Allreal Holding AG
SIX:ALLN.SW
156.4 (CHF) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CHF.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 67.2 | 20.9 | 44.3 | 72 | 82.7 | 71.3 | 111.3 | 80.8 | 86.4 | 149.7 | 85.1 | 90.7 | 70.3 | 63.2 | 66 | 103.8 | 69.8 | 54.7 | 67.2 | 39.2 | 65.2 | 62.6 | 59.2 | 30.45 | 24.5 | 24.5 | 24.5 | 24.5 | 35.2 | 35.2 | 35.2 | 35.2 | 29.1 | 29.1 | 29.1 | 29.1 | 22.15 | 22.15 | 22.15 | 22.15 | 22.675 | 22.675 | 22.675 | 22.675 | 22 | 22 | 22 | 22 | 20.025 | 20.025 | 20.025 | 20.025 | 17.5 | 17.5 | 17.5 | 17.5 |
Afschrijvingen & Amortisatie
| 1.2 | 1.3 | 0.9 | 0.8 | 1 | 0.8 | 0.7 | 1.2 | 0.1 | 3.5 | 1.8 | 0.2 | 0.1 | 0.1 | 0.2 | 0.1 | 0.3 | 1.1 | 1.2 | 1.3 | 1.3 | 1.4 | 1.4 | 0.7 | 0.625 | 0.625 | 0.625 | 0.625 | 0.225 | 0.225 | 0.225 | 0.225 | 0.2 | 0.2 | 0.2 | 0.2 | 0.175 | 0.175 | 0.175 | 0.175 | 0.25 | 0.25 | 0.25 | 0.25 | 0.2 | 0.2 | 0.2 | 0.2 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | -30.1 | 32.4 | -51.2 | 0 | -20 | 0 | -1.5 | 43.24 | -4.8 | 57.99 | -16.3 | -9.49 | -38.7 | -69.86 | -140.2 | 6.6 | 0.7 | -21 | -64.2 | -116.9 | 18.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.1 | 0 | 0.2 | -0.1 | 0.2 | 0 | 0.2 | 0 | 0.2 | 0.06 | 0.2 | 0.21 | 0.1 | 0.09 | 0.1 | 0.06 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.025 | 0.025 | 0.025 | 0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -18.1 | -67.6 | -34.9 | 8.4 | 5.4 | 12 | 16.8 | -64.2 | -8.6 | 53.2 | -4.2 | -55.2 | 8 | 6.8 | 34.6 | 80.6 | 139.3 | -10.2 | -23.9 | 19 | 77.6 | 104.4 | 5.6 | 17.775 | -0.275 | -0.275 | -0.275 | -0.275 | -28.725 | -28.725 | -28.725 | -28.725 | -11.65 | -11.65 | -11.65 | -11.65 | 3.5 | 3.5 | 3.5 | 3.5 | -5.775 | -5.775 | -5.775 | -5.775 | 13.225 | 13.225 | 13.225 | 13.225 | 2.45 | 2.45 | 2.45 | 2.45 | -3.85 | -3.85 | -3.85 | -3.85 |
Vorderingen
| -5.3 | 19.9 | -24.2 | 24.1 | 2.7 | 129.5 | 2 | -7 | -1.9 | 40.4 | -2 | -58.2 | 16.2 | 9.4 | 38.6 | 69.8 | 140.1 | -6.7 | -0.8 | 20.9 | 64.1 | 116.8 | -18.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.475 | 23.3 | 23.3 | -12.625 | -12.625 | -12.625 | -12.625 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| -4.3 | -5.9 | -3.9 | 9.8 | -51.7 | -133.3 | -20.4 | -7.5 | 0.8 | 9.9 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14.6 | -17.775 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -12.8 | -81.6 | -6.8 | -25.5 | 54.4 | 15.8 | 35.2 | -45.9 | -7.5 | 2.9 | -3.2 | 3 | -8.2 | -2.6 | -4 | 10.8 | -0.8 | -3.5 | -23.1 | -1.9 | 13.5 | -12.4 | 24.5 | -5.525 | 12.35 | 12.35 | 12.35 | 12.