Lexibook - Linguistic Electronic System Société anonyme
EPA:ALLEX.PA
3.97 (EUR) • At close October 30, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 8.648 | 1.1 | 2.439 | 2.132 | 2.449 | 1.55 | 3.458 | 0.886 | 0.664 | 0.487 | 0.237 | 0.471 | 0.439 | 1.996 | 0.833 | 2.905 | 1.713 | 1.688 | 0.784 | 1.565 | 0.82 | 2.869 | 1.32 | 1.32 | 6.097 | 6.097 | 3.521 | 5.324 | 1.653 | 2.036 | 3.109 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.28 | 0 | 3.18 | 0 | 3.674 | 4.128 | 0 | 0 | 8.348 |
Liquide middelen en kortetermijnbeleggingen
| 8.648 | 1.1 | 2.439 | 2.132 | 2.449 | 1.55 | 3.458 | 0.886 | 0.664 | 0.487 | 0.237 | 0.471 | 0.439 | 1.996 | 0.833 | 2.905 | 1.713 | 1.688 | 0.784 | 1.565 | 0.82 | 2.869 | 1.32 | 1.32 | 6.097 | 6.097 | 3.521 | 5.324 | 1.653 | 2.036 | 3.109 |
Nettovorderingen
| 6.956 | 14.36 | 5.828 | 11.416 | 6.729 | 9.276 | 3.725 | 6.983 | 3.426 | 5.683 | 4.609 | 5.128 | 3.324 | 8.062 | 5.756 | 13.711 | 8.868 | 13.762 | 8.804 | 8.991 | 9.479 | 12.023 | 9.714 | 0 | 18.408 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 15.014 | 20.254 | 17.536 | 25.368 | 12.064 | 13.412 | 4.98 | 7.866 | 4.509 | 9.555 | 5.121 | 10.771 | 5.901 | 9.784 | 6.414 | 12.316 | 8.287 | 14.386 | 8.712 | 17.255 | 10.986 | 13.457 | 9.672 | 9.199 | 12.021 | 12.021 | 6 | 11.335 | 5.824 | 10.966 | 4.901 |
Overige vlottende activa
| 1.311 | 5.649 | 1.719 | 5.186 | 4.919 | 3.453 | 2.459 | 3.001 | 2.282 | 2.449 | 3.574 | 2.31 | 2.552 | 3.498 | 3.47 | 4.321 | 4.617 | 5.2 | 5.154 | 6.221 | 7.112 | 5.446 | 16.275 | 0 | 0.129 | 0 | 7.642 | 23.692 | 11.09 | 18.326 | 15.162 |
Totaal vlottende activa
| 31.929 | 41.363 | 27.522 | 44.102 | 26.161 | 27.691 | 14.621 | 18.736 | 10.881 | 18.174 | 13.542 | 18.68 | 12.216 | 23.34 | 16.474 | 33.253 | 23.485 | 35.036 | 23.454 | 34.033 | 28.397 | 33.796 | 27.267 | 26.793 | 36.655 | 36.655 | 17.163 | 40.35 | 18.568 | 31.328 | 23.172 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 0.94 | 0.942 | 0.704 | 0.885 | 0.981 | 1.032 | 0.817 | 0.955 | 1.126 | 0.923 | 0.985 | 1.06 | 1.129 | 0.091 | 0.095 | 0.118 | 0.14 | 0.171 | 0.192 | 0.196 | 0.207 | 0.223 | 0.187 | 0.187 | 0.241 | 0.241 | 0.26 | 0.31 | 0.382 | 0.466 | 0.557 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 1.35 | 0.945 | 1.524 | 1.608 | 0.004 | 0.165 | 0.971 | 1.631 | 2.195 | 2.663 | 2.071 | 0.3 | 0.666 | 0.919 | 1.345 | 1.585 | 1.905 | 0.305 | 0.497 | 0.818 | 1.232 | 1.36 | 4.106 | 1.763 | 0 | 1.092 | 0 | 0 | 5.234 | 7.21 | 7.932 |
