PT Alakasa Industrindo Tbk
IDX:ALKA.JK
398 (IDR) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 180,965.363 | 265,030.566 | 316,108.438 | 333,560.172 | 432,586.617 | 562,015.778 | 427,980.949 | 54,877.405 | 157,133.205 | 26,125.421 | 248,483.874 | 89,250.861 | 116,399.459 | 15,142.696 | 181,131.283 | 454,500.369 | 237,123.613 | 394,637.467 | 284,097.327 | 382,312.869 | 229,888.054 | 256,766.538 | 88,950.095 | 87,490.166 | 40,475.738 | 12,239.872 | 20,746.931 | 39,264.586 | 21,791.572 | 7,435.181 | 10,535.932 | 2,318.149 | 1,496.369 | 5,455.996 | 7,870.164 | 4,127.797 | 6,909.695 | 13,357.327 | 5,744.755 | 4,584.048 | 4,889.504 | 4,087.399 | 19,755.514 | 3,439.066 | 5,963.997 | 1,753.589 | 3,565.108 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 180,965.363 | 265,030.566 | 316,108.438 | 333,560.172 | 432,586.617 | 562,015.778 | 427,980.949 | 54,877.405 | 157,133.205 | 26,125.421 | 248,483.874 | 89,250.861 | 116,399.459 | 15,142.696 | 181,131.283 | 454,500.369 | 237,123.613 | 394,637.467 | 284,097.327 | 382,312.869 | 229,888.054 | 256,766.538 | 88,950.095 | 87,490.166 | 40,475.738 | 12,239.872 | 20,746.931 | 39,264.586 | 21,791.572 | 7,435.181 | 10,535.932 | 2,318.149 | 1,496.369 | 5,455.996 | 7,870.164 | 4,127.797 | 6,909.695 | 13,357.327 | 5,744.755 | 4,584.048 | 4,889.504 | 4,087.399 | 19,755.514 | 3,439.066 | 5,963.997 | 1,753.589 | 3,565.108 |
Nettovorderingen
| 94,350.987 | 46,661.35 | 7,960.544 | 217,063.007 | 210,951.715 | 160,843.871 | 195,094.404 | 511,224.595 | 248,408.888 | 367,552.994 | 236,458.343 | 387,411.262 | 364,478.663 | 378,915.125 | 216,330.3 | 89,658.858 | 262,767.731 | 237,190.382 | 273,956.123 | 138,880.042 | 110,439.453 | 155,576.521 | 478,422.117 | 105,149.347 | 209,495.725 | 278,379.767 | 154,582.741 | 202,979.707 | 13,225.469 | 16,264.073 | 15,007.989 | 261,618.523 | 120,832.898 | 121,020.217 | 27,848.317 | 191,895.224 | 64,247.548 | 69,568.062 | 163,445.167 | 133,664.099 | 180,343.338 | 82,179.271 | 148,530.055 | 212,811.322 | 182,251.937 | 154,622.627 | 108,877.086 |
Voorraad
| 3,657.837 | 4,745.179 | 2,782.63 | 3,763.606 | 2,344.59 | 3,237.494 | 2,330.08 | 1,986.945 | 1,723.461 | 3,299.292 | 1,591.206 | 4,216.63 | 1,995.625 | 3,460.384 | 5,238.377 | 4,788.92 | 4,890.32 | 13,314.129 | 19,744.395 | 23,308.314 | 21,029.009 | 30,241.411 | 33,013.581 | 37,144.047 | 46,490.637 | 29,425.171 | 37,760.806 | 29,091.959 | 30,107.972 | 27,246.01 | 21,163.233 | 21,677.186 | 18,518.989 | 17,677.849 | 22,665.145 | 18,339.359 | 11,875.215 | 15,405.388 | 16,738.946 | 24,708.487 | 8,487.846 | 11,076.688 | 18,107.176 | 18,903.048 | 11,180.478 | 11,743.359 | 12,516.082 |
Overige vlottende activa
