LleidaNetworks Serveis Telemàtics, S.A.
EPA:ALLLN.PA
1.16 (EUR) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q1 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1.017 | 1.017 | 1.311 | 1.311 | 1.66 | 1.66 | 3.962 | 3.962 | 5.057 | 5.057 | 5.102 | -5.331 | 4.056 | 4.056 | 2.707 | 2.707 | 1.183 | 1.183 | 1.195 | 1.195 | 1.127 | 1.127 | 0.804 | 0.804 | 0.53 | 0.53 | 0.725 | 0.725 | 1.494 | 1.494 | 2.018 | 2.018 | 0.131 | -0.254 |
Kortetermijnbeleggingen
| 0.362 | 0.362 | 0.814 | 0.814 | 0.812 | 0.812 | 0.812 | 0.812 | 0.812 | 0.812 | 0.812 | 10.662 | 1.275 | 1.275 | 1.262 | 1.262 | 1.262 | 1.262 | 1.012 | 1.012 | 0.703 | 0.703 | 0.703 | 0.703 | 1.012 | 1.012 | 1.103 | 1.103 | 1.253 | 1.253 | 1.05 | 1.107 | 0.411 | 0.508 |
Liquide middelen en kortetermijnbeleggingen
| 1.38 | 1.38 | 2.125 | 2.125 | 2.473 | 2.473 | 4.774 | 4.774 | 5.869 | 5.869 | 5.914 | 5.331 | 5.331 | 5.331 | 3.969 | 3.969 | 2.445 | 2.445 | 2.207 | 2.207 | 1.83 | 1.83 | 1.507 | 1.507 | 1.542 | 1.542 | 1.828 | 1.828 | 2.747 | 2.747 | 3.068 | 3.125 | 0.542 | 0.254 |
Nettovorderingen
| 5.432 | 3.952 | 5.655 | 4.109 | 5.893 | 4.466 | 5.968 | 4.801 | 5.591 | 4.443 | 3.769 | 0 | 3.416 | 3.416 | 3.046 | 3.046 | 3.821 | 3.239 | 2.909 | 2.525 | 2.679 | 2.278 | 2.905 | 2.586 | 2.211 | 2.211 | 2.093 | 2.093 | 2.231 | 2.231 | 1.848 | 1.848 | 1.929 | 0 |
Voorraad
| -1.479 | 0 | 0.002 | 0.002 | -1.428 | 0 | 0 | 0 | 0 | 0 | -3.769 | 0 | 0 | 0 | -3.046 | 0 | -3.821 | 0 | -2.909 | 0 | 0 | 0 | 0 | 0 | -2.211 | 0 | 0 | 0 | -2.231 | 0 | 0.233 | 0 | 0 | 0 |
Overige vlottende activa
| 1.479 | 1.479 | 0 | 1.546 | 1.428 | 1.428 | -0.27 | 1.167 | -0 | 1.147 | 3.769 | 0 | 3.818 | 0.401 | 3.517 | 0.471 | 3.821 | 0.582 | 2.909 | 0.384 | 2.679 | 0.401 | 0.001 | 0.319 | 2.514 | 0.303 | 2.358 | 0.265 | 2.503 | 0.271 | 0.022 | 0.197 | 0.572 | 0 |
Totaal vlottende activa
| 6.811 | 6.811 | 7.781 | 7.781 | 8.366 | 8.366 | 10.472 | 10.742 | 11.46 | 11.46 | 9.682 | 5.331 | 9.149 | 9.149 | 7.486 | 7.486 | 6.266 | 6.266 | 5.116 | 5.116 | 4.509 | 4.509 | 4.412 | 4.412 | 4.057 | 4.057 | 4.186 | 4.186 | 5.25 | 5.25 | 5.17 | 5.17 | 3.043 | 0.254 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 0.535 | 0.477 | 0.597 | 0.539 | 0.555 | 0.498 | 0.625 | 0.568 | 0.627 | 0.569 | 0.514 | 0 | 0.336 | 0.336 | 0.397 | 0.397 | 0.381 | 0.276 | 0.324 | 0.324 | 0.344 | 0.344 | 0.385 | 0.385 | 0.388 | 0.388 | 0.426 | 0.426 | 0.463 | 0.463 | 0.396 | 0.396 | 0.405 | 0 |
