WALLIX GROUP SA
EPA:ALLIX.PA
10.1 (EUR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||
Nettowinst
| -5.595 | -3.099 | -5.435 | -2.366 | -3.636 | -0.239 | -2.71 | -2.193 | -5.126 | -3.14 | -3.705 | -1.711 | -1.46 | -1.828 | -0.822 | 0.285 | -1.335 | -0.263 | -0.368 | -1.315 | -0.421 | -0.387 | -0.278 | -0.726 | -0.278 | 0.065 | -0.08 | -0.386 | -0.08 | -0.08 | -0.084 | -0.084 | -0.084 | -0.084 | -0.309 | -0.309 | -0.309 | -0.309 |
Afschrijvingen & Amortisatie
| 2.656 | 2.14 | 2.925 | 2.163 | 2.051 | 2.05 | 1.881 | 1.548 | 1.689 | 1.578 | -1.173 | 0.717 | 0.749 | 1.006 | 0.439 | 1.185 | 0.835 | 0.505 | 0.682 | 0.682 | 0.341 | 0.566 | 0.282 | 0.561 | 0.282 | 0.468 | 0.228 | 0.445 | 0.228 | 0.228 | 0.164 | 0.164 | 0.164 | 0.164 | 0.109 | 0.109 | 0.109 | 0.109 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 2.279 | -1.897 | 2.074 | 0.063 | 0.008 | 2.632 | 3.345 | -0.386 | 3.653 | -0.061 | 0.975 | 0.229 | -0.997 | 0.743 | -0.064 | 0.282 | 2.129 | 0.603 | -0.215 | -0.308 | -0.131 | -0.493 | 0.191 | 1.255 | 0.191 | -0.568 | 0.037 | 0.715 | 0.037 | 0.037 | -0.142 | -0.142 | -0.142 | -0.142 | 0.223 | 0.223 | 0.223 | 0.223 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.005 | -0.005 | -0.005 | -0.005 | -0.002 | -0.002 | -0.002 | -0.002 | -0.001 | -0.001 | -0.001 | -0.001 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 2.279 | -1.897 | 2.074 | 0.063 | 0.008 | 2.632 | 3.345 | -0.386 | 3.653 | -0.061 | 0.975 | 0 | -0.997 | 0.743 | 0 | 0.282 | 2.129 | 0 | -0.215 | -0.308 | 0 | -0.493 | 0 | 1.255 | 0 | -0.568 | 0.041 | 0.715 | 0.041 | 0.041 | -0.139 | -0.139 | -0.139 | -0.139 | 0.224 | 0.224 | 0.224 | 0.224 |
Overige Niet-Contante Posten
| -0.505 | -0.127 | 5.791 | 4.05 | 3.806 | 3.5 | 3.643 | 3.023 | 3.375 | 3.08 | 0.188 | -0.001 | -0.002 | 0.807 | -0.001 | -0.001 | 1.526 | -0 | -0.818 | -0.012 | -0.003 | -0.001 | -0 | 1.065 | -0 | -0.759 | 0 | -0.001 | 0 | 0 | 0.003 | 0.003 | 0.003 | 0.003 | -0.003 | -0.003 | -0.003 | -0.003 |
Kasstroom uit Operationele Activiteiten
| -1.165 | -2.983 | -0.495 | -0.416 | -1.873 | 3.843 | 2.397 | -1.104 | 0.213 | -1.699 | -1.369 | -0.767 | -1.71 | -0.079 | -0.447 | 1.751 | 1.629 | 0.845 | 0.099 | -0.953 | -0.214 | -0.315 | 0.194 | 1.09 | 0.194 | -0.035 | 0.185 | 0.773 | 0.185 | 0.185 | -0.059 | -0.059 | -0.059 | -0.059 | 0.02 | 0.02 | 0.02 | 0.02 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -2.51 | -2.68 | -2.042 | -2.751 | -2.992 | -3.675 | -2.334 | -5.318 | -2.1 | -2.295 | -1.689 | -0.996 | -1.571 | -1.596 | -0.792 | -1.643 | -1.32 | -0.741 | -1.071 | -1.559 | -0.658 | -1.264 | -0.483 | -0.667 | -0.483 | -0.651 | -0.311 | -0.604 | -0.311 | -0.311 | -0.317 | -0.317 | -0.317 | -0.317 | -0.298 | -0.298 | -0.298 | -0.298 |
Netto Overnames
| -0.083 | -0.338 | -0.106 | -0.191 | 0.124 | 0.301 | 0.087 | 0.392 | 0.022 | 0.108 | 0.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.072 | -0.072 | -2.361 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.003 | -0.003 | -0.003 | -0.003 | -0 | -0 | -0 | -0 | -0.001 | -0.001 | -0.001 | -0.001 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.797 | -0.022 | 2.253 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.001 | 0.008 | 0.024 | 0.054 | 0.124 | 0.3 | 0.088 | 0.001 | 0.022 | 0.108 | 0.054 | 0.996 | 0.002 | 0.075 | 0.792 | 0.103 | 0.005 | 0.741 | 0.026 | 0.366 | 0.658 | -0.003 | 0.483 | 0.01 | 0.483 | 0.05 | 0.314 | 0.003 | 0.314 | 0.314 | 0.317 | 0.317 | 0.317 | 0.317 | 0.298 | 0.298 | 0.298 | 0.298 |
