Idsud S.A.

EPA:ALIDS.PA

179 (EUR) • At close September 12, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.

2023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42013 Q42013 Q22012 Q42012 Q22011 Q42011 Q22010 Q42010 Q22009 Q42009 Q2
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 9.6171.3940.5640.8263.9784.8180.7283.0960.7993.2930.9361.11.5881.1023.5561.0281.4073.8883.4815.9416.4751.8484.6851.5233.5251.8091.3222.1231.129
Kortetermijnbeleggingen 02.5000.720.4191.6410.1540.1960.1660.1480.0670.961.0111.4811.0943.0091.4672.4751.3932.5963.3751.092.6581.5051.6731.8893.4642.54
Liquide middelen en kortetermijnbeleggingen 9.6173.8940.5640.8264.6985.2372.3693.250.9953.4591.0841.1672.5482.1135.0372.1224.4165.3555.9567.3349.0715.2235.7754.1815.033.4823.2115.5873.669
Nettovorderingen 0.4850.641.4440.6970.9986.1116.5266.8066.8155.4940.2930.320.3370.1920.1970.1840.2840.1910.15300.6552.648000.2840.6633.1610.9316.802
Voorraad 000-0.697-0.998000005.059-0.32-0.337-0.192-0.197-0.1840.99-0.191-0.1530-0.6552.3072.3082.5072.5122.5152.8392.8342.921
Overige vlottende activa 0.207-4.534-2.0080.7961.024-11.348-8.895-10.056-7.81-8.953-0.00111.8156.6748.242.7939.0270.6384.1212.7641.6852.868-0.0013.0552.5342.3380.0970.1820.1060.162
Totaal vlottende activa 10.3094.6222.0271.6225.72211.6978.91710.0837.879.0676.43512.9829.22210.3537.8311.1496.3289.4768.729.01911.93910.17711.1389.22210.1646.7579.3939.45813.554
Niet-vlottende activa:
Materiële vaste activa, netto 1.3361.4241.471.5791.4961.4461.3891.4571.551.6331.4211.5341.6491.7441.8611.9022.0582.1121.9380.9460.8460.8920.9581.111.3771.5741.51.5932.6
Goodwill 0.17100.17100.17100.17100.17100.17100.17100.17100.17100.1710.17100.17100.17100000
Immateriële activa 0.0140.1840.0130.1840.0140.1850.0140.1860.0150.1880.0170.1880.0180.190.020.1920.0220.190.0190.0360.210.04900.0740.2220.2270.2360.2470.328
Goodwill en immateriële activa 0.1850.1840.1840.1840.1850.1850.1850.1860.1860.1880.1880.1880.1890.190.1910.1920.1930.190.190.2070.210.220.2290.2450.2220.2270.2360.2470.328
Langetermijnbeleggingen 5.888-0.861.6453.0282.3079.057.8479.99710.2910.4110.2645.9465.065.0074.5774.5562.9923.1931.9712.0560.094-0.6831.6840.1251.3813.89214.28512.76215.404
Belastingvorderingen -5.8880-1.645-3.0280-9.05-7.847-0.027-0.338-0.114-10.264-0.188-0.189-0.19000000-0.210.780000.8550.9030.8980.487
Overige niet-vlottende activa 5.8892.51.6453.0280.7199.4699.4880.0270.4450.11410.4130.2551.1481.2011.4811.0943.8431.4672.4751.3932.8062.5951.092.6581.5052.7062.8684.4682.547
Totaal niet-vlottende activa 7.413.2483.2994.7914.70711.111.06211.6412.13312.23112.0227.7357.8577.9528.117.7449.0866.9626.5744.6023.7463.8043.9614.1384.48419.25419.79219.96821.366
Totaal activa 17.7197.875.3266.41310.42922.79719.97921.72320.00321.29818.45720.71717.07918.30515.9418.89315.41316.43815.29413.62115.68513.98115.09913.3614.64826.01129.18529.42634.92
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 0.1360.090.1750.1480.280.2590.3550.20.5060.3890.4760.3390.2340.1240.2840.1870.2110.1830.23600.80.6430.5720.4010.4291.1481.731.4312.788