| 1,131.761 | 1,601.711 | 571.203 | 1,097.256 | 2,463.707 | 883.347 | 965.006 | 3,331.796 | 3,916.95 | 2,708.074 | 1,576.91 | 2,921.168 | 1,316.804 | 1,634.602 | 5,251.641 | 9,827.368 | 11,254.987 | 7,775.974 | 8,465.612 | 13,771.978 | 17,269.386 | 18,762.291 | 22,473.494 | 50,599.14 | 56,112.656 | 53,633.747 | 64,066.916 | 14,596.528 | 16,341.883 | 14,843.55 | 11,616.776 | 14,588.852 | 14,647.516 | 12,707.093 | 13,399.236 | 26,941.961 | 32,345.608 | 27,842.972 | 29,883.074 | 70,559.824 | 16,174.106 | 16,305.084 | 33,549.181 | 10,991.798 | 10,140.85 | 9,319.043 | 8,858.6 |
Totaal vlottende activa
| 281,138.296 | 318,038.806 | 327,422.815 | 555,484.041 | 648,346.629 | 726,980.49 | 626,370.439 | 571,420.741 | 411,182.504 | 399,685.781 | 488,110.333 | 483,799.921 | 484,190.551 | 399,152.807 | 407,951.601 | 558,775.515 | 516,036.651 | 652,917.952 | 586,263.457 | 558,273.203 | 378,625.902 | 461,346.761 | 622,859.287 | 280,382.7 | 352,574.756 | 373,678.557 | 277,157.394 | 285,932.78 | 81,466.896 | 65,788.814 | 58,323.93 | 300,202.71 | 155,495.772 | 156,861.155 | 71,782.862 | 241,304.341 | 115,378.066 | 126,173.749 | 215,811.942 | 233,516.458 | 209,894.794 | 113,648.442 | 219,941.926 | 246,145.234 | 209,537.262 | 177,438.618 | 133,816.876 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 3,196.023 | 3,379.87 | 2,963.656 | 10,634.333 | 10,850.173 | 11,604.955 | 11,086.794 | 10,808.591 | 11,066.975 | 10,789.578 | 10,682.371 | 10,989.849 | 11,125.794 | 10,974.261 | 9,929.636 | 9,280.033 | 9,466.878 | 16,039.501 | 16,739.396 | 21,072.263 | 21,530.984 | 22,595.196 | 20,228.835 | 21,136.427 | 21,575.87 | 22,189.236 | 22,603.493 | 23,074.317 | 23,521.109 | 23,557.328 | 24,056.278 | 23,847.901 | 23,899.468 | 24,279.604 | 15,757.855 | 13,597.492 | 13,880.611 | 14,221.268 | 14,343.585 | 14,437.034 | 14,625.142 | 13,371.748 | 9,530.157 | 4,612.673 | 3,663.772 | 3,289.058 | 3,177.373 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| -7,764.613 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 7,574.919 | 7,574.919 | 7,585.452 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 189.694 | 189.583 | 521.793 | 382.338 | 382.227 | 366.244 | 189.249 | 303.854 | 39.228 | 39.228 | 339.886 | 1,071.207 | 1,180.437 | 759.341 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 7,928.261 | 214.83 | 1,250.057 | 219 | 220.082 | 226.458 | 1,306.319 | 236.822 | 238.154 | 239.986 | 260.463 | 178.051 | 179.883 | 260.302 | 749.665 | 6,987.687 | 6,164.822 | 4,852.336 | 1,821.761 | 7,699.903 | 8,431.166 | 7,203.463 | 5,880.173 | 5,196.179 | 5,073.609 | 5,148.075 | 5,447.816 | 56,664.298 | 65,474.919 | 65,742.341 | 54,238.647 | 52,946.766 | 53,997.756 | 54,939.121 | 57,087.688 | 13,193.11 | 11,708.828 | 11,374.125 | 15,142.21 | 10,850.63 | 10,737.673 | 13,425.498 | 12,440.723 | 11,969.493 | 10,934.774 | 10,864.866 | -3,177.373 |