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -2.8 | 31.4 | 47.2 | -27.8 | 35.8 | -8.4 | -14.9 | -7.3 | -8.4 | -114.1 | -14.1 | -17.01 | -14.8 | 5.61 | -4.5 | -119.26 | -28.1 | -26 | -30.6 | -21.7 | -23.6 | -99 | 21.8 | -9.575 | -6.85 | -6.85 | -6.85 | -6.85 | -12.45 | -12.45 | -12.45 | -12.45 | -8.525 | -8.525 | -8.525 | -8.525 | -6.075 | -6.075 | -6.075 | -6.075 | -5.525 | -5.525 | -5.525 | -5.525 | -6.15 | -6.15 | -6.15 | -6.15 | -9.175 | -9.175 | -9.175 | -9.175 | -4.25 | -4.25 | -4.25 | -4.25 |
Kasstroom uit Operationele Activiteiten
| 47.6 | -2.6 | 27.6 | 85.7 | 73.9 | 70.3 | 94.1 | -6.4 | 68.2 | 135.6 | 64 | 18.9 | 63.7 | 75.8 | 96.4 | 65.3 | 181.4 | 19.7 | 14 | 37.9 | 120.6 | 69.5 | 88.1 | 39.4 | 18.05 | 18.05 | 18.05 | 18.05 | -5.725 | -5.725 | -5.725 | -5.725 | 9.125 | 9.125 | 9.125 | 9.125 | 19.75 | 19.75 | 19.75 | 19.75 | 11.625 | 11.625 | 11.625 | 11.625 | 29.275 | 29.275 | 29.275 | 29.275 | 13.45 | 13.45 | 13.45 | 13.45 | 9.55 | 9.55 | 9.55 | 9.55 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -2.7 | -3.7 | -2.9 | -3 | -1.7 | 174.4 | -0.2 | -17.1 | -22.4 | -15.6 | -9.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -50.05 | -28.45 | -28.45 | -49.825 | -49.825 | -49.825 | -49.825 | -45.3 | -45.3 | -45.3 | -45.3 | -27.475 | -27.475 | -27.475 | -27.475 | -66.725 | -66.725 | -66.725 | -66.725 | -11.125 | -11.125 | -11.125 | -11.125 | -13.925 | -13.925 | -13.925 | -13.925 | -21.15 | -21.15 | -21.15 | -21.15 | -87.45 | -87.45 | -87.45 | -87.45 |
Netto Overnames
| 0 | -3.7 | -9.1 | -4.3 | 15.7 | -161.5 | 7.3 | 107.3 | 22.8 | 23.5 | 10.4 | 0.2 | 0 | 0 | 0 | -35.2 | 0 | 0 | 0 | 0 | 0 | 49.525 | 28.95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -11.8 | -36.6 | -19.1 | -30.3 | -20.6 | -17.7 | -12.8 | -95.5 | -5.4 | -32.2 | -5.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.8 | -0.75 | -0.75 | -0.575 | -0.575 | -0.575 | -0.575 | -0.95 | -0.95 | -0.95 | -0.95 | -0.5 | -0.5 | -0.5 | -0.5 | 0 | 0 | 0 | 0 | -60.625 | -60.625 | -60.625 | -60.625 | -93.125 | -93.125 | -93.125 | -93.125 | -0.9 | -0.9 | -0.9 | -0.9 | -0.375 | -0.375 | -0.375 | -0.375 |
Verkoop/verval van Beleggingen
| 3.1 | 40.4 | 28.2 | 67.5 | 5 | 4.8 | 5.7 | 5.3 | 5 | 24.4 | 4.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.325 | 0.25 | 0.25 | 0.275 | 0.275 | 0.275 | 0.275 | 0.05 | 0.05 | 0.05 | 0.05 | 0.075 | 0.075 | 0.075 | 0.075 | 1.7 | 1.7 | 1.7 | 1.7 | 74.8 | 74.8 | 74.8 | 74.8 | 45.2 | 45.2 | 45.2 | 45.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.95 | 0.95 | 0.95 | 0.95 |
Overige Investeringsactiviteiten