Kortlopende schulden 1.4450.5081.7720.2851.5770.7581.9950.0151.0350.0080.8190.8940.1070.6410.1840.3440.1610.0610.0370.0040.0890.06500.1020.3690.0590.0310.0951.548
Belastingschulden 00.2850.348000.6970.09600000000.02600.0340.2790.2120.02600.18601.46600000
Uitgestelde opbrengsten 0.326000000-0.015-1.03500.343-2.454-0.771-0.641-0.351-0.397-0.341-0.259-0.360-0.0890.4410-0.10201.5941.6351.7281.21
Overige kortlopende verplichtingen 1.0092.8071.0592.6983.1473.1010.4611.9362.2191.748-0.8192.1150.5371.5040.0670.210.130.0760.12400.0890.2721.4761.4661.6140.0560.0810.0590.517
Totaal kortlopende verplichtingen 2.9163.4053.0063.1315.0044.1182.8112.1362.7252.1450.8190.8940.1071.6280.1840.3440.1610.0610.0370.0040.8891.4212.0481.8672.4122.8573.4773.3136.063
Langlopende verplichtingen:
Langetermijnschulden 2.26711.0255.1541.5851.2282.3781.9722.9221.0682.861.1981.3881.5181.9760.5280.730.3380.0270.030.0110.0890.0650.0360.10200.2290.1960.1960.305
Uitgestelde opbrengsten niet-vlottend 02.28802.07102.25701.12801.60200000000000-0.0530000.4340.4480.4340.404
Uitgestelde belastingverplichtingen niet-vlottend 0-2.2880-2.0710-2.2570-3.2570-3.756000000000000.6960000.7880.8030.8140.509
Overige niet-vlottende verplichtingen 5.1356.2458.4853.820.0210.0140.0093.2650.4642.9020.7423.0380.5460.2560.0720.3990.6371.1040.6940.6672.641.6431.8951.9411.9220.0180.0090.0070.511
Totaal niet-vlottende verplichtingen 7.40217.2713.6395.4051.2492.3921.9814.0581.5323.6081.944.4262.0642.2320.61.1290.9751.1310.7240.6782.7292.3511.9312.0431.9221.4691.4561.4511.729
Totaal passiva 10.31820.67516.6458.5366.2536.514.7926.1944.2575.7533.2355.6592.4053.9841.4555.5911.7731.7451.7061.2424.863.7723.9793.914.3344.3264.9334.7647.792
Eigen vermogen:
Preferente aandelen 00000000000000000000000000000
Gewone aandelen 5.5095.5095.5095.5095.50910101010101010101010101010100101010101010101010
Ingehouden winsten 0.664-19.542-18.056-8.86-2.5615.0593.9594.3014.5184.3173.9943.833.4463.0933.2572.0742.4123.462.3511.1340.680.6831.604-0.1020.7858.55711.13411.65814.943
Overige gereserveerde algehele resultaten 11.1091.1091.1091.1091.1091.1091.1091.1091.1091010-2.936-2.806-2.721-2.63-2.587-2.856-3.56-3.4710-3.5010-3.2710-3.040
Overige totale aandeelhoudersvermogen 0.2280.1190.1190.1190.1190.1190.1190.1190.1190.1190.2281.2280.2281.2284.1644.0343.9493.8633.82414.1013.7012.994-0.4693.05-0.4746.393.1096.0413.343
Totaal eigen vermogen van aandeelhouders 7.401-12.805-11.319-2.1234.17616.28715.18715.52915.74615.54515.22215.05814.67414.32114.48513.30213.6414.69313.58812.37910.82110.20611.1359.44710.31121.67624.24324.65928.286
Totaal eigen vermogen 7.401-12.805-11.319-2.1234.17616.28715.18715.52915.74615.54515.22215.05814.67414.32114.48513.30213.6414.69313.58812.37910.82510.20911.129.4510.31421.68524.25224.66227.128
Totaal passiva en aandeelhoudersvermogen 17.7197.875.3266.41310.42922.79719.97921.72320.00321.29818.45720.71717.07918.30515.9418.89315.41316.43815.29413.62115.68513.98115.09913.3614.64826.01129.18529.42634.92