Alimera Sciences, Inc.
NASDAQ:ALIM
5.54 (USD) • At close September 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2008 Q4 | 2008 Q2 | 2008 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 10.861 | 14.346 | 12.09 | 8.285 | 18.775 | 13.086 | 5.274 | 5.514 | 7.859 | 9.946 | 16.51 | 21.524 | 24.78 | 8.266 | 11.208 | 11.254 | 13.496 | 12.242 | 9.426 | 7.903 | 12.157 | 13.094 | 13.043 | 12.591 | 16.687 | 20.253 | 24.067 | 25.624 | 26.882 | 26.737 | 30.979 | 33.853 | 16.627 | 23.94 | 31.075 | 39.34 | 48.136 | 61.328 | 76.697 | 61.424 | 41.986 | 41.326 | 12.628 | 23.104 | 31.925 | 39.307 | 49.564 | 17.355 | 22.291 | 27.625 | 33.108 | 38.107 | 43.932 | 49.457 | 28.514 | 14.711 | 45.635 | 14.178 | 14.858 | 9.902 | 17.875 | 30.985 | 33.053 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0.502 | 0.502 | 0.503 | 26.33 | 39.966 | 14.544 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 10.861 | 14.346 | 12.09 | 8.285 | 18.775 | 13.086 | 5.274 | 5.514 | 7.859 | 9.946 | 16.51 | 21.524 | 24.78 | 8.266 | 11.208 | 11.254 | 13.496 | 12.242 | 9.426 | 7.903 | 12.157 | 13.094 | 13.043 | 12.591 | 16.687 | 20.253 | 24.067 | 25.624 | 26.882 | 26.737 | 30.979 | 33.853 | 16.627 | 23.94 | 31.075 | 39.34 | 48.136 | 61.328 | 76.697 | 61.424 | 41.986 | 41.326 | 12.628 | 23.104 | 31.925 | 39.307 | 49.564 | 17.355 | 22.291 | 27.625 | 33.608 | 38.609 | 44.434 | 49.96 | 54.844 | 54.677 | 60.179 | 14.178 | 14.858 | 9.902 | 17.875 | 30.985 | 33.053 |
Nettovorderingen
| 37.079 | 34.224 | 34.545 | 33.943 | 22.589 | 18.433 | 19.612 | 19.142 | 20.319 | 18.776 | 19.128 | 16.21 | 15.086 | 15.702 | 17.2 | 15.628 | 14.034 | 16.179 | 19.331 | 16.377 | 13.892 | 15.417 | 17.259 | 14.28 | 13.419 | 12.354 | 11.435 | 13.454 | 13.648 | 10.768 | 13.839 | 13.397 | 13.257 | 9.078 | 9.799 | 9.377 | 7.732 | 3.423 | 0.85 | 1.097 | 1.02 | 1.278 | 0.5 | 0.464 | 0.129 | 0.074 | 0.095 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.029 | 0 |
Voorraad
| 3.455 | 2.206 | 1.879 | 1.76 | 1.055 | 1.215 | 1.605 | 1.786 | 1.656 | 2.452 | 2.679 | 2.301 | 2.307 | 2.591 | 2.746 | 2.522 | 1.968 | 1.196 | 1.39 | 1.642 | 2.141 | 1.86 | 2.405 | 1.721 | 2.139 | 1.224 | 1.508 | 1.738 | 1.143 | 0.802 | 0.446 | 0.913 | 1.21 | 1.359 | 1.552 | 1.716 | 1.638 | 2.052 | 1.734 | 1.654 | 1.372 | 1.234 | 1.786 | 3.03 | 1.813 | 1.058 | 0.719 | 0.671 | 0.206 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 4.013 | 3.693 | 3.909 | 4.383 | 3.571 | 2.91 | 2.892 | 3.29 | 3.208 | 3.546 | 3.809 | 3.564 | 3.029 | 3.736 | 3.718 | 3.177 | 2.942 | 2.497 | 2.565 | 2.155 | 2.691 | 2.469 | 2.109 | 2.787 | 2.299 | 1.992 | 2.278 | 2.752 | 2.574 | 2.112 | 2.107 | 3.402 | 3.532 | 2.796 | 2.696 | 2.497 | 3.104 | 2.913 | 3.234 | 2.245 | 2.56 | 2.413 | 3.474 | 3.22 | 3.206 | 2.64 | 2.029 | 1.668 | 1.083 | 0.914 | 0.893 | 1.467 | 1.219 | 1.093 | 0.272 | 0.833 | 1.112 | 1.844 | 1.449 | 0.69 | 1.593 | 2.389 | 1.8 |
Totaal vlottende activa
| 55.408 | 54.469 | 52.423 | 48.402 | 46.022 | 35.675 | 29.413 | 29.76 | 33.073 | 34.753 | 42.16 | 43.633 | 45.237 | 30.33 | 34.906 | 32.613 | 32.471 | 32.145 | 32.745 | 28.108 | 30.913 | 32.873 | 34.848 | 31.412 | 34.577 | 35.858 | 39.322 | 43.602 | 44.28 | 40.45 | 47.402 | 51.603 | 34.664 | 37.212 | 45.159 | 53.388 | 61.142 | 70.313 | 83.269 | 67.298 | 47.535 | 46.459 | 18.638 | 30.104 | 37.386 | 43.079 | 52.407 | 19.694 | 23.58 | 28.539 | 34.501 | 40.076 | 45.653 | 51.053 | 56.194 | 55.51 | 61.291 | 16.022 | 16.307 | 10.592 | 19.468 | 33.403 | 34.853 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 3.274 | 3.437 | 3.59 | 3.618 | 3.742 | 3.757 | 3.92 | 3.87 | 3.938 | 4.343 | 4.493 | 3.383 | 2.199 | 2.178 | 2.358 | 2.373 | 2.072 | 1.834 | 2.047 | 2.222 | 2.394 | 2.034 | 1.355 | 1.57 | 1.542 | 1.531 | 1.41 | 1.514 | 1.477 | 1.572 | 1.787 | 2.054 | 2.293 | 2.489 | 2.553 | 2.587 | 2.659 | 2.511 | 1.653 | 1.042 | 1.123 | 0.959 | 0.982 | 0.432 | 0.469 | 0.115 | 0.114 | 0.132 | 0.155 | 0.171 | 0.197 | 0.218 | 0.221 | 0.18 | 0.22 | 0.262 | 0.237 | 0.229 | 0.254 | 0.297 | 0.796 | 0.649 | 0.517 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 91.587 | 94.471 | 97.355 | 101.975 | 104.935 | 8.479 | 8.957 | 9.446 | 9.935 | 10.419 | 10.897 | 11.386 | 11.875 | 12.359 | 12.838 | 13.327 | 13.816 | 14.299 | 14.783 | 15.272 | 15.761 | 16.245 | 16.723 | 17.212 | 17.701 | 18.185 | 18.664 | 19.153 | 19.642 | 20.125 | 20.604 | 21.093 | 21.582 | 22.066 | 22.549 | 23.038 | 23.528 | 24.011 | 24.49 | 24.951 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 91.587 | 94.471 | 97.355 | 101.975 | 104.935 | 8.479 | 8.957 | 9.446 | 9.935 | 10.419 | 10.897 | 11.386 | 11.875 | 12.359 | 12.838 | 13.327 | 13.816 | 14.299 | 14.783 | 15.272 | 15.761 | 16.245 | 16.723 | 17.212 | 17.701 | 18.185 | 18.664 | 19.153 | 19.642 | 20.125 | 20.604 | 21.093 | 21.582 | 22.066 | 22.549 | 23.038 | 23.528 | 24.011 | 24.49 | 24.951 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0.093 | 0.197 | 0.183 | 0.235 | 0.502 | 0.282 | 0.833 | -11.386 | -11.875 | -12.359 | -0.753 | -0.767 | -0.735 | -0.72 | -0.734 | -1.127 | -1.174 | -0.775 | -1.182 | -1.008 | -1.015 | -0.543 | -0.528 | -0.489 | -0.474 | -0.443 | -0.436 | -0.23 | -0.227 | -0.233 | -0.223 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0.101 | 0.102 | 0.104 | 0.127 | 0.131 | 0.131 | 0.129 | 0.118 | 0.126 | 0.134 | 0.137 | 0.712 | 0.729 | 0.72 | 0.753 | 0.767 | 0.735 | 0.72 | 0.734 | 1.127 | 1.174 | 1.158 | 1.182 | 1.008 | 1.015 | 0.543 | 0.528 | 0.489 | 0.474 | 0.443 | 0.436 | 0.23 | 0.227 | 0.233 | 0.223 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.007 | 0.006 | 0.052 | 0.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.337 | 13.937 | 12.359 | 0.753 | 0.767 | 0.735 | 0.72 | 0.734 | 1.127 | 1.174 | 0.775 | 1.182 | 1.008 | 1.015 | 0.543 | 0.528 | 0.489 | 0.474 | 0.443 | 0.436 | 0.23 | 0.227 | 0.233 | 0.223 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.114 | -0.132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.024 | 0.024 |
Totaal niet-vlottende activa
| 94.969 | 98.016 | 101.101 | 105.79 | 108.901 | 12.564 | 13.189 | 13.669 | 14.501 | 15.178 | 16.36 | 16.432 | 16.865 | 15.257 | 15.949 | 16.467 | 16.623 | 16.853 | 17.564 | 18.621 | 19.329 | 19.437 | 19.26 | 19.79 | 20.258 | 20.259 | 20.602 | 21.156 | 21.593 | 22.14 | 22.827 | 23.377 | 24.102 | 24.788 | 25.325 | 25.625 | 26.187 | 26.522 | 26.143 | 25.993 | 1.123 | 0.959 | 0.982 | 0.432 | 0.469 | 0.115 | 0.114 | 0.132 | 0.155 | 0.171 | 0.197 | 0.218 | 0.221 | 0.18 | 0.22 | 0.262 | 0.237 | 0.229 | 0.254 | 0.297 | 0.796 | 0.673 | 0.541 |
Totaal activa
| 150.377 | 152.485 | 153.524 | 154.192 | 154.923 | 48.239 | 42.602 | 43.429 | 47.574 | 49.931 | 58.52 | 60.065 | 62.102 | 45.587 | 50.855 | 49.08 | 49.094 | 48.998 | 50.309 | 46.729 | 50.242 | 52.31 | 54.108 | 51.202 | 54.835 | 56.117 | 59.924 | 64.758 | 65.873 | 62.59 | 70.229 | 74.98 | 58.766 | 62 | 70.484 | 79.013 | 87.329 | 96.835 | 109.412 | 93.291 | 48.658 | 47.418 | 19.62 | 30.536 | 37.855 | 43.194 | 52.521 | 19.826 | 23.735 | 28.71 | 34.698 | 40.294 | 45.874 | 51.233 | 56.414 | 55.772 | 61.528 | 16.251 | 16.561 | 10.889 | 20.264 | 34.076 | 35.394 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 10.208 | 10.308 | 8.252 | 6.205 | 8.04 | 9.669 | 10.088 | 8.706 | 7.614 | 6.604 | 