Groupe LDLC société anonyme
EPA:ALLDL.PA
11.5 (EUR) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 3.393 | -3.567 | 3.103 | -1.869 | 17.782 | 18.322 | 27.652 | 14.561 | 0.644 | 7.664 | -0.594 | -4.226 | 2.976 | 2.464 | 3.574 | 4.541 | 4.345 | 3.596 | 0 | 2.728 | 4.569 | 2.002 | 3.437 | 1.128 | 0 | 0.793 | 0.793 | 0.793 | 0.444 | 0.444 | 0.444 | 0.444 | 0.082 | 0.082 | 0.082 | 0.082 | 0.287 | 0.287 | 0.287 | 0.287 | 0.19 | 0.19 | 0.19 | 0.19 |
Afschrijvingen & Amortisatie
| 4.656 | 4.47 | 3.909 | 3.821 | 3.55 | 3.592 | 3.608 | 3.708 | 3.438 | 3.384 | 3.387 | 3.123 | 2.344 | 2.159 | 2.143 | 1.873 | 0.508 | 0.466 | 0 | 0.493 | 0.475 | 0.491 | 0.472 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| -0.419 | -0.201 | 1.36 | -0.444 | -0.735 | -0.056 | -1.009 | -0.819 | 0.255 | 1.186 | 0 | 0 | -0.44 | 2.187 | 2.356 | 0.768 | 7.342 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 6.512 | -32.542 | -7.024 | -20.262 | -10.6 | -3.396 | 0 | 0 | 0.142 | 0.2 | 0.246 | 0.309 | 0.734 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -4.589 | 27.671 | -12.855 | 5.088 | 16.051 | -37.143 | 11.798 | -9.852 | 3.42 | 4.056 | 15.496 | 1.254 | 4.443 | -4.186 | 1.082 | -11.824 | -1.706 | 1.144 | 0 | -10.284 | -3.073 | -6.225 | -1.601 | -0.445 | 0.072 | 0.072 | 0.072 | 0.072 | -0.276 | -0.276 | -0.276 | -0.276 | 0.397 | 0.397 | 0.397 | 0.397 | 0.178 | 0.178 | 0.178 | 0.178 | -1.04 | -1.04 | -1.04 | -1.04 |
Vorderingen
| 8.496 | 12.717 | -9.511 | -5.42 | 9.843 | -5.599 | 2.869 | -16.668 | 10.084 | -3.575 | -0.917 | -2.281 | 1.224 | -1.355 | 3.679 | -1.018 | -2.53 | -1.792 | 0 | -1.208 | -0.618 | -0.07 | -1.217 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -10.416 | 8.232 | 3.658 | 13.466 | 11.767 | -8.083 | -15.185 | -23.054 | -4.293 | 0.696 | 11.374 | 6.727 | -0.926 | -1.032 | -6.281 | -0.059 | -5.546 | 4.365 | 0 | -6.448 | -4.306 | -4.874 | -3.223 | -1.148 | 0 | 0 | 0 | 0 | -1.48 | -1.48 | -1.48 | -1.48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| -10.666 | 9.484 | -8.535 | 4.925 | -7.998 | -11.676 | 12.508 | 26.876 | -9.515 | 6.251 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.281 | -0.703 | -0.703 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 7.997 | -2.762 | 1.533 | -7.883 | 2.439 | -11.785 | 11.606 | 2.994 | 7.144 | 0.684 | 5.039 | -3.192 | 4.145 | -1.799 | 3.684 | -10.747 | 6.37 | -1.429 | 0 | -2.628 | 1.851 | -1.281 | 2.839 | 0.703 | 0 | 0 | 0 | 0 | 1.203 | 1.203 | 1.203 | 1.203 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -9.324 | -19.456 | 23.929 | -5.032 | -7.07 | 33.992 | 7.357 | 21.284 | 11.764 | -9.394 | -11.459 | -3.695 | -6.647 | 26.992 | 0.186 | 9.076 | -4.554 | 4.392 | 0 | 6.368 | -3.925 | 4.225 | 2.139 | 0.17 | 0.869 | 0.076 | 0.076 | 0.076 | 0.356 | 0.356 | 0.356 | 0.356 | 0.228 | 0.228 | 0.228 | 0.228 | 0.427 | 0.427 | 0.427 | 0.427 | 0.367 | 0.367 | 0.367 | 0.367 |