Totaal niet-vlottende activa
| 11,124.284 | 11,359.202 | 12,320.958 | 11,235.671 | 11,452.482 | 12,197.657 | 12,582.362 | 11,349.267 | 11,344.357 | 11,068.792 | 11,282.72 | 12,239.107 | 12,486.114 | 11,993.904 | 10,679.301 | 16,267.72 | 15,631.7 | 20,891.837 | 18,561.157 | 28,772.166 | 29,962.15 | 29,798.659 | 26,109.008 | 26,332.606 | 26,649.479 | 27,337.311 | 28,051.309 | 79,738.615 | 88,996.028 | 89,299.669 | 78,294.925 | 76,794.667 | 77,897.224 | 79,218.725 | 72,845.543 | 26,790.602 | 25,589.439 | 25,595.393 | 29,485.795 | 25,287.664 | 25,362.815 | 26,797.246 | 21,970.88 | 16,582.166 | 14,598.546 | 14,153.924 | 3,177.373 |
Totaal activa
| 292,262.58 | 329,398.008 | 339,743.773 | 566,719.712 | 659,799.111 | 739,178.147 | 638,952.801 | 582,770.008 | 422,526.861 | 410,754.573 | 499,393.053 | 496,039.028 | 496,676.665 | 411,146.711 | 418,630.902 | 575,043.235 | 531,668.351 | 673,809.789 | 604,824.614 | 587,045.369 | 408,588.052 | 491,145.42 | 648,968.295 | 306,715.306 | 379,224.235 | 401,015.868 | 305,208.703 | 365,671.395 | 170,462.924 | 155,088.483 | 136,618.855 | 376,997.377 | 233,392.996 | 236,079.88 | 144,628.405 | 268,094.943 | 140,967.505 | 151,769.142 | 245,297.737 | 258,804.122 | 235,257.609 | 140,445.688 | 241,912.806 | 262,727.4 | 224,135.808 | 191,592.542 | 147,882.362 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 80,115.147 | 112,643.202 | 119,799.308 | 362,688.948 | 464,375.007 | 548,633.108 | 445,572.543 | 428,540.625 | 277,494.821 | 265,889.589 | 362,756.667 | 367,397.982 | 369,008.417 | 292,091.203 | 307,408.376 | 449,958.721 | 405,961.216 | 557,028.807 | 489,549.583 | 457,602.026 | 291,081.765 | 378,804.102 | 483,557.985 | 112,394.439 | 208,119.235 | 248,521.502 | 153,314.921 | 207,042.938 | 13,915.53 | 9,135.67 | 9,089.939 | 253,346.998 | 111,977.761 | 115,939.786 | 14,576.752 | 131,614.637 | 10,706.211 | 35,104.312 | 111,013.915 | 127,702.023 | 99,380.337 | 6,032.066 | 106,306.331 | 153,496.264 | 133,761.107 | 102,154.454 | 62,645.083 |
Kortlopende schulden
| 3,933.081 | 46.17 | 60 | 77.446 | 131.17 | 86.598 | 77.198 | 60.752 | 98.594 | 60.281 | 160.812 | 159.11 | 199.11 | 199.11 | 0 | 3,842.387 | 2,992.387 | 2,692.387 | 0 | 2,809.782 | 2,534.782 | 2,135.86 | 40,171.773 | 36,895.69 | 40,498.83 | 36,216.848 | 42,922.683 | 42,412.627 | 38,210.246 | 34,966.002 | 32,832.546 | 32,400.254 | 29,679.713 | 29,103.983 | 37,385.465 | 42,145.472 | 37,297.666 | 22,114.184 | 41,292.492 | 41,337.598 | 40,522.883 | 34,773.272 | 36,947.389 | 28,607.987 | 17,083.861 | 18,227.567 | 0 |