Goodwill en immateriële activa
| 1.35 | 0.945 | 1.524 | 1.608 | 0.004 | 0.165 | 0.971 | 1.631 | 2.195 | 2.663 | 2.071 | 0.3 | 0.666 | 0.919 | 1.345 | 1.585 | 1.905 | 0.305 | 0.497 | 0.818 | 1.232 | 1.36 | 4.106 | 1.763 | 3.015 | 1.092 | 3.56 | 4.008 | 5.234 | 7.21 | 7.932 |
Langetermijnbeleggingen
| 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.001 | 0.001 | 0.001 | 0 | -4.106 | 0 | -3.015 | 0 | -3.56 | -4.008 | 0 | 0 | -7.932 |
Belastingvorderingen
| 0.228 | 0.459 | 0.416 | 0.768 | 0.271 | 0.4 | 0.124 | 0.286 | 0.199 | 0.299 | 0.223 | 0.386 | 0.448 | 0.471 | 0.085 | 1.267 | 1.241 | 1.401 | 1.258 | 1.697 | 0 | 0 | 1.098 | 0 | 0.855 | 0 | 0.911 | 1.026 | 1.263 | 1.267 | 1.423 |
Overige niet-vlottende activa
| 0.262 | 0.277 | 0.283 | 0.254 | -0.271 | -0.4 | 0.258 | 0.326 | 0.333 | 0.402 | -0.223 | -0.386 | -0.448 | -0.471 | -0.085 | -1.267 | -1.241 | -1.401 | -1.258 | -1.697 | 3.762 | 3.599 | 4.28 | -1.95 | 3.18 | -1.333 | 3.674 | 4.429 | 0.12 | 0.315 | 8.348 |
Totaal niet-vlottende activa
| 2.791 | 2.632 | 2.938 | 3.525 | 0.995 | 1.207 | 2.191 | 3.198 | 3.863 | 4.297 | 3.066 | 1.369 | 1.806 | 1.021 | 1.451 | 1.713 | 2.055 | 0.487 | 0.69 | 1.015 | 5.201 | 5.181 | 5.564 | 1.95 | 4.276 | 1.333 | 4.844 | 5.766 | 6.999 | 9.258 | 10.328 |
Totaal activa
| 34.719 | 43.996 | 30.459 | 47.627 | 28.043 | 29.968 | 16.812 | 21.935 | 14.744 | 22.471 | 18.284 | 21.915 | 16.176 | 26.845 | 21.044 | 39.01 | 29.816 | 40.065 | 28.593 | 39.291 | 33.598 | 38.977 | 32.831 | 32.516 | 40.931 | 40.931 | 22.007 | 46.116 | 25.567 | 40.586 | 33.5 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||
Crediteuren
| 5.088 | 8.872 | 3.976 | 10.376 | 5.068 | 7.754 | 2.862 | 4.989 | 2.726 | 6.803 | 2.648 | 6.581 | 2.829 | 9.923 | 3.371 | 12.43 | 6.634 | 17.431 | 9.457 | 13.536 | 8.101 | 11.946 | 6.755 | 6.755 | 13.34 | 11.798 | 6.214 | 0 | 4.78 | 0 | 0 |
Kortlopende schulden
| 3.743 | 11.089 | 4.369 | 14.214 | 6.223 | 9.353 | 2.844 | 6.198 | 3.094 | 8.167 | 7.368 | 7.979 | 4.776 | 7.774 | 8.256 | 13.27 | 11.301 | 11.071 | 10.248 | 13.156 | 12.312 | 12.997 | 12.232 | 0 | 10.219 | 0 | 13.93 | 18.546 | 14.838 | 29.96 | 16.487 |
Belastingschulden
| 0.542 | 0.803 | 0.422 | 0.978 | 0.426 | 0.206 | 0.218 | 0.249 | 0.045 | 0.317 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.113 | 0 | 0.003 | 0.02 | 0.019 | 0.028 | 0.042 |