Kasstroom uit Operationele Activiteiten
| -6.283 | 30.41 | -2.76 | 6.893 | 36.09 | -13.835 | 42.382 | 8.62 | 8.921 | 3.5 | 6.83 | -3.544 | 3.258 | 27.629 | 7.231 | 3.975 | -0.673 | 9.598 | 0 | -0.695 | -1.954 | 0.493 | 4.447 | 0.853 | 0.94 | 0.94 | 0.94 | 0.94 | 0.524 | 0.524 | 0.524 | 0.524 | 0.706 | 0.706 | 0.706 | 0.706 | 0.892 | 0.892 | 0.892 | 0.892 | -0.484 | -0.484 | -0.484 | -0.484 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -1.987 | -6.863 | -4.413 | -10.684 | -7.039 | -1.716 | -2.095 | -6.255 | -1.728 | -24.61 | -5.399 | -6.436 | -4.992 | -3.789 | -0.658 | -1.223 | -3.818 | -0.999 | 0 | -0.326 | -0.247 | -0.441 | -0.739 | -0.319 | -0.183 | -0.183 | -0.183 | -0.183 | -0.188 | -0.188 | -0.188 | -0.188 | -0.314 | -0.314 | -0.314 | -0.314 | -0.168 | -0.168 | -0.168 | -0.168 | -0.138 | -0.138 | -0.138 | -0.138 |
Netto Overnames
| -0.029 | -16.777 | 0.005 | -2.204 | -0.397 | -0.318 | 0.044 | 0.065 | 1.468 | 43.642 | 0 | 0 | -14.47 | 0 | 0 | 0 | -34.426 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | -0.097 | 2.184 | 0.193 | 0.304 | -0.1 | -0.182 | -1.511 | -44.999 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | -0.001 | -0.001 | -0.001 | -0.037 | -0.037 | -0.037 | -0.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0.07 | 0.092 | 0.02 | 0.204 | 0.014 | 0.056 | 0.117 | 0.043 | 1.357 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 2.749 | 0.082 | 0.097 | 0.022 | 0.208 | 0.021 | 0.1 | 0.182 | 1.511 | 44.999 | 0.193 | 0.151 | 0.194 | 0.029 | 0.013 | -0.012 | 0.081 | 0 | 0 | 0 | 1.381 | 0 | 0.034 | 0.319 | 0.183 | 0.183 | 0.183 | 0.183 | 0.189 | 0.189 | 0.189 | 0.189 | 0.35 | 0.35 | 0.35 | 0.35 | 0.168 | 0.168 | 0.168 | 0.168 | 0.138 | 0.138 | 0.138 | 0.138 |
Kasstroom uit Investeringsactiviteiten
| 0.733 | -23.57 | -4.316 | -12.868 | -7.231 | -2.021 | -1.995 | -6.073 | -0.217 | 20.389 | -5.206 | -6.285 | -19.268 | -3.76 | -0.645 | -1.235 | -38.163 | -0.999 | 0 | -0.326 | 1.134 | -0.441 | -0.705 | -0.31 | -0.174 | -0.174 | -0.174 | -0.174 | -0.181 | -0.181 | -0.181 | -0.181 | -0.349 | -0.349 | -0.349 | -0.349 | -0.181 | -0.181 | -0.181 | -0.181 | -0.138 | -0.138 | -0.138 | -0.138 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | -0.362 | 16.458 | 5.341 | 4.817 | -3.811 | -22.799 | 14.625 | -22.789 | -8.389 | 0 | -2.227 | 0 | -1.75 | 0 | 9.227 | 0 | 0.489 | 0 | -0.224 | 0 | -0.311 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0.07 | 0 | 0 | 0 | 0.017 | 0 | 0 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0.005 | 0.005 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.009 | 0.009 | 0.009 | 0.009 |
