Idsud S.A.
EPA:ALIDS.PA
190.4 (EUR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 20.206 | -1.486 | -9.196 | -6.298 | 59.392 | 1.1 | -0.342 | -0.217 | 0.199 | 0.503 | 0.163 | 0.564 | 0.353 | 0.371 | 0.181 | 1.184 | 1.282 | 0.617 | -1.048 | 0.149 | 1.643 | 0.149 | -0.382 | 0.395 | 1.961 | 0.395 | 0.395 | 0.34 | 0.68 | 0.34 | 0.34 | 0.171 | 0.171 | 0.171 | 0.171 | -0.026 | 0 | -0.026 | -0.026 | -0.769 | -0.769 | -0.769 | -0.769 | -1.185 | -1.185 | -1.185 | -1.185 |
Afschrijvingen & Amortisatie
| 0.121 | 0.115 | 0.126 | 0.11 | 0.118 | 0.106 | 0.112 | 0.119 | 0.132 | 0.109 | 0.126 | 0.121 | 0.132 | 0.132 | 0.066 | 0.132 | 0.128 | 0.065 | 0.128 | 0.059 | 0.107 | 0.059 | 0.059 | 0.04 | 0.04 | 0.04 | 0.04 | 1.691 | 1.87 | 1.691 | 1.691 | -0.212 | -0.212 | -0.212 | -0.212 | -0.024 | -0.024 | -0.024 | -0.024 | 0.157 | 0.157 | 0.157 | 0.157 | 0.289 | 0.289 | 0.289 | 0.289 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -1.047 | -1.949 | 0.95 | -3.64 | 5.426 | 2.704 | -1.082 | 1.135 | -3.063 | 1.626 | 4.318 | -2.766 | -0.398 | -3.424 | -0.956 | 2.791 | -2.799 | -0.002 | 1.455 | -0.075 | -1.756 | -0.075 | -0.075 | -0.178 | -0.178 | -0.178 | -0.178 | 1.994 | 2.568 | 1.994 | 1.994 | 0.157 | 0.157 | 0.157 | 0.157 | -0.022 | -0.022 | -0.022 | -0.022 | 0.03 | 0.03 | 0.03 | 0.03 | -0.225 | -0.225 | -0.225 | -0.225 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -1.047 | -1.949 | 0.95 | 0 | 5.426 | 2.704 | -1.082 | 1.135 | -3.063 | 1.626 | 4.318 | -2.766 | -0.398 | -3.424 | 0 | 2.791 | -2.799 | 0 | 1.455 | 0 | -1.756 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.568 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -23.721 | 2.337 | 3.021 | 7.305 | -67.986 | 0.146 | 0.709 | 0.506 | 0.285 | -0.015 | 0.15 | -0.079 | 0.029 | -0.077 | -0.012 | -0.28 | -0.316 | -0.149 | 0.296 | 0.175 | 0.405 | 0.175 | 0.382 | -0.05 | -1.961 | -0.05 | -0.05 | -3.615 | -1.117 | -3.615 | -3.615 | 0.071 | 0.071 | 0.071 | 0.071 | 0.128 | 0.102 | 0.128 | 0.128 | -0.388 | -0.388 | -0.388 | -0.388 | -0.557 | -0.557 | -0.557 | -0.557 |
Kasstroom uit Operationele Activiteiten