Uitgestelde opbrengsten
| 0.96 | 1.276 | 1.519 | 3.626 | -6.223 | -9.353 | 0.709 | 0.497 | 0.601 | 0.789 | -7.368 | -7.979 | -4.776 | -7.774 | -8.256 | -13.27 | -11.301 | -11.071 | -10.248 | -13.156 | 0 | 0 | 0.38 | 0 | 7.483 | 0 | -6.214 | 0 | -4.78 | 0 | 0 |
Overige kortlopende verplichtingen
| 3.954 | 2.574 | 3.252 | 1.77 | 10.69 | 11.275 | 1.076 | 1.085 | 1.103 | 1.16 | 9.736 | 9.891 | 7.211 | 10.662 | 11.612 | 16.038 | 14.604 | 13.579 | 13.438 | 16.473 | 3.888 | 4.069 | 3.921 | 16.533 | 0.162 | 19.406 | 0.187 | 17.344 | 1.739 | 0.609 | 10.949 |
Totaal kortlopende verplichtingen
| 13.746 | 23.811 | 13.116 | 29.985 | 15.758 | 19.03 | 7.49 | 12.77 | 7.524 | 16.919 | 12.384 | 16.472 | 10.04 | 20.586 | 14.983 | 28.468 | 21.239 | 31.01 | 22.895 | 30.009 | 24.3 | 29.013 | 23.288 | 23.288 | 31.203 | 31.203 | 14.117 | 35.89 | 16.577 | 30.569 | 27.436 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||
Langetermijnschulden
| 3.167 | 3.976 | 4.653 | 5.117 | 2.555 | 10.537 | 3.445 | 4.04 | 2.515 | 1.03 | 1.33 | 1.55 | 1.77 | 1.99 | 2.21 | 2.32 | 2.49 | 2.68 | 1.84 | 2.1 | 2.123 | 2.586 | 2.349 | 2.349 | 2.716 | 2.716 | 2.106 | 3.115 | 3.488 | 3.869 | 1.583 |
Uitgestelde opbrengsten niet-vlottend
| 0.278 | 0.309 | 0.388 | 0.468 | 2.489 | -4.624 | 0.519 | 0.57 | 0.273 | 0.641 | 1.15 | 1.364 | 1.566 | 1.737 | 2.069 | 1.889 | 2.12 | 2.319 | 1.493 | 1.718 | 0 | 0 | 0.074 | 0 | 0.057 | 0 | -0.188 | 0.638 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.061 | 0.083 | 0.052 | 0.066 | 0.065 | 0.066 | 0.07 | 0.108 | 0.145 | 0.161 | 0.18 | 0.186 | 0.204 | 0.253 | 0.141 | 0.431 | 0.37 | 0.361 | 0.347 | 0.382 | 0 | 0 | 0.052 | 0 | 0.127 | 0 | 0.188 | 0.159 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0.471 | 0.606 | 0.303 | 1.185 | -2.555 | -2.99 | 0.123 | 0.431 | 0.685 | 1.151 | -1.33 | -1.55 | -1.77 | -1.99 | -2.21 | -2.32 | -2.49 | -2.68 | -1.84 | -2.1 | 0.785 | 0.771 | 0.699 | -2.349 | 0.201 | -2.716 | 0.491 | 0.949 | 1.877 | 4.719 | 4.028 |
Totaal niet-vlottende verplichtingen
| 3.978 | 4.974 | 5.396 | 6.836 | 2.555 | 2.99 | 4.158 | 5.15 | 3.619 | 2.983 | 1.33 | 1.55 | 1.77 | 1.99 | 2.21 | 2.32 | 2.49 | 2.68 | 1.84 | 2.1 | 2.908 | 3.357 | 3.174 | 2.349 | 3.101 | 2.716 | 2.596 | 4.862 | 5.366 | 8.588 | 5.611 |
Totaal passiva