Goodwill
| 3.501 | 3.501 | 3.728 | 3.728 | 3.951 | 3.951 | 4.376 | 4.376 | 4.61 | 4.61 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 6.035 | 2.948 | 6.234 | 3.115 | 6.425 | 3.286 | 6.385 | 3.396 | 6.421 | 3.557 | 3.574 | 0 | 3.583 | 0.649 | 3.778 | 0.638 | 3.847 | 0.59 | 3.905 | 0.586 | 3.842 | 0.565 | 3.742 | 0.31 | 3.848 | 0.364 | 7.392 | 0.278 | 3.642 | 0.172 | 3.843 | 0.139 | 0.083 | 0 |
Goodwill en immateriële activa
| 9.537 | 6.449 | 9.961 | 6.843 | 10.376 | 7.237 | 10.761 | 7.772 | 11.032 | 8.167 | 3.574 | 0 | 3.583 | 0.649 | 3.778 | 0.638 | 3.847 | 0.59 | 3.905 | 0.586 | 3.842 | 0.565 | 3.742 | 0.31 | 3.848 | 0.364 | 7.392 | 0.278 | 3.642 | 0.172 | 3.843 | 0.139 | 0.083 | 0 |
Langetermijnbeleggingen
| -0.352 | 0.091 | -0.804 | 0.092 | -0.802 | 0.083 | -0.802 | 0.067 | -0.802 | 0.066 | -0.802 | 0 | -1.265 | 0.042 | -1.108 | 0.186 | -1.108 | 0.186 | -0.825 | 0.187 | -0.549 | 0.189 | -0.532 | 0.171 | -0.806 | 0.171 | -0.897 | 0.171 | -1.189 | 0.025 | 0.637 | 1.715 | 1.646 | 0 |
Belastingvorderingen
| 0.596 | 0 | 0.529 | 0 | 0.474 | 0 | 0.325 | 0 | 0.292 | 0 | 0.201 | 0 | 0.16 | 0 | 0.001 | 0 | 0.001 | 0 | 0.002 | 0 | 0.003 | 0 | 0.138 | 0 | 0.138 | 0 | 0.14 | 0 | 0.138 | 0 | 0.138 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.443 | 3.74 | 0.895 | 3.705 | 0.885 | 3.671 | 0.869 | 3.371 | 0.868 | 3.214 | 0.858 | -5.331 | 1.307 | 3.094 | 1.294 | 3.142 | 1.294 | 3.363 | 1.012 | 3.32 | 0.738 | 3.279 | 0.737 | 3.604 | 1.012 | 3.657 | -2.593 | 3.592 | 1.253 | 3.646 | 1.107 | 3.872 | 3.991 | -0.254 |
Totaal niet-vlottende activa
| 10.759 | 10.759 | 11.179 | 11.179 | 11.489 | 11.489 | 11.779 | 11.779 | 12.016 | 12.016 | 4.345 | -5.331 | 4.121 | 4.121 | 4.363 | 4.363 | 4.416 | 4.416 | 4.417 | 4.417 | 4.377 | 4.377 | 4.469 | 4.469 | 4.58 | 4.58 | 4.467 | 4.467 | 4.306 | 4.306 | 6.121 | 6.121 | 6.125 | -0.254 |
Totaal activa
| 17.57 | 17.57 | 18.96 | 18.96 | 19.855 | 19.855 | 22.521 | 22.521 | 23.476 | 23.476 | 14.028 | 0 | 13.27 | 13.27 | 11.849 | 11.849 | 10.683 | 10.682 | 9.533 | 9.533 | 8.886 | 8.886 | 8.882 | 8.882 | 8.637 | 8.637 | 8.653 | 8.653 | 9.556 | 9.556 | 11.291 | 11.291 | 9.168 | 0 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||
Crediteuren
| 1.987 | 1.987 | 1.809 | 1.809 | 1.969 | 1.969 | 1.181 | 1.181 | 1.222 | 1.222 | 1.779 | 0 | 1.985 | 1.985 | 1.669 | 1.669 | 1.876 | 1.876 | 1.376 | 1.376 | 1.447 | 1.447 | 1.562 | 1.562 | 1.126 | 1.126 | 0.827 | 0.827 | 1.198 | 1.198 | 0.747 | 0.747 | 2.107 | 0 |