Belastingschulden
| 0 | 11.266 | 993.549 | 11.266 | 11.267 | 33.039 | 279.137 | -8.451 | -8.451 | 7.897 | 26.156 | 7.897 | 7.897 | 3.586 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 176.868 | 427.197 | 1,086.327 | 1,093.5 | 1,327.298 | 1,231.056 | 1,514.791 | 2,153.106 | 1,972.972 | 187.084 | 363.452 | 7.897 | 3,907.387 | 3.586 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 1,452.529 | 4,786.8 | 8,038.569 | 4,941.683 | 5,505.947 | 4,869.084 | 7,200.726 | 7,640.263 | 6,204.43 | 6,243.133 | 5,672.478 | 4,752.34 | 4,231.36 | 6,143.793 | 5,656.064 | 1,121.554 | 5,252.063 | 3,792.873 | 8,629.266 | 3,665.953 | 3,508.522 | 3,267.943 | 12,398.799 | 31,427.703 | 17,023.18 | 16,053.126 | 17,277.967 | 8,746.405 | 20,543.853 | 30,094.376 | 21,549.614 | 17,266.742 | 17,057.382 | 17,633.548 | 18,777.001 | 20,490.869 | 18,004.549 | 20,999.964 | 20,970.254 | 16,675.677 | 16,805.394 | 19,584.849 | 29,930.734 | 3,771.138 | 4,851.208 | 5,048.186 | 19,175.659 |
Totaal kortlopende verplichtingen
| 85,677.625 | 117,903.369 | 128,984.204 | 368,801.577 | 471,339.422 | 554,819.846 | 454,365.258 | 438,394.746 | 285,770.817 | 272,380.087 | 368,953.409 | 372,317.329 | 377,346.274 | 298,437.692 | 313,064.44 | 454,922.662 | 414,205.666 | 563,514.067 | 498,178.849 | 464,077.761 | 297,125.069 | 384,207.905 | 536,128.557 | 180,717.832 | 265,641.245 | 300,791.476 | 213,515.571 | 258,201.97 | 72,669.629 | 74,196.048 | 63,472.099 | 303,013.994 | 158,714.856 | 162,677.317 | 70,739.218 | 194,250.978 | 66,008.426 | 78,218.46 | 173,276.661 | 185,715.298 | 156,708.614 | 60,390.187 | 173,184.454 | 185,875.389 | 155,696.176 | 125,430.207 | 81,820.742 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 45 | 40 | 75 | 38.723 | 0 | 115.725 | 0 | 0 | 0 | 90.452 | 77.198 | 91.178 | 100.955 | 150.732 | 238.01 | 105.319 | 191.489 | 191.489 | 191.489 | 0 | 0 | 0 | 1,649.614 | 1,825.427 | 1,970.5 | 2,395.319 | 2,159.982 | 2,337.709 | 2,660.453 | 2,983.198 | 3,305.941 | 3,619.273 | 3,942.018 | 1,849.362 | 2,070.038 | 2,281.302 | 2,310.826 | 2,514.723 | 2,718.619 | 2,922.515 | 2,552.233 | 0 | 0 | 833.333 | 1,666.667 | 2,500 | 3,333.333 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 225.05 | 493.718 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 2,326.481 | 2,326.481 | 2,326.481 | 1,692.862 | 1,692.862 | 1,692.862 | 816.7 | 1,539.924 | 1,539.924 | 1,539.924 | 1,539.924 | 124.747 | 124.747 | 124.747 | 124.746 | 266.233 | 266.233 | 1,619.325 | 1,661.913 | 0 | 0 | 0 | 10,458.641 | 12,561.195 | 12,432.199 | 10,934.227 | 11,042.273 | 12,244.686 | 12,122.134 | 10,787.265 | 8,736.384 | 10,080.905 | 10,096.843 | 10,029.785 | 9,786.848 | 4,545.067 | 6,347.635 | 5,977.343 | 7,321.573 | 7,899.092 | 7,770.862 | 0 | 0 | 8,335.387 | 7,982.221 | 7,882.353 | -3,333.333 |