| -8.9 | 3.7 | 9.1 | 37.2 | -15.7 | -12.9 | -7.3 | -107.3 | -22.8 | -23.5 | -10.4 | -124.9 | -10.7 | -347.8 | -25 | -29.1 | 81.5 | -39.4 | 62.1 | -46.4 | -152.1 | 50.2 | -166.5 | 28.95 | 50.125 | 50.125 | 50.125 | 50.125 | 46.2 | 46.2 | 46.2 | 46.2 | 27.9 | 27.9 | 27.9 | 27.9 | 65.025 | 65.025 | 65.025 | 65.025 | -3.05 | -3.05 | -3.05 | -3.05 | 61.85 | 61.85 | 61.85 | 61.85 | 21.95 | 21.95 | 21.95 | 21.95 | 86.875 | 86.875 | 86.875 | 86.875 |
Kasstroom uit Investeringsactiviteiten
| -11.6 | 0.1 | 6.2 | 29.9 | -17.3 | -174.4 | -7.3 | -107.3 | -22.8 | -23.4 | -10.4 | -124.7 | -10.7 | -347.8 | -25 | -64.3 | 81.5 | -39.4 | 62.1 | -46.4 | -152.1 | 50.2 | -166.5 | -28.95 | -50.125 | -50.125 | -50.125 | -50.125 | -46.2 | -46.2 | -46.2 | -46.2 | -27.9 | -27.9 | -27.9 | -27.9 | -65.025 | -65.025 | -65.025 | -65.025 | -14 | -14 | -14 | -14 | -63.075 | -63.075 | -63.075 | -63.075 | -21.95 | -21.95 | -21.95 | -21.95 | -86.875 | -86.875 | -86.875 | -86.875 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -71.5 | -0.1 | -83.6 | -132.8 | -16.7 | -220.1 | -24.6 | -97.8 | -80.7 | -118.5 | -47.9 | 0 | -57.3 | 0 | -33.8 | 0 | -170.6 | 0 | -4.2 | 0 | -122.7 | -123.55 | -200.3 | -180.1 | -166.875 | -166.875 | -166.875 | -166.875 | -116.375 | -116.375 | -116.375 | -116.375 | -151.8 | -151.8 | -151.8 | -151.8 | -60.6 | -60.6 | -60.6 | -60.6 | -46.95 | -46.95 | -46.95 | -46.95 | -84.625 | -84.625 | -84.625 | -84.625 | -73.225 | -73.225 | -73.225 | -73.225 | -53.55 | -53.55 | -53.55 | -53.55 |
Uitgifte van Gewone Aandelen
| 0 | 0.1 | -82.8 | 0.1 | 0.1 | 0.4 | 0.1 | 0.1 | 0.2 | 1.8 | 0 | 0 | 0 | 0 | 323 | 0 | 392.9 | 0 | 329 | 0 | 169.9 | 4.775 | 5.475 | 5.475 | 76.15 | 76.15 | 76.15 | 76.15 | 11 | 11 | 11 | 11 | 66.2 | 66.2 | 66.2 | 66.2 | 8.3 | 8.3 | 8.3 | 8.3 | 15.975 | 15.975 | 15.975 | 15.975 | 57.875 | 57.875 | 57.875 | 57.875 | 0 | 0 | 0 | 0 | 38.525 | 38.525 | 38.525 | 38.525 |
Terugkoop van Gewone Aandelen
| 0 | 0 | -0.8 | 0 | -16.8 | -69.2 | -19.1 | 0 | -80.9 | 0 | 0 | -17.7 | -18.4 | -16.1 | -11.5 | -10.4 | -7.9 | -10.5 | -17.1 | -7 | -8 | -13.1 | -12.1 | -6.3 | -9.675 | -9.675 | -9.675 | -9.675 | -10.95 | -10.95 | -10.95 | -10.95 | -8.7 | -8.7 | -8.7 | -8.7 | -8.45 | -8.45 | -8.45 | -8.45 | -16.075 | -16.075 | -16.075 | -16.075 | -13.625 | -13.625 | -13.625 | -13.625 | -9.525 | -9.525 | -9.525 | -9.525 | -6.475 | -6.475 | -6.475 | -6.475 |
Uitgekeerde Dividenden
| -115.6 | 0 | -115.6 | 0 | -115.6 | -151.3 | -106.7 | 0 | -107.3 | 0 | -103.3 | -99.3 | 0 | -0.1 | -91.6 | 0 | -91.6 | 0 | -87.5 | 0 | -87.6 | -21.9 | -87.6 | -21.9 | -18.75 | -18.75 | -18.75 | -18.75 | -18.725 | -18.725 | -18.725 | -18.725 | -14.225 | -14.225 | -14.225 | -14.225 | -14.175 | -14.175 | -14.175 | -14.175 | -14.2 | -14.2 | -14.2 | -14.2 | -12.2 | -12.2 | -12.2 | -12.2 | -11.7 | -11.7 | -11.7 | -11.7 | -9.125 | -9.125 | -9.125 | -9.125 |