8.706 | 7.437 | 7.083 | 6.343 | 7.461 | 5.356 | 5.884 | 5.833 | 7.077 | 6.728 | 7.875 | 6.602 | 6.355 | 5.575 | 6.542 | 4.969 | 5.905 | 5.303 | 5.711 | 3.963 | 4.986 | 3.449 | 5.651 | 3.894 | 4.002 | 3.068 | 3.284 | 4.729 | 5.021 | 2.855 | 1.851 | 1.844 | 1.735 | 2.746 | 3.195 | 2.34 | 1.973 | 1.702 | 1.279 | 1.656 | 1.948 | 1.95 | 1.431 | 2.013 | 1.677 | 1.517 | 1.457 | 1.94 | 1.758 | 1.379 | 1.575 | 2.19 | 0.98 |
Kortlopende schulden
| 0.49 | 0.804 | 0.828 | 0.193 | 0.203 | 0.263 | 25.646 | 21.643 | 14.501 | 7.356 | 0.489 | 0.289 | 0.301 | 1.993 | 1.69 | 1.404 | 1.115 | 0.243 | 0.255 | 3.591 | 0.247 | 0.253 | 0.236 | 0.237 | 0.211 | 0.216 | 0.184 | 0.187 | 0.137 | 0.157 | 0.191 | 0.235 | 34.054 | 33.879 | 32.02 | 0.218 | 0.204 | 4.725 | 1.034 | 0.01 | 0.01 | 1.677 | 1.677 | 1.537 | 1.12 | 2.351 | 2.279 | 2.471 | 2.36 | 2.474 | 2.474 | 2.397 | 2.094 | 1.863 | 1.168 | 0.01 | 0.01 | 6.005 | 4.506 | 3.006 | 0.01 | 0.011 | 0.011 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.346 | 0.337 | 0.521 | 0.464 | 0.305 | 0.3 | 0.374 | 0.348 | 0.809 | 0.724 | 0.616 | 0.512 | 0.452 | 0.402 | 0.251 | 0 | 0 | 0 | 0 | 0 | 0.184 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.405 | 0 | 0 | 0 | 0.469 | 0.449 | 0.446 | 2.865 | 0.346 | 0.337 | 0.521 | 0.464 | 0.305 | 0.3 | 0.374 | 2.636 | 3.758 | 0.724 | 0.616 | 0.512 | 0.452 | 0.402 | 3.811 | 0 | 0 | 0 | 0 | 0 | 0.184 | 0 | 0 | 2.368 | 3.795 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 9.14 | 9.677 | 12.833 | 11.323 | 6.002 | 4.241 | 3.998 | 3.661 | 3.316 | 3.046 | 3.397 | 3.673 | 2.924 | 2.873 | 2.792 | 3.475 | 3.14 | 3.045 | 4.247 | 3.467 | 3.022 | 0.253 | 3.297 | 1.558 | 1.706 | 1.816 | 3.277 | 3.214 | 3.355 | 0.021 | 0.188 | 3.445 | 4.867 | 4.123 | 3.459 | 3.049 | 7.672 | 2.536 | 4.42 | 29.121 | 2.354 | 0.941 | 1.353 | 3.031 | 2.893 | 10.011 | 4.418 | 2.413 | 1.278 | 1.123 | 2.296 | 1.852 | 1.687 | 2.115 | 3.572 | 3.778 | 3.738 | 4.599 | 4.471 | 4.646 | 3.332 | 4.644 | 4.124 |
Totaal kortlopende verplichtingen
| 19.838 | 20.789 | 21.913 | 17.721 | 14.245 | 14.173 | 39.732 | 34.01 | 25.431 | 17.006 | 12.592 | 11.399 | 10.308 | 11.209 | 12.348 | 10.235 | 10.139 | 9.121 | 12.048 | 14.235 | 11.59 | 9.973 | 10.234 | 7.707 | 8.98 | 7.465 | 9.671 | 9.004 | 9.577 | 6.777 | 9.123 | 7.853 | 45.188 | 42.408 | 39.933 | 6.737 | 14.971 | 11.99 | 10.475 | 31.986 | 4.215 | 4.462 | 4.949 | 7.314 | 7.208 | 17.07 | 12.465 | 6.586 | 4.917 | 5.253 | 6.718 | 6.199 | 5.212 | 5.991 | 6.417 | 5.305 | 5.205 | 12.544 | 10.735 | 9.031 | 4.917 | 6.845 | 5.115 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 69.731 | 69.436 | 64.489 | 64.222 | 63.954 | 44.152 | 18.683 | 22.492 | 29.297 | 36.245 | 43.08 | 42.838 | 42.595 | 42.803 | 42.922 | 42.911 | 42.821 | 41.492 | 38.752 | 35.298 | 38.46 | 38.321 | 38.178 | 38.027 | 37.799 | 37.537 | 34.838 | 34.215 | 33.821 | 33.593 | 33.358 | 33.826 | 0.486 | 0.561 | 0.582 | 34.448 | 26.688 | 29.808 | 33.065 | 33.938 | 9.313 | 2.778 | 3.194 | 3.472 | 3.889 | 0.153 | 0.703 | 1.25 | 1.793 | 2.332 | 2.868 | 3.501 | 4 | 4.162 | 4.767 | 0 | 0 | 9 | 10.5 | 12.002 | 15.006 | 0.014 | 15.023 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 22.02 | 21.607 | 20.952 | 23.409 | 30.494 | 8.83 | 5.035 | 5.005 | 5.181 | 5.283 | 5.453 | 4.326 | 3.308 | 3.535 | 3.563 | 3.567 | 3.664 | 3.789 | 3.954 | 3.672 | 3.874 | 3.37 | 2.974 | 2.497 | 2.518 | 2.564 | 0.496 | 0.775 | 0.773 | 2.154 | 2.162 | 3.269 | 1.289 | 2.138 | 3.649 | 4.467 | 12.339 | 14.465 | 16.353 | 19.144 | 21.471 | 29.527 | 16.402 | 10.552 | 16.787 | 0.235 | 0.209 | 0.193 | 0.174 | 0.156 | 0.134 | 0.009 | 0.012 | 0.015 | 0.018 | 0.023 | 0.025 | 161.202 | 0.708 | 131.032 | 116.228 | 116.913 | 97.725 |
Totaal niet-vlottende verplichtingen
| 91.751 | 91.043 | 85.441 | 87.631 | 94.448 | 52.982 | 23.718 | 27.497 | 34.478 | 41.528 | 48.533 | 47.164 | 45.903 | 46.338 | 46.485 | 46.478 | 46.485 | 45.281 | 42.706 | 38.97 | 42.334 | 41.691 | 41.152 | 40.524 | 40.317 | 40.101 | 35.334 | 34.99 | 34.594 | 35.747 | 35.52 | 37.095 | 1.775 | 2.699 | 4.231 | 38.915 | 39.027 | 44.273 | 49.418 | 53.082 | 30.784 | 32.305 | 19.596 | 14.024 | 20.676 | 0.388 | 0.912 | 1.443 | 1.967 | 2.488 | 3.002 | 3.51 | 4.012 | 4.177 | 4.785 | 0.023 | 0.025 | 170.202 | 11.208 | 143.034 | 131.234 | 116.927 | 112.748 |
Totaal passiva
| 111.589 | 111.832 | 107.354 | 105.352 | 108.693 | 67.155 | 63.45 | 61.507 | 59.909 | 58.534 | 61.125 | 58.563 | 56.211 | 57.547 | 58.833 | 56.713 | 56.624 | 54.402 | 54.754 | 53.205 | 53.924 | 51.664 | 51.386 | 48.231 | 49.297 | 47.566 | 45.005 | 43.994 | 44.171 | 42.524 | 44.643 | 44.948 | 46.963 | 45.107 | 44.164 | 45.652 | 53.998 | 56.263 | 59.893 | 85.068 | 34.999 | 36.767 | 24.545 | 21.338 | 27.884 | 17.458 | 13.377 | 8.029 | 6.884 | 7.741 | 9.72 | 9.709 | 9.224 | 10.168 | 11.202 | 5.328 | 5.23 | 182.746 | 21.943 | 152.065 | 136.151 | 123.772 | 117.863 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 3.872 | 4.396 | 74.725 | 7.728 | 19.227 | 19.227 | 19.227 | 19.227 | 19.227 | 19.227 | 19.227 | 19.227 | 19.227 | 28.701 | 30.344 | 30.344 | 30.344 | 30.344 | 30.344 | 30.344 | 30.344 | 30.344 | 68.795 | 68.795 | 68.795 | 68.795 | 68.795 | 68.795 | 68.795 | 68.795 | 68.795 | 68.795 | 68.795 | 68.795 | 68.795 | 68.795 | 68.795 | 19.227 | 27.238 | 32.045 | 32.045 | 32.045 | 32.045 | 32.045 | 32.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36.907 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.524 | 0.524 | 0.524 | 0.524 | 0.088 | 0.074 | 0.07 | 0.07 | 0.07 | 0.07 | 0.069 | 0.069 | 0.069 | 0.058 | 0.057 | 0.051 | 0.05 | 0.05 | 0.05 | 0.71 | 0.71 | 0.71 | 0.701 | 0.7 | 0.7 | 0.7 | 0.691 | 0.691 | 0.67 | 0.649 | 0.649 | 0.647 | 0.454 | 0.45 | 0.45 | 0.445 | 0.444 | 0.444 | 0.443 | 0.443 | 0.403 | 0.38 | 0.316 | 0.316 | 0.316 | 0.316 | 0.315 | 0.315 | 0.314 | 0.314 | 0.314 | 0.314 | 0.314 | 0.313 | 0.313 | 0.351 | 0.351 | 0.056 | 0.283 | 0.052 | 0.051 | 0.052 | 0.052 |
Ingehouden winsten
| -428.052 | -424.741 | -418.49 | -414.708 | -412.779 | -402.081 | -415.388 | -411.608 | -406.351 | -403.236 | -397.281 | -393.175 | -388.992 | -396.557 | -392.909 | -391.932 | -391.314 | -388.768 | -387.57 | -388.068 | -384.928 | -379.89 | -377.127 | -375.879 | -410.758 | -406.758 | -399.075 | -391.851 | -386.566 | -383.809 | -377.074 | -371.146 | -361.903 | -355.044 | -343.9 | -333.187 | -331.644 | -323.048 | -313.255 | -303.997 | -296.989 | -298.104 | -277.346 | -262.573 | -261.463 | -245.1 | -231.116 | -225.827 | -220.433 | -215.731 | -211.37 | -205.299 | -198.759 | -193.551 | -188.854 | -182.601 | -176.519 | -171.698 | -170.282 | -147.096 | -119.47 | -92.76 | -85.477 |
Overige gereserveerde algehele resultaten
| 1.491 | 1.542 | 1.69 | -2.994 | -2.783 | -2.783 | -2.995 | -3.772 | -3.128 | -2.205 | -1.849 | -1.568 | -1.117 | -1.15 | -0.553 | -0.888 | -1.086 | -1.179 | -1.093 | -1.204 | -1.039 | -1.094 | -1.011 | -0.954 | -0.928 | -0.715 | -0.821 | -0.879 | -0.997 | -1.223 | -1.272 | -1.069 | -1.099 | -1.029 | -1.148 | -1.06 | -1.1 | -1.17 | -0.812 | -0.663 | -0.345 | -0.484 | -0.488 | -0.225 | 0.045 | 0.008 | -1.106 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -1.028 | 0 | 0 | -36.907 | -0.848 | -0.798 | -0.611 | -0.483 | -0.42 |
Overige totale aandeelhoudersvermogen