Totaal niet-vlottende verplichtingen
| 2,371.481 | 2,366.481 | 2,401.481 | 1,731.585 | 1,692.862 | 1,808.587 | 816.7 | 1,539.924 | 1,764.974 | 2,124.094 | 1,617.122 | 215.925 | 225.702 | 275.479 | 362.756 | 371.552 | 457.722 | 1,810.814 | 1,853.402 | 0 | 0 | 0 | 12,108.255 | 14,386.622 | 14,402.699 | 13,329.546 | 13,202.255 | 14,582.395 | 14,782.587 | 13,770.463 | 12,042.325 | 13,700.178 | 14,038.861 | 11,879.147 | 11,856.886 | 6,826.369 | 8,658.461 | 8,492.066 | 10,040.192 | 10,821.607 | 10,323.095 | 0 | 0 | 9,168.72 | 9,648.888 | 10,382.353 | 3,333.333 |
Totaal passiva
| 88,049.106 | 120,269.85 | 131,385.685 | 370,533.162 | 473,032.284 | 556,628.433 | 455,181.958 | 439,934.67 | 287,535.791 | 274,504.181 | 370,570.531 | 372,533.254 | 377,571.976 | 298,713.171 | 313,427.196 | 455,294.214 | 414,663.388 | 565,324.881 | 500,032.251 | 464,077.761 | 297,125.069 | 384,207.905 | 548,236.812 | 195,104.454 | 280,043.944 | 314,121.022 | 226,717.826 | 272,784.365 | 87,452.216 | 87,966.511 | 75,514.424 | 316,714.172 | 172,753.717 | 174,556.464 | 82,596.104 | 201,077.347 | 74,666.887 | 86,710.526 | 183,316.853 | 196,536.905 | 167,031.709 | 60,390.187 | 173,184.454 | 195,044.109 | 165,345.064 | 135,812.56 | 93,056.183 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 73,503.957 | 73,503.957 | 73,503.957 | 73,503.957 | 73,503.957 | 73,503.957 | 73,503.957 | 73,503.957 | 73,503.957 | 73,503.957 | 73,503.957 | 73,503.957 | 73,503.957 | 73,503.957 | 73,503.957 | 73,503.957 | 73,503.957 | 73,503.957 | 73,503.957 | 73,503.957 | 73,503.957 | 73,503.957 | 73,503.957 | 73,503.957 | 73,503.957 | 73,503.957 | 73,503.957 | 73,503.957 | 73,503.957 | 73,503.957 | 73,503.957 | 73,503.957 | 73,503.957 | 73,503.957 | 73,503.957 | 73,503.957 | 73,503.957 | 73,503.957 | 73,503.957 | 73,503.957 | 73,503.957 | 73,503.957 | 73,503.957 | 73,503.957 | 73,503.957 | 73,503.957 | 73,503.957 |
Ingehouden winsten
| 129,788.028 | 128,867.231 | 130,489.602 | 106,297.765 | 102,438.393 | 102,694.238 | 98,196.443 | 57,234.058 | 50,682.682 | 51,114.065 | 49,505.987 | 39,489.42 | 35,585.943 | 31,866.81 | 32,065.826 | 35,492.483 | 31,134.563 | 26,964.768 | 24,835.096 | 37,519.435 | 29,232.26 | 24,980.088 | 21,157.72 | 28,193.81 | 17,881.495 | 5,103.469 | -2,428.484 | 9,156.885 | 87.541 | -16,987.202 | -17,853.074 | -18,231.791 | -18,302.58 | -17,634.502 | -18,368.962 | -18,560.132 | -16,177.516 | -16,792.79 | -17,189.203 | -17,303.41 | -10,919.169 | -6,757.148 | -19,752.754 | -11,608.271 | -16,028.664 | -18,580.413 | -19,437.58 |
