | 14,295 | 15,934 | 15,399 | 15,190 | 14,878 | 14,459 | 14,208 | 19,061 | 19,165 | 20,474 | 19,898 | 18,765 | 18,363 | 19,667 | 19,280 | 19,732 | 20,423 | 20,407 | 20,489 | 20,977 | 20,773 | 20,548 | 20,839 | 24,941 | 26,046 | 22,021 | 1,146.034 | 9,248 | 12,316 | 14,764 | 15,565 | 16,264 | 17,813 | 17,292 | 16,564 | 21,156 | 22,075 | 22,539 | 21,685 | 22,827 | 22,607 | 22,468 | 22,417 | 22,764 | 22,120 | 21,128 | 20,236 | 20,214 | 19,720 | 18,592 | 17,831 | 17,492 | 17,046 |
Totaal eigen vermogen
| 14,232 | 13,903 | 14,725 | 13,851 | 13,657 | 13,703 | 12,825 | 13,532 | 13,378 | 12,859 | 12,434 | 13,984 | 15,413 | 17,050 | 17,289 | 17,530 | 14,625 | 14,703 | 14,126 | 13,826 | 13,519 | 14,416 | 14,450 | 14,316 | 13,699 | 13,268 | 13,085 | 13,139 | 13,082 | 13,494 | 13,573 | 13,473 | 13,365 | 13,317 | 13,630 | 13,611 | 13,823 | 13,439 | 14,599 | 14,295 | 15,934 | 15,399 | 15,190 | 14,878 | 14,459 | 14,208 | 19,061 | 19,165 | 20,474 | 19,898 | 18,765 | 18,363 | 19,667 | 19,280 | 19,732 | 20,423 | 20,407 | 20,489 | 20,977 | 20,773 | 20,548 | 20,839 | 24,941 | 26,046 | 22,021 | 1,146.034 | 9,248 | 12,316 | 14,764 | 15,565 | 16,264 | 17,813 | 17,292 | 16,564 | 21,156 | 22,075 | 22,539 | 21,685 | 22,827 | 22,607 | 22,468 | 22,417 | 22,764 | 22,120 | 21,128 | 20,236 | 20,214 | 19,720 | 18,592 | 17,831 | 17,492 | 17,046 |
Totaal passiva en aandeelhoudersvermogen
| 193,331 | 191,836 | 192,981 | 192,531 | 192,877 | 196,329 | 195,704 | 197,241 | 196,165 | 191,826 | 188,640 | 185,703 | 184,297 | 182,114 | 179,184 | 180,470 | 181,879 | 182,165 | 185,270 | 184,061 | 182,527 | 180,644 | 181,485 | 180,448 | 180,117 | 178,869 | 173,101 | 171,345 | 170,021 | 167,148 | 164,013 | 164,345 | 162,101 | 163,728 | 157,397 | 157,931 | 156,505 | 158,581 | 156,105 | 156,472 | 153,524 | 151,631 | 149,195 | 149,937 | 148,452 | 151,167 | 150,556 | 150,627 | 166,199 | 182,347 | 182,482 | 178,560 | 186,350 | 184,059 | 181,956 | 178,889 | 173,704 | 172,008 | 173,191 | 176,802 | 179,427 | 172,306 | 178,254 | 181,248 | 179,552 | 189,476 | 211,327 | 227,692 | 243,354 | 248,939 | 278,778 | 279,278 | 275,132 | 287,439 | 309,848 | 308,382 | 303,805 | 320,557 | 314,194 | 309,991 | 315,228 | 324,139 | 311,809 | 296,988 | 296,839 | 288,163 | 275,852 | 258,568 | 235,528 | 227,670 | 10,536 | 7,085 |