Overige Financieringsactiviteiten
| 0 | 0 | 0 | -132.7 | 0.1 | 220.5 | 0.1 | 97.9 | 0.2 | -118.5 | 0 | 233.7 | 14.3 | 291.7 | 11.1 | 3.1 | 11.5 | 36.2 | 9.8 | 15.7 | 11.1 | -138.9 | 9 | 202.825 | 119.15 | 119.15 | 119.15 | 119.15 | 135.05 | 135.05 | 135.05 | 135.05 | 108.525 | 108.525 | 108.525 | 108.525 | 74.925 | 74.925 | 74.925 | 74.925 | 61.25 | 61.25 | 61.25 | 61.25 | 52.575 | 52.575 | 52.575 | 52.575 | 94.45 | 94.45 | 94.45 | 94.45 | 30.625 | 30.625 | 30.625 | 30.625 |
Kasstroom uit Financieringsactiviteiten
| -44.1 | 0 | -32.8 | -132.7 | -98.8 | 151.3 | -101.1 | 97.9 | -26.4 | -121.2 | -55.4 | 116.7 | -61.4 | 275.5 | -58.2 | -7.3 | -258.6 | 25.7 | -90.6 | 8.7 | 38.2 | -152 | 109.6 | -202.825 | -137.9 | -137.9 | -137.9 | -137.9 | -135.05 | -135.05 | -135.05 | -135.05 | -108.525 | -108.525 | -108.525 | -108.525 | -26.1 | -26.1 | -26.1 | -26.1 | -66.125 | -66.125 | -66.125 | -66.125 | -52.575 | -52.575 | -52.575 | -52.575 | -85.15 | -85.15 | -85.15 | -85.15 | -24.05 | -24.05 | -24.05 | -24.05 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 14.1 | -14.1 | 73.4 | -73.4 | 40.5 | -40.5 | 37.3 | -29.2 | 40 | -40.6 | 38.1 | -38.1 | 21.4 | -21.4 | 23.4 | -23.4 | 31.9 | -31.9 | 25 | 177.95 | 192.1 | 192.1 | 158.525 | 158.525 | 158.525 | 158.525 | 196.475 | 196.475 | 196.475 | 196.475 | 128.625 | 128.625 | 128.625 | 128.625 | 73.75 | 73.75 | 73.75 | 73.75 | 68.4 | 68.4 | 68.4 | 68.4 | 87.925 | 87.925 | 87.925 | 87.925 | 92.925 | 92.925 | 92.925 | 92.925 | 97.9 | 97.9 | 97.9 | 97.9 |
Netto Kasstroomverandering
| -8.1 | -2.5 | 1 | -17.1 | -42.2 | 47.2 | -14.3 | -8.3 | 19 | -8.4 | 38.2 | -29.7 | 29.7 | -34.6 | 34.6 | -27.7 | 27.7 | -17.4 | 17.4 | -31.7 | 31.7 | -49.325 | 50.775 | -0.275 | -11.45 | -11.45 | -11.45 | -11.45 | 9.5 | 9.5 | 9.5 | 9.5 | 1.325 | 1.325 | 1.325 | 1.325 | 2.375 | 2.375 | 2.375 | 2.375 | -0.1 | -0.1 | -0.1 | -0.1 | 1.55 | 1.55 | 1.55 | 1.55 | -0.725 | -0.725 | -0.725 | -0.725 | -3.475 | -3.475 | -3.475 | -3.475 |
Kaspositie aan het Einde van de Periode
| 4.5 | 12.6 | 15.1 | 14.1 | 31.2 | 73.4 | 26.2 | 40.5 | 48.8 | 29.8 | 38.8 | 0 | 29.7 | 0 | 34.6 | 0 | 27.7 | 0 | 17.4 | 0 | 31.7 | 7.975 | 57.3 | 6.25 | 6.525 | 6.525 | 6.525 | 6.525 | 17.975 | 17.975 | 17.975 | 17.975 | 8.475 | 8.475 | 8.475 | 8.475 | 7.15 | 7.15 | 7.15 | 7.15 | 4.775 | 4.775 | 4.775 | 4.775 | 4.875 | 4.875 | 4.875 | 4.875 | 3.325 | 3.325 | 3.325 | 3.325 | 4.05 | 4.05 | 4.05 | 4.05 |