Kortlopende schulden
| 4.489 | 4.339 | 3.666 | 3.666 | 3.188 | 3.188 | 2.391 | 2.391 | 1.94 | 1.94 | 0.926 | 0 | 0.836 | 0.827 | 1.164 | 1.145 | 1.781 | 1.761 | 1.514 | 1.494 | 2.273 | 2.253 | 2.429 | 2.41 | 2.752 | 2.733 | 2.602 | 2.583 | 3.132 | 3.132 | 3.025 | 3.025 | 2.282 | 0 |
Belastingschulden
| 0.471 | 0 | 0.193 | 0 | 0.372 | 0 | 0.454 | 0 | 0.465 | 0 | 0.262 | 0 | 0.188 | 0 | 0.166 | 0 | 0.157 | 0 | 0.038 | 0 | 0.097 | 0 | 0.08 | 0 | 0.056 | 0 | 0 | 0 | 0.049 | 0 | 0.07 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 2.288 | 0 | 2.148 | 0 | 0.159 | 0 | 0 | 0 | 4.838 | 0 | 1.415 | 0 | 1.009 | 0 | 0.785 | 0 | 0.891 | 0 | 0.798 | 0 | 0.668 | 0 | 0.723 | 0 | 0.7 | 0 | 1.083 | 0 | 0.444 | 0 | 0.495 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 0.142 | 2.579 | 0.15 | 2.299 | 2.053 | 2.212 | 5.067 | 5.067 | 0.134 | 4.972 | 0.084 | 0 | 0.074 | 1.092 | 0.069 | 0.873 | 0.068 | 0.979 | 0.249 | 1.067 | 0.056 | 0.744 | 0.048 | 0.791 | 0.044 | 0.764 | 0.088 | 1.191 | 0.042 | 0.486 | 0.038 | 0.533 | 0.113 | 0 |
Totaal kortlopende verplichtingen
| 8.906 | 8.906 | 7.774 | 7.774 | 7.369 | 7.369 | 8.638 | 8.638 | 8.135 | 8.135 | 4.203 | 0 | 3.904 | 3.904 | 3.687 | 3.687 | 4.616 | 4.616 | 3.937 | 3.937 | 4.444 | 4.444 | 4.763 | 4.763 | 4.622 | 4.622 | 4.601 | 4.601 | 4.816 | 4.815 | 4.305 | 4.305 | 4.502 | 0 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 4.492 | 4.492 | 5.309 | 5.309 | 5.742 | 5.742 | 6.076 | 6.076 | 6.894 | 6.894 | 1.975 | 0 | 1.994 | 1.994 | 2.395 | 2.395 | 1.504 | 1.504 | 1.845 | 1.845 | 1.156 | 1.156 | 0.959 | 0.959 | 1.072 | 1.072 | 1.287 | 1.287 | 1.801 | 1.801 | 2.431 | 2.431 | 2.807 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 1.19 | 1.215 | 1.077 | 1.077 | 1.072 | 1.072 | 1.812 | 1.632 | 1.716 | 1.716 | 0.078 | 0 | 0.106 | 0.106 | 0.14 | 0.14 | 0.174 | 0.174 | 0.207 | 0.207 | 0.218 | 0.218 | 0.045 | 0.045 | 0.071 | 0.071 | 0.098 | 0.098 | 0.123 | 0.123 | 0.162 | 0.162 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 5.706 | 5.706 | 6.387 | 6.387 | 6.814 | 6.814 | 7.887 | 7.707 | 8.61 | 8.61 | 2.054 | 0 | 2.1 | 2.1 | 2.535 | 2.535 | 1.678 | 1.678 | 2.053 | 2.053 | 1.374 | 1.374 | 1.004 | 1.004 | 1.143 | 1.143 | 1.385 | 1.385 | 1.924 | 1.924 | 2.593 | 2.593 | 2.807 | 0 |
Totaal passiva