| 464.825 | 463.328 | 458.574 | 461.622 | 386.979 | 378.146 | 378.238 | 378.005 | 377.847 | 377.541 | 377.229 | 376.949 | 376.704 | 366.462 | 366.2 | 356.435 | 354.476 | 354.149 | 353.824 | 351.742 | 351.231 | 350.576 | 349.815 | 348.76 | 347.729 | 346.529 | 345.329 | 344.008 | 339.8 | 335.654 | 334.488 | 332.805 | 305.556 | 303.721 | 302.123 | 298.368 | 296.836 | 295.551 | 294.348 | 293.213 | 283.352 | 276.814 | 240.548 | 239.635 | 239.028 | 238.467 | 239.006 | 237.309 | 236.97 | 236.386 | 237.034 | 235.57 | 235.095 | 234.303 | 234.781 | 232.694 | 232.466 | 5.147 | 165.465 | 6.666 | 4.143 | 3.495 | 3.376 |
Totaal eigen vermogen van aandeelhouders
| 38.788 | 40.653 | 46.17 | 48.84 | 46.23 | -18.916 | -20.848 | -18.078 | -12.335 | -8.603 | -2.605 | 1.502 | 5.891 | -11.96 | -7.978 | -7.633 | -7.53 | -5.404 | -4.445 | -6.476 | -3.682 | 0.646 | 2.722 | 2.971 | 5.538 | 8.551 | 14.919 | 20.764 | 21.702 | 20.066 | 25.586 | 30.032 | 11.803 | 16.893 | 26.32 | 33.361 | 33.331 | 40.572 | 49.519 | 8.223 | 13.659 | 10.651 | -4.925 | 9.198 | 9.971 | 25.736 | 39.144 | 11.797 | 16.851 | 20.969 | 24.978 | 30.585 | 36.65 | 41.065 | 45.212 | 50.444 | 56.298 | -166.495 | -5.382 | -141.176 | -115.887 | -89.696 | -82.469 |
Totaal eigen vermogen
| 38.788 | 40.653 | 46.17 | 48.84 | 46.23 | -18.916 | -20.848 | -18.078 | -12.335 | -8.603 | -2.605 | 1.502 | 5.891 | -11.96 | -7.978 | -7.633 | -7.53 | -5.404 | -4.445 | -6.476 | -3.682 | 0.646 | 2.722 | 2.971 | 5.538 | 8.551 | 14.919 | 20.764 | 21.702 | 20.066 | 25.586 | 30.032 | 11.803 | 16.893 | 26.32 | 33.361 | 33.331 | 40.572 | 49.519 | 8.223 | 13.659 | 10.651 | -4.925 | 9.198 | 9.971 | 25.736 | 39.144 | 11.797 | 16.851 | 20.969 | 24.978 | 30.585 | 36.65 | 41.065 | 45.212 | 50.444 | 56.298 | -166.495 | -5.382 | -141.176 | -115.887 | -89.696 | -82.469 |
Totaal passiva en aandeelhoudersvermogen
| 150.377 | 152.485 | 153.524 | 154.192 | 154.923 | 48.239 | 42.602 | 43.429 | 47.574 | 49.931 | 58.52 | 60.065 | 62.102 | 45.587 | 50.855 | 49.08 | 49.094 | 48.998 | 50.309 | 46.729 | 50.242 | 52.31 | 54.108 | 51.202 | 54.835 | 56.117 | 59.924 | 64.758 | 65.873 | 62.59 | 70.229 | 74.98 | 58.766 | 62 | 70.484 | 79.013 | 87.329 | 96.835 | 109.412 | 93.291 | 48.658 | 47.418 | 19.62 | 30.536 | 37.855 | 43.194 | 52.521 | 19.826 | 23.735 | 28.71 | 34.698 | 40.294 | 45.874 | 51.233 | 56.414 | 55.772 | 61.528 | 16.251 | 16.561 | 10.889 | 20.264 | 34.076 | 35.394 |