| 17.723 | 28.784 | 18.512 | 36.822 | 19.062 | 10.537 | 11.648 | 17.92 | 11.142 | 19.903 | 15.976 | 19.037 | 12.893 | 23.232 | 17.921 | 32.264 | 25.28 | 34.189 | 25.251 | 32.851 | 27.209 | 32.37 | 26.462 | 26.748 | 34.304 | 34.304 | 16.714 | 40.752 | 21.943 | 39.157 | 33.047 |
Eigen vermogen: | |||||||||||||||||||||||||||||||
Preferente aandelen
| 0.286 | 7.237 | 0 | 0 | 0.285 | 0.338 | 0 | 0 | 0 | 0 | 0.345 | 0.321 | 0.471 | 0.419 | 0.343 | 0.407 | 0.523 | 0.909 | 0.307 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 3.882 | 3.882 | 3.882 | 3.882 | 3.882 | 3.882 | 3.882 | 3.882 | 3.882 | 3.413 | 3.413 | 3.413 | 3.413 | 3.311 | 3.125 | 3.125 | 2.48 | 2.48 | 2.067 | 2.067 | 2.021 | 2.021 | 2.021 | 2.021 | 2.021 | 2.021 | 2.021 | 1.921 | 1.921 | 3.883 | 3.883 |
Ingehouden winsten
| 13.4 | 11.464 | 8.427 | 6.632 | -1.853 | -3.641 | 1.674 | 0.515 | -7.136 | -6.743 | -7.02 | -6.472 | -5.919 | -5.306 | -5.224 | -1.544 | -1.163 | 0.559 | -0.794 | -0.815 | 0.663 | 0.325 | 1.047 | 0.707 | 1.506 | 1.506 | 1.037 | 1.703 | 2.008 | -1.802 | -3.79 |
Overige gereserveerde algehele resultaten
| -0.286 | -0.134 | -0.339 | 0.292 | -0.285 | -0.338 | -0.391 | -0.382 | -0.382 | -0.361 | -0.345 | -0.321 | -0.471 | -0.419 | -0.343 | -0.407 | -0.523 | -0.909 | -0.307 | 2.854 | 1.83 | 2.364 | -1.851 | 0 | 0 | 0 | -1.802 | 0 | -1.65 | 0 | -2.331 |
Overige totale aandeelhoudersvermogen
| -0.286 | -7.237 | -0.022 | 0 | 6.953 | 6.929 | 0 | 0 | 7.237 | 6.259 | 5.915 | 5.938 | 5.788 | 5.608 | 5.222 | 5.164 | 3.219 | 2.837 | 2.07 | 2.335 | 1.876 | 1.898 | 5.152 | -2.728 | 3.101 | -3.527 | 4.038 | 1.74 | 1.345 | -0.652 | 2.69 |
Totaal eigen vermogen van aandeelhouders
| 16.996 | 15.211 | 11.947 | 10.806 | 8.981 | 7.17 | 5.164 | 4.015 | 3.602 | 2.568 | 2.308 | 2.879 | 3.282 | 3.613 | 3.123 | 6.745 | 4.536 | 5.876 | 3.342 | 6.44 | 6.39 | 6.607 | 6.369 | 2.728 | 6.627 | 3.527 | 5.294 | 5.364 | 3.624 | 1.429 | 0.453 |
Totaal eigen vermogen
| 16.996 | 15.211 | 11.947 | 10.806 | 8.981 | 7.17 | 5.164 | 4.015 | 3.602 | 2.568 | 2.308 | 2.879 | 3.282 | 3.613 | 3.123 | 6.745 | 4.536 | 5.876 | 3.342 | 6.44 | 6.39 | 6.607 | 6.369 | 2.728 | 6.627 | 3.527 | 5.294 | 5.364 | 3.624 | 1.429 | 0.453 |
Totaal passiva en aandeelhoudersvermogen
| 34.719 | 43.996 | 30.459 | 47.627 | 28.043 | 29.968 | 16.812 | 21.935 | 14.744 | 22.471 | 18.284 | 21.915 | 16.176 | 26.845 | 21.044 | 39.01 | 29.816 | 40.065 | 28.593 | 39.291 | 33.598 | 38.977 | 32.831 | 0 | 40.931 | 0 | 22.007 | 46.116 | 25.567 | 40.586 | 33.5 |