| -4.441 | -1.213 | -5.351 | -2.743 | -3.286 | 3.844 | -0.827 | 1.305 | -2.711 | 2.005 | 4.757 | -2.16 | 0.116 | -2.998 | -0.721 | 3.827 | -1.705 | 0.531 | 0.831 | 0.308 | 0.399 | 0.308 | 0.308 | 0.207 | 0.207 | 0.207 | 0.207 | 0.41 | 4.001 | 0.41 | 0.41 | 0.187 | 0.187 | 0.187 | 0.187 | 0.056 | 0.056 | 0.056 | 0.056 | -0.97 | -0.97 | -0.97 | -0.97 | -1.676 | -1.676 | -1.676 | -1.676 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.045 | -0.069 | -0.067 | -0.194 | -0.174 | -0.164 | -0.05 | -0.024 | -0.053 | -0.321 | -0.029 | -0.006 | -0.038 | -0.024 | -0.016 | -0.075 | -0.047 | -0.031 | -0.092 | -0.097 | -0.295 | -0.097 | -0.097 | -0.291 | -0.291 | -0.291 | -0.291 | -0.104 | -0.179 | -0.104 | -0.104 | -0.054 | -0.054 | -0.054 | -0.054 | -0.062 | -0.062 | -0.062 | -0.062 | -0.078 | -0.078 | -0.078 | -0.078 | -0.304 | -0.304 | -0.304 | -0.304 |
Netto Overnames
| 0 | 0 | 0.049 | 0 | 0.018 | 0.001 | 0.005 | -0.001 | -0.007 | 0 | 0 | 0 | 0 | -0.007 | 0 | -0.007 | 0.425 | 0 | 0.425 | 0 | 0.556 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | -0.02 | 0.001 | -0.001 | 0.001 | -0.001 | 0 | 0 | 0 | -0 | -0 | -0 | -0.463 | -0.463 | -0.463 | -0.669 | -0.669 | -0.669 | -0.669 | -0.051 | -0.051 | -0.051 | -0.051 | -0.068 | -0.068 | -0.068 | -0.068 | -0.004 | -0.004 | -0.004 | -0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.046 | -0.046 | -0.046 | -0.046 |
Verkoop/verval van Beleggingen
| 0 | 0.005 | 0.013 | 0 | 3.424 | 0.019 | 0.15 | 0.002 | 0.006 | 0 | 0 | 0 | 0 | 0.007 | 0.007 | 0.007 | 0.038 | 0.038 | 0.038 | 0.113 | 0.113 | 0.113 | 0.113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.097 | 0.097 | 0.097 | 0.097 | 0.166 | 0.166 | 0.166 | 0.166 | 0.025 | 0.025 | 0.025 | 0.025 | 0.807 | 0.807 | 0.807 | 0.807 |
Overige Investeringsactiviteiten
| 18.031 | 0.005 | 0.037 | 0 | 0.008 | 0.02 | 0.156 | 0.001 | 0.007 | -0.001 | -4.4 | 0.006 | 0.009 | 0.029 | 0.009 | -0.509 | -1.128 | 0.456 | -2.027 | 0.653 | -0.185 | 0.653 | 0.653 | 0.342 | 0.342 | 0.342 | 0.342 | 0.172 | 0.068 | 0.172 | 0.172 | -0.039 | -0.039 | -0.039 | -0.039 | -0.104 | -0.104 | -0.104 | -0.104 | 0.053 | 0.053 | 0.053 | 0.053 | -0.457 | -0.457 | -0.457 | -0.457 |
Kasstroom uit Investeringsactiviteiten
| 17.986 | -0.064 | 0.032 | -0.194 | 3.276 | -0.144 | 0.106 | -0.023 | -0.046 | -0.322 | -4.429 | 0 | -0.029 | 0.005 | -0.009 | -0.584 | -1.175 | -0.456 | -2.119 | -0.665 | -0.48 | -0.665 | -0.665 | -0.491 | -0.491 | -0.491 | -0.491 | 0.265 | -0.111 | 0.265 | 0.265 | 0.072 | 0.072 | 0.072 | 0.072 | 0.104 | 0.104 | 0.104 | 0.104 | -0.065 | -0.065 | -0.065 | -0.065 | 0.857 | 0.857 | 0.857 | 0.857 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | -1.278 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0.007 | 0.007 | 0.007 | 0.007 | 0.064 | 0.064 | 0.064 | 0.064 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | -0.199 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | -0.05 | -0.05 | -0.05 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | -0.18 | 0 | -0.18 | 0 | -0.535 | -0.134 | -0.134 | 0 | 0 | 0 | -0.134 | -0.534 | -0.134 | -0.134 | -0.09 | -0.09 | -0.09 | -0.