Kasstroom uit Investeringsactiviteiten
| -2.592 | -3.01 | -2.148 | -2.942 | -2.868 | -3.374 | -2.247 | -3.056 | -2.15 | -4.548 | -1.635 | -1.586 | -1.569 | -1.521 | -0.792 | -1.54 | -1.315 | -0.741 | -1.045 | -1.193 | -0.658 | -1.267 | -0.483 | -0.657 | -0.483 | -0.601 | -0.314 | -0.604 | -0.314 | -0.314 | -0.317 | -0.317 | -0.317 | -0.317 | -0.298 | -0.298 | -0.298 | -0.298 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -0.672 | -3.015 | -4.466 | -0.548 | -0.54 | -0.483 | -0.653 | -0.005 | -0.108 | -2.149 | -0.091 | -0.168 | -0.168 | -0.137 | -0.098 | -0.098 | -0.685 | -0.119 | -0.119 | -0.23 | -0.062 | -0.062 | -0.036 | -0.072 | -0.036 | -0.036 | -0.02 | -0.061 | -0.02 | -0.02 | -0.065 | -0.065 | -0.065 | -0.065 | -0.089 | -0.089 | -0.089 | -0.089 |
Uitgifte van Gewone Aandelen
| -0.391 | 0 | 5.243 | 0 | 0 | 0 | 0 | 0 | 0 | 0.133 | -0.025 | 0.027 | 0.027 | 8.672 | 8.672 | 8.672 | 0.034 | 0.034 | 0.034 | 0.008 | 0.008 | 0.008 | 2.226 | 2.226 | 2.226 | 2.226 | 0.28 | 0.28 | 0.28 | 0.28 | 0 | 0 | 0 | 0 | 0.545 | 0.545 | 0.545 | 0.545 |
Terugkoop van Gewone Aandelen
| -0.391 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0 | 3.015 | 5.243 | -0.548 | -0.54 | -0.483 | 0 | -0.005 | 0 | 2.282 | -0.024 | 0.141 | 0.142 | 34.293 | -8.575 | -0.166 | -0.002 | 0.085 | 0.032 | 0.293 | 0.054 | 0.89 | -2.191 | 7.944 | -2.191 | -0.065 | -0.26 | 1.119 | -0.26 | -0.26 | 0.065 | 0.065 | 0.065 | 0.065 | -0.456 | -0.456 | -0.456 | -0.456 |
Kasstroom uit Financieringsactiviteiten
| -1.063 | 3.015 | 9.709 | -0.548 | -0.54 | -0.483 | -0.653 | -0.005 | -0.108 | 2.282 | -0.116 | -0.141 | 0.142 | 34.156 | 8.575 | -0.166 | 0.683 | -0.085 | 0.032 | 0.23 | -0.054 | 0.89 | 2.191 | 7.872 | 2.191 | -0.065 | 0.248 | 1.058 | 0.248 | 0.248 | -0.072 | -0.072 | -0.072 | -0.072 | 0.455 | 0.455 | 0.455 | 0.455 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | -0.003 | -0.004 | 0.138 | -0.123 | 0.008 | 0.021 | 0.106 | -0.007 | 0.001 | 0.723 | 0.723 | 0.723 | 0.02 | 0.02 | 0.02 | 0.241 | 0.241 | 0.241 | 0.218 | 0.218 | 0.218 | 0.002 | 0.002 | 0.002 | 0.002 | 0.013 | 0.013 | 0.013 | 0.013 | 0.194 | 0.194 | 0.194 | 0.194 | 0.023 | 0.023 | 0.023 | 0.023 |
Netto Kasstroomverandering
| -4.82 | -2.979 | 7.063 | -3.769 | -5.403 | -0.006 | -0.482 | -4.057 | -2.053 | -3.963 | 24.18 | -1.771 | -32.207 | 37.791 | 7.355 | 2.165 | 5.451 | 0.261 | -5.105 | 4.658 | -0.707 | -7.976 | 1.903 | 9.171 | 1.903 | 0.338 | 0.132 | 1.697 | 0.132 | 0.132 | -0.254 | -0.254 | -0.254 | -0.254 | 0.199 | 0.199 | 0.199 | 0.199 |
Kaspositie aan het Einde van de Periode
| 12.809 | 17.629 | 20.61 | 13.547 | 17.316 | 22.719 | 22.725 | 23.207 | 27.264 | 29.317 | 33.28 | 7.329 | 7.329 | 39.536 | 9.1 | 9.1 | 6.935 | 1.745 | 1.745 | 6.85 | 1.485 | 1.485 | 2.192 | 9.46 | 2.192 | 2.192 | 0.289 | 1.854 | 0.289 | 0.289 | 0.157 | 0.157 | 0.157 | 0.157 | 0.411 | 0.411 | 0.411 | 0.411 |