Terugkoop van Gewone Aandelen
| -0.057 | -0.02 | 0 | -6.596 | -6.564 | -0.386 | 0 | 0 | -0.001 | 0 | 0.114 | -0.002 | 0 | 0 | 0 | 0 | 0 | -0.117 | 0 | 0 | -0.028 | -0.141 | -0.366 | -0.233 | -0.14 | -0.14 | -0.14 | -0.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -4.821 | 0 | -9.632 | 0 | -14.077 | 0 | -3.093 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | -3.081 | 0 | -2.454 | 0 | 0 | 0 | -1.804 | -0.304 | -1.217 | -0.304 | 0 | 0 | 0 | 0 | -0.02 | -0.02 | -0.02 | -0.02 | 0 | 0 | 0 | 0 | -0.133 | -0.133 | -0.133 | -0.133 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -4.658 | -0.013 | -0.046 | 6.563 | 0.085 | -0.085 | 0.1 | -0.1 | -0.035 | 0.034 | -2.651 | -0.665 | 13.469 | 0.261 | 1.635 | -3.313 | 37.301 | 0.822 | 0 | 1.116 | 0.104 | -0.067 | 0.997 | 0.537 | -0.675 | 0.14 | -0.675 | 0.14 | 0.328 | 0.015 | 0.328 | 0.015 | 0.005 | 0 | 0.005 | 0 | -0.038 | 0.163 | -0.038 | 0.163 | -0.297 | 0.275 | -0.297 | 0.275 |
Kasstroom uit Financieringsactiviteiten
| -9.536 | -0.395 | 6.85 | 5.308 | -15.739 | -4.282 | -25.775 | 14.525 | -22.825 | -8.347 | -2.487 | -2.522 | 13.469 | -1.489 | -1.446 | 5.914 | 34.847 | 1.194 | 0 | 0.892 | -1.7 | -0.519 | -0.22 | -0.537 | -0.675 | -0.675 | -0.675 | -0.675 | 0.308 | 0.308 | 0.308 | 0.308 | 0.005 | 0.005 | 0.005 | 0.005 | -0.171 | -0.171 | -0.171 | -0.171 | -0.297 | -0.297 | -0.297 | -0.297 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 43.121 | -43.121 | 44.014 | -44.015 | 51.033 | -51.033 | 19.349 | -19.349 | 17.928 | -17.926 | 31.14 | -30.141 | 10.302 | -10.302 | -3.492 | 3.491 | -9.295 | 0 | -1.237 | 0.282 | 0.235 | 0.235 | 0.235 | 0.031 | 0.031 | 0.031 | 0.031 | 0.022 | 0.022 | 0.022 | 0.022 | 0.26 | 0.26 | 0.26 | 0.26 | 0.003 | 0.003 | 0.003 | 0.003 | 0.002 | 0.002 | 0.002 | 0.002 |
Netto Kasstroomverandering
| -16.275 | 6.497 | 1.217 | -0.458 | 13.179 | -22.376 | 14.835 | 16.802 | -15.225 | 33.47 | -18.789 | 18.789 | -32.682 | 32.682 | -5.162 | 5.162 | -0.498 | 0.498 | 0 | -1.366 | -1.593 | 1.086 | 0.24 | 0.24 | 0.123 | 0.123 | 0.123 | 0.123 | 0.673 | 0.673 | 0.673 | 0.673 | 0.622 | 0.622 | 0.622 | 0.622 | 0.544 | 0.544 | 0.544 | 0.544 | -0.916 | -0.916 | -0.916 | -0.916 |
Kaspositie aan het Einde van de Periode
| 33.291 | 47.941 | 41.444 | 40.227 | 40.685 | 27.506 | 49.882 | 35.047 | 18.245 | 32.053 | 0 | 18.789 | 0 | 32.682 | 0 | 5.162 | 0 | 0.498 | -1.366 | -1.366 | -0.31 | 1.283 | 0.438 | 0.438 | 0.197 | 0.197 | 0.197 | 0.197 | 0.075 | 0.075 | 0.075 | 0.075 | -0.598 | -0.598 | -0.598 | -0.598 | -1.22 | -1.22 | -1.22 | -1.22 | -1.764 | -1.764 | -1.764 | -1.764 |