Alligo AB (publ)
SSE:ALLIGO-B.ST
156.8 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 73 | 219 | 206 | 215 | 31 | 38 | 40 | 286 | 145 | 317 | 370 | 375 | 88 | 29 | 1,157 | 37 | 27 | 16 | 8 | 5 | 6 | 6 | 10 | 5 | 15 | 15 | 69 | 0 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 73 | 219 | 206 | 215 | 31 | 38 | 40 | 286 | 145 | 317 | 370 | 375 | 88 | 29 | 1,157 | 37 | 27 | 16 | 8 | 5 | 6 | 6 | 10 | 5 | 15 | 15 | 69 | 525 |
Nettovorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 2,461 | 2,386 | 2,297 | 2,275 | 2,187 | 2,002 | 1,959 | 1,856 | 1,991 | 1,910 | 1,828 | 1,761 | 1,823 | 1,898 | 985 | 1,036 | 1,026 | 1,020 | 986 | 968 | 975 | 962 | 927 | 927 | 885 | 842 | 823 | 0 |
Overige vlottende activa
| 0 | 0 | 0 | 0 | 1,540 | 1,363 | 1,453 | 2,404 | 1,588 | 1,546 | 1,422 | 1,363 | 1,400 | 1,343 | 2,566 | 1,039 | 1,090 | 1,157 | 1,186 | 1,045 | 1,125 | 1,135 | 1,083 | 1,031 | 1,069 | 1,017 | 1,021 | 0 |
Totaal vlottende activa
| 4,007 | 4,028 | 3,915 | 4,061 | 3,758 | 3,403 | 3,452 | 4,546 | 3,724 | 3,773 | 3,620 | 3,499 | 3,311 | 3,270 | 4,708 | 2,112 | 2,143 | 2,193 | 2,180 | 2,018 | 2,106 | 2,103 | 2,020 | 1,963 | 1,969 | 1,874 | 1,913 | 525 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 1,756 | 1,660 | 1,575 | 1,558 | 1,493 | 1,452 | 1,496 | 1,467 | 1,470 | 1,558 | 1,544 | 1,458 | 1,490 | 1,557 | 552 | 593 | 613 | 624 | 63 | 56 | 58 | 60 | 61 | 59 | 62 | 65 | 64 | 0 |
Goodwill
| 0 | 0 | 0 | 1,561 | 0 | 0 | 0 | 1,461 | 0 | 0 | 0 | 0 | 0 | 0 | 553 | 0 | 0 | 0 | 522 | 0 | 0 | 0 | 500 | 0 | 0 | 0 | 449 | 0 |
Immateriële activa
| 0 | 0 | 0 | 1,094 | 0 | 0 | 0 | 1,116 | 0 | 0 | 0 | 0 | 0 | 0 | 107 | 0 | 0 | 0 | 127 | 0 | 0 | 0 | 127 | 0 | 0 | 0 | 84 | 0 |
Goodwill en immateriële activa
| 2,747 | 2,768 | 2,674 | 2,655 | 2,632 | 2,637 | 2,633 | 2,577 | 2,853 | 2,876 | 2,864 | 2,784 | 2,767 | 2,779 | 660 | 663 | 678 | 684 | 649 | 638 | 648 | 654 | 627 | 589 | 583 | 533 | 533 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 65 | 67 | 65 | 67 | 70 | 72 | 76 | 75 | 91 | 68 | 71 | 70 | 49 | 30 | 18 | 22 | 23 | 23 | 20 | 22 | 24 | 24 | 24 | 26 | 27 | 25 | 27 | 0 |
Overige niet-vlottende activa
| 30 | 29 | 26 | 23 | 23 | 14 | 14 | 14 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 5 | 14 | 14 | 14 | 0 |
Totaal niet-vlottende activa
| 4,598 | 4,524 | 4,340 | 4,303 | 4,218 | 4,175 | 4,219 | 4,133 | 4,415 | 4,503 | 4,480 | 4,313 | 4,307 | 4,367 | 1,232 | 1,280 | 1,316 | 1,333 | 734 | 718 | 732 | 740 | 714 | 679 | 686 | 637 | 638 | 0 |
Totaal activa
| 8,605 | 8,552 | 8,255 | 8,364 | 7,976 | 7,578 | 7,671 | 8,679 | 8,139 | 8,276 | 8,100 | 7,812 | 7,618 | 7,637 | 5,940 | 3,392 | 3,459 | 3,526 | 2,914 | 2,736 | 2,838 | 2,843 | 2,734 | 2,642 | 2,655 | 2,511 | 2,551 | 0 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||
Crediteuren
| 999 | 1,016 | 939 | 1,070 | 960 | 936 | 1,006 | 1,144 | 1,021 | 1,173 | 1,064 | 1,022 | 966 | 878 | 764 | 770 | 746 | 797 | 822 | 730 | 760 | 777 | 743 | 783 | 780 | 737 | 782 | 0 |
Kortlopende schulden
| 387 | 375 | 355 | 352 | 483 | 379 | 346 | 463 | 485 | 490 | 468 | 487 | 485 | 493 | 404 | 336 | 401 | 398 | 137 | 174 | 222 | 150 | 202 | 162 | 172 | 149 | 182 | 0 |
Belastingschulden