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.138 | -0.138 | -0.138 | -0.138 |
Overige Financieringsactiviteiten
| -8.173 | 4.858 | 4.602 | -0.948 | 0.95 | -0.475 | -0.531 | 1.536 | -0.268 | 1.395 | -0.048 | -0.028 | 0.917 | -0.07 | 0.134 | -0.222 | 0.556 | 0 | 0.438 | 0.134 | -0.041 | 0.134 | 0 | 0.09 | 0 | 0.09 | 0 | 0.035 | -0.022 | 0.035 | -0.035 | 0.009 | -0.009 | 0.009 | -0.009 | 0.041 | -0.041 | 0.041 | -0.041 | 0.011 | -0.011 | 0.011 | -0.011 | 0.15 | -0.013 | 0.15 | -0.013 |
Kasstroom uit Financieringsactiviteiten
| -8.173 | 4.858 | 4.602 | -0.948 | -0.527 | -0.475 | -0.531 | 1.536 | -0.27 | 1.215 | -0.048 | -0.208 | 0.917 | -0.605 | -0.134 | -0.356 | 0.556 | 0 | 0.438 | -0.134 | -0.575 | -0.134 | -0.134 | -0.09 | -0.09 | -0.09 | -0.09 | -0.035 | -0.022 | -0.035 | -0.035 | -0.009 | -0.009 | -0.009 | -0.009 | -0.041 | -0.041 | -0.041 | -0.041 | -0.011 | -0.011 | -0.011 | -0.011 | -0.15 | -0.15 | -0.15 | -0.15 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0.076 | 0.455 | 0.733 | -4.678 | 1.99 | -1.99 | 0.424 | -0.424 | 0.553 | -0.553 | 0 | -2.641 | 0.214 | 0.214 | 0.214 | 4.672 | 0 | -4.672 | 0.114 | 0.114 | 0.114 | 0.114 | 0.009 | 0.009 | 0.009 | 0.009 | 0 | 5.442 | 0 | 0 | -0.033 | -0.033 | -0.033 | -0.033 | 0 | 0 | 0 | 0 | 0.542 | 0.542 | 0.542 | 0.542 | 0.588 | 0.588 | 0.588 | 0.588 |
Netto Kasstroomverandering
| 0 | 0.83 | -0.262 | -3.152 | -0.84 | 4.09 | -2.368 | 2.297 | -2.652 | 3.451 | -0.273 | -2.368 | -1.637 | 0.328 | -0.649 | -1.688 | 1.18 | 0.141 | -4.213 | -0.377 | 3.978 | -0.377 | -0.377 | -0.366 | -0.366 | -0.366 | -0.366 | 0.64 | 8.04 | 0.64 | 0.64 | 0.217 | 0.217 | 0.217 | 0.217 | 0.119 | 0.119 | 0.119 | 0.119 | -0.504 | -0.504 | -0.504 | -0.504 | -0.382 | -0.382 | -0.382 | -0.382 |
Kaspositie aan het Einde van de Periode
| 3.657 | 1.394 | 0.564 | 0.826 | 3.978 | 4.818 | 0.728 | 3.096 | 0.799 | 3.293 | 0 | 0.273 | 0 | 1.637 | 0.66 | 0.66 | 2.348 | 1.309 | 1.309 | 1.168 | 5.522 | 1.168 | 1.168 | 1.545 | 1.545 | 1.545 | 1.545 | 1.91 | 9.31 | 1.91 | 1.91 | 1.361 | 1.361 | 1.361 | 1.361 | 1.143 | 1.143 | 1.143 | 1.143 | 0.98 | 0.98 | 0.98 | 0.98 | 1.484 | 1.484 | 1.484 | 1.484 |