| 14.612 | 14.612 | 14.161 | 14.161 | 14.182 | 14.182 | 16.526 | 16.346 | 16.745 | 16.745 | 6.257 | 0 | 6.004 | 6.004 | 6.222 | 6.222 | 6.294 | 6.294 | 5.99 | 5.99 | 5.817 | 5.817 | 5.767 | 5.767 | 5.765 | 5.765 | 5.986 | 5.986 | 6.739 | 6.739 | 6.898 | 6.898 | 7.309 | 0 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||
Preferente aandelen
| 1.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.321 | 0.321 | 0.321 | 0.321 | 0.321 | 0.321 | 0.321 | 0.321 | 0.321 | 0.321 | 0.321 | 0 | 0.321 | 0.321 | 0.321 | 0.321 | 0.321 | 0.321 | 0.321 | 0.321 | 0.321 | 0.321 | 0.321 | 0.321 | 0.321 | 0.321 | 0.321 | 0.321 | 0.321 | 0.321 | 0.321 | 0.321 | 0.236 | 0 |
Ingehouden winsten
| -2.614 | -1.097 | -0.839 | 0.986 | -0.463 | 1.92 | -0.163 | 2.438 | 0.911 | 2.846 | 0.668 | 0 | 1.04 | 2.348 | 0.316 | 0.357 | 1.086 | -0.477 | 0.225 | -1.33 | 0.272 | -1.617 | 0.271 | -1.613 | 0.059 | -1.864 | -0.161 | -2.043 | -1.429 | -1.882 | -1.814 | -0.305 | 1.294 | 0 |
Overige gereserveerde algehele resultaten
| -1.033 | 0.064 | 2.892 | 0.023 | 3.222 | 0.011 | 3.508 | 0.086 | 3.322 | 0.037 | 3.415 | 7.252 | -0.893 | 0.098 | -0.816 | 0.038 | -0.746 | 0.053 | -0.695 | 0.062 | -0.635 | 0.074 | -0.57 | 0.086 | -0.507 | 0.105 | -0.447 | 0.071 | -0.399 | 0.03 | -0.349 | -0 | 0 | 1.975 |
Overige totale aandeelhoudersvermogen
| 5.377 | 3.796 | 2.539 | 3.583 | 2.686 | 3.513 | 2.395 | 3.396 | 2.211 | 3.56 | 3.386 | 0.014 | 6.786 | 4.485 | 5.805 | 4.91 | 3.726 | 4.491 | 3.691 | 4.491 | 3.11 | 4.29 | 3.092 | 4.32 | 2.997 | 4.309 | 2.954 | 4.317 | 4.322 | 4.346 | 6.236 | 4.378 | 0.329 | 0 |
Totaal eigen vermogen van aandeelhouders
| 3.084 | 3.084 | 4.913 | 4.913 | 5.765 | 5.765 | 6.061 | 6.241 | 6.765 | 6.765 | 7.789 | 7.266 | 7.254 | 7.252 | 5.626 | 5.626 | 4.388 | 4.388 | 3.543 | 3.543 | 3.068 | 3.068 | 3.114 | 3.114 | 2.871 | 2.871 | 2.667 | 2.667 | 2.816 | 2.816 | 4.393 | 4.393 | 1.859 | 1.975 |
Totaal eigen vermogen
| 2.958 | 2.958 | 4.799 | 4.799 | 5.673 | 5.673 | 5.996 | 6.176 | 6.732 | 6.732 | 7.77 | 7.266 | 7.266 | 7.266 | 5.627 | 5.627 | 4.388 | 4.388 | 3.544 | 3.544 | 3.069 | 3.069 | 3.115 | 3.115 | 2.871 | 2.871 | 2.667 | 2.667 | 2.817 | 2.817 | 4.393 | 4.393 | 1.859 | 1.975 |
Totaal passiva en aandeelhoudersvermogen
| 17.57 | 17.57 | 18.96 | 18.96 | 19.855 | 19.855 | 22.521 | 22.521 | 23.476 | 23.476 | 14.028 | 7.266 | 13.27 | 13.27 | 11.849 | 11.849 | 10.683 | 10.682 | 9.533 | 9.533 | 8.886 | 8.886 | 8.882 | 8.882 | 8.637 | 8.637 | 8.653 | 8.653 | 9.556 | 9.556 | 11.291 | 11.291 | 9.168 | 1.975 |