Overige gereserveerde algehele resultaten
| 610.613 | 6,487.273 | 4,595.342 | 11,918.816 | 6,375.685 | 1,895.724 | 4,287.111 | 7,673.48 | 6,388.451 | 7,209.27 | 2,120.128 | 7,201.656 | 6,691.891 | 2,987.421 | -4,465.432 | 5,779.339 | 7,329.081 | 2,877.114 | 1,130.329 | 2,939.632 | 930.546 | 1,339.292 | 1,395.304 | 5,373.306 | 3,260.08 | 3,758.933 | 2,735.702 | 5,536.398 | 4,728.028 | 5,902.822 | 5,140.627 | 4,698.624 | 5,125.217 | 5,341.272 | 6,584.519 | 11,760.303 | 8,660.41 | 8,040.211 | 5,357.686 | 5,754.946 | 5,328.932 | 3,700.967 | 5,595.76 | 5,585.437 | 1,115.451 | 656.438 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 759.802 |
Totaal eigen vermogen van aandeelhouders
| 204,102.598 | 209,058.461 | 208,788.901 | 191,920.538 | 182,518.035 | 178,293.919 | 176,187.511 | 138,611.495 | 130,775.09 | 132,027.292 | 125,330.072 | 120,395.033 | 115,981.791 | 108,558.188 | 101,304.351 | 114,975.779 | 112,167.601 | 103,545.839 | 99,669.382 | 114,163.024 | 103,866.763 | 100,023.337 | 96,256.981 | 107,271.073 | 94,845.532 | 82,566.359 | 74,011.175 | 88,397.24 | 78,519.526 | 62,619.577 | 60,991.51 | 60,170.79 | 60,526.594 | 61,410.727 | 61,919.514 | 66,904.128 | 66,186.851 | 64,951.378 | 61,872.44 | 62,155.493 | 68,113.72 | 70,647.776 | 59,546.963 | 67,681.123 | 58,790.744 | 55,779.982 | 54,826.179 |
Totaal eigen vermogen
| 204,213.474 | 209,128.158 | 208,358.088 | 196,186.55 | 186,766.827 | 182,549.714 | 183,770.843 | 142,835.338 | 134,991.07 | 136,250.392 | 128,822.522 | 123,505.774 | 119,104.689 | 112,433.54 | 105,203.706 | 119,749.021 | 117,004.963 | 108,484.908 | 104,792.363 | 120,938.161 | 109,403.837 | 104,678.37 | 100,731.483 | 111,610.852 | 99,180.291 | 86,894.846 | 78,490.877 | 92,887.03 | 83,010.708 | 67,121.972 | 61,104.431 | 60,283.205 | 60,639.279 | 61,523.416 | 62,032.301 | 67,017.596 | 66,300.618 | 65,058.616 | 61,980.884 | 62,267.217 | 68,225.9 | 70,759.956 | 59,659.143 | 67,683.291 | 58,790.744 | 55,779.982 | 54,826.179 |
Totaal passiva en aandeelhoudersvermogen
| 292,262.58 | 329,398.008 | 339,743.773 | 566,719.712 | 659,799.111 | 739,178.147 | 638,952.801 | 582,770.008 | 422,526.861 | 410,754.573 | 499,393.053 | 496,039.028 | 496,676.665 | 411,146.711 | 418,630.902 | 575,043.235 | 531,668.351 | 673,809.789 | 604,824.614 | 587,045.369 | 406,528.906 | 491,145.42 | 648,968.295 | 306,715.306 | 379,224.235 | 401,015.868 | 305,208.703 | 365,671.395 | 170,462.924 | 155,088.483 | 136,618.855 | 376,997.377 | 233,392.996 | 236,079.88 | 144,628.405 | 268,094.943 | 140,967.505 | 151,769.142 | 245,297.737 | 258,804.122 | 235,257.609 | 131,150.143 | 232,843.597 | 262,727.4 | 224,135.808 | 191,592.542 | 0 |