| 0 | 0 | 0 | 226 | 0 | 0 | 0 | 138 | 0 | 0 | 0 | 0 | 0 | 0 | 111 | 0 | 0 | 0 | 116 | 0 | 0 | 0 | 129 | 0 | 0 | 0 | 85 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,109 | 0 | 0 | 0 | 0 | 0 | 0 | 361 | 0 | 0 | 0 | 393 | 0 | 0 | 0 | 406 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 616 | 691 | 662 | 704 | 630 | 620 | 636 | 21 | 731 | 782 | 694 | 655 | 575 | 671 | 1 | 374 | 350 | 354 | 5 | 372 | 341 | 396 | 4 | 412 | 354 | 381 | 365 | 0 |
Totaal kortlopende verplichtingen
| 2,002 | 2,082 | 1,956 | 2,126 | 2,073 | 1,935 | 1,988 | 2,737 | 2,237 | 2,445 | 2,226 | 2,164 | 2,026 | 2,042 | 1,530 | 1,480 | 1,497 | 1,549 | 1,357 | 1,276 | 1,323 | 1,323 | 1,355 | 1,357 | 1,306 | 1,267 | 1,329 | 0 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||
Langetermijnschulden
| 2,645 | 2,571 | 2,422 | 2,410 | 2,298 | 2,168 | 2,227 | 2,095 | 2,153 | 2,180 | 2,260 | 2,185 | 2,261 | 2,249 | 1,430 | 452 | 528 | 510 | 137 | 128 | 203 | 180 | 103 | 99 | 191 | 147 | 150 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -288 | 0 | 0 | 0 | 793 | 0 | 0 | 0 | 817 | 0 | 0 | 0 | 801 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 363 | 0 | 0 | 0 | 349 | 0 | 0 | 0 | 0 | 0 | 0 | 26 | 0 | 0 | 0 | 29 | 0 | 0 | 0 | 25 | 0 | 0 | 0 | 13 | 0 |
Overige niet-vlottende verplichtingen
| 455 | 454 | 439 | 52 | 392 | 395 | 399 | 50 | 473 | 427 | 431 | 412 | 387 | 396 | 354 | 97 | 112 | 108 | -719 | 99 | 99 | 102 | -736 | 82 | 90 | 64 | -749 | 0 |
Totaal niet-vlottende verplichtingen
| 3,100 | 3,025 | 2,861 | 2,825 | 2,690 | 2,563 | 2,626 | 2,494 | 2,626 | 2,607 | 2,691 | 2,597 | 2,648 | 2,645 | 1,522 | 549 | 640 | 618 | 240 | 227 | 302 | 282 | 209 | 181 | 281 | 211 | 215 | 0 |
Totaal passiva
| 5,102 | 5,107 | 4,817 | 4,951 | 4,763 | 4,498 | 4,614 | 5,231 | 4,863 | 5,052 | 4,917 | 4,761 | 4,674 | 4,687 | 3,052 | 2,029 | 2,137 | 2,167 | 1,597 | 1,503 | 1,625 | 1,605 | 1,564 | 1,538 | 1,587 | 1,478 | 1,544 | 0 |
Eigen vermogen: | ||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 102 | 102 | 102 | 102 | 102 | 102 | 102 | 102 | 102 | 102 | 102 | 102 | 102 | 102 | 102 | 0 | 0 | 57 | 57 | 57 | 57 | 57 | 57 | 0 | 0 | 0 | 57 | 0 |
Ingehouden winsten
| 3,331 | 3,264 | 3,304 | 3,258 | 3,075 | 2,957 | 2,931 | 3,332 | 3,177 | 3,140 | 3,071 | 3,008 | 2,872 | 2,874 | 2,782 | 0 | 0 | 1,261 | 1,236 | 1,173 | 1,133 | 1,151 | 1,096 | 0 | 0 | 0 | 978 | 0 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 48 | 57 | 16 | 48 | 34 | 19 | 22 | -5 | -22 | -36 | -14 | -73 | -43 | -42 | -15 | 1,345 | 1,300 | 19 | 10 | -11 | 10 | 17 | 2 | 1,094 | 1,060 | 1,033 | -28 | 0 |
Totaal eigen vermogen van aandeelhouders
| 3,481 | 3,423 | 3,422 | 3,408 | 3,211 | 3,078 | 3,055 | 3,429 | 3,257 | 3,206 | 3,159 | 3,037 | 2,931 | 2,934 | 2,869 | 1,345 | 1,300 | 1,337 | 1,303 | 1,219 | 1,200 | 1,225 | 1,155 | 1,094 | 1,060 | 1,033 | 1,007 | 0 |
Totaal eigen vermogen
| 3,503 | 3,423 | 3,422 | 3,408 | 3,211 | 3,078 | 3,055 | 3,429 | 3,257 | 3,206 | 3,159 | 3,037 | 2,931 | 2,934 | 2,869 | 1,345 | 1,300 | 1,337 | 1,303 | 1,219 | 1,200 | 1,225 | 1,155 | 1,094 | 1,060 | 1,033 | 1,007 | 0 |
Totaal passiva en aandeelhoudersvermogen
| 8,605 | 8,552 | 8,255 | 8,364 | 7,976 | 7,578 | 7,671 | 8,679 | 8,139 | 8,276 | 8,100 | 7,812 | 7,618 | 7,637 | 5,940 | 3,392 | 3,459 | 3,526 | 2,914 | 2,736 | 2,838 | 2,843 | 2,734 | 2,642 | 2,655 | 2,511 | 2,551 | 0 |