Allied Corp.
OTC:ALID
0.101 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 0.21 | 0.004 | 0.165 | 0.118 | 0.096 | 0.081 | 0.619 | 0.276 | 0.42 | 0.823 | 0.149 | 0.011 | 0.094 | 0.039 | 0.178 | 0.36 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0.006 | 0.007 | 0.011 | 0.011 | 0.005 | 0.005 | 0 | -0.002 | 0 | 0.004 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 0.21 | 0.004 | 0.165 | 0.118 | 0.096 | 0.081 | 0.619 | 0.276 | 0.42 | 0.823 | 0.149 | 0.011 | 0.094 | 0.039 | 0.178 | 0.36 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0.006 | 0.007 | 0.011 | 0.011 | 0.005 | 0.005 | 0 | -0.002 | 0 | 0.004 |
Nettovorderingen
| 0.134 | 0.139 | 0.127 | 0.102 | 0.121 | 0.014 | 0.034 | 0.035 | 0.083 | 0.016 | 0.012 | 0 | 0 | 0.192 | 0.209 | 0.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 0.108 | 1.63 | 1.389 | 1.189 | 0.999 | 0.23 | 0.172 | 0.155 | 0.136 | 0.299 | 0.104 | 0.06 | 0.053 | 0.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0.019 | 0.018 | 0.146 | 0.025 | 0.025 | 0.025 | 0.133 | 0.209 | 0.278 | 0.437 | 0.025 | 0.021 | 0.052 | 0.144 | 0.032 | 2.667 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 0.471 | 1.79 | 1.699 | 1.433 | 1.242 | 0.35 | 0.957 | 0.675 | 0.916 | 1.575 | 0.29 | 0.093 | 0.198 | 0.422 | 0.419 | 3.147 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0.006 | 0.007 | 0.011 | 0.011 | 0.005 | 0.006 | 0 | -0.002 | 0 | 0.004 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 1.553 | 4.251 | 4.219 | 4.27 | 4.353 | 4.564 | 4.45 | 3.977 | 3.521 | 3.1 | 3.122 | 3.142 | 0.598 | 0.311 | 0.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0.04 | 0.041 | 0.042 | 0.041 | 0.195 | 0.2 | 0.201 | 0.196 | 0.196 | 2.939 | 3.118 | 3.28 | 3.3 | 6.679 | 6.938 | 1.136 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0.04 | 0.041 | 0.042 | 0.041 | 0.195 | 0.2 | 0.201 | 0.196 | 0.196 | 2.939 | 3.118 | 3.28 | 3.3 | 6.679 | 6.938 | 1.136 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0 | 0.15 | 0.15 | 0.15 | 0 | 0 | 0 | 0 | 0 | 0.099 | 0.01 | 0.018 | 3.008 | 2.126 | 1.513 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 1.593 | 4.442 | 4.411 | 4.461 | 4.548 | 4.765 | 4.651 | 4.173 | 3.717 | 6.138 | 6.25 | 6.44 | 6.906 | 9.116 | 8.711 | 1.136 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal activa
| 2.064 | 6.232 | 6.11 | 5.894 | 5.79 | 5.114 | 5.608 | 4.848 | 4.634 | 7.712 | 6.54 | 6.533 | 7.105 | 9.538 | 9.131 | 4.283 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0.006 | 0.007 | 0.011 | 0.011 | 0.005 | 0.006 | 0 | -0.002 | 0 | 0.004 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||
Crediteuren
| 2.393 | 2.22 | 2.025 | 1.745 | 1.608 | -3,783.945 | 0 | 0 | 0 | 0 | 0 | 0 | 1.396 | 1.501 | 0.684 | 0.253 | 0.012 | 0.015 | 0.011 | 0.009 | 0.007 | 0.005 | 0.008 | 0.003 | 0.006 | 0 | 0 | 0.001 | 0.004 | 0.003 | 0.003 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 5.763 | 5.652 | 5.531 | 5.132 | 4.915 | 4.613 | 3.927 | 3.299 | 3.511 | 3.279 | 2.586 | 1.713 | 1.671 | 1.024 | 0.912 | 0.527 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | -2.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.396 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 0.693 | 2.838 | 0.468 | 0.37 | 0.384 | 3,786.145 | 1.914 | 1.605 | 1.872 | 1.552 | 1.38 | 1.475 | 1.396 | 0.052 | 0.069 | 0.052 | 0.052 | 0.045 | 0.044 | 0.041 | 0.039 | 0.033 | 0.026 | 0.025 | 0.018 | 0.006 | 0.004 | 0.004 | 0.003 | 0.003 | 0.003 | 0.008 | 0 | 0 | 0 | 0.009 |
Totaal kortlopende verplichtingen
| 8.85 | 8.49 | 8.023 | 7.247 | 6.907 | 6.813 | 5.841 | 4.904 | 5.382 | 4.831 | 3.966 | 3.188 | 3.067 | 2.576 | 1.666 | 0.832 | 0.064 | 0.06 | 0.055 | 0.05 | 0.046 | 0.037 | 0.034 | 0.028 | 0.024 | 0.006 | 0.004 | 0.005 | 0.007 | 0.007 | 0.006 | 0.008 | 0 | 0 | 0 | 0.009 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0.099 | 0.143 | 0.137 | 0.145 | 0.165 | 0.201 | 0.2 | 0.203 | 0.222 | 0.067 | 0.07 | 0.071 | 0.333 | 0.085 | 0.091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 0.099 | 0.143 | 0.137 | 0.145 | 0.165 | 0.201 | 0.2 | 0.203 | 0.222 | 0.067 | 0.07 | 0.071 | 0.333 | 0.085 | 0.091 | 0.78 | 0.012 | 0.015 | 0.011 | 0 | 0 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 8.948 | 8.633 | 8.16 | 7.391 | 7.072 | 7.014 | 6.041 | 5.107 | 5.605 | 4.898 | 4.036 | 3.259 | 3.4 | 2.661 | 1.757 | 0.832 | 0.064 | 0.06 | 0.055 | 0.05 | 0.046 | 0.037 | 0.034 | 0.028 | 0.024 | 0.006 | 0.004 | 0.005 | 0.007 | 0.007 | 0.006 | 0.008 | 0 | 0 | 0 | 0.009 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0.446 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.853 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.01 | 0.01 | 0.01 | 0.01 | 0.009 | 0.009 | 0.009 | 0.009 | 0.008 | 0.008 | 0.009 | 0.009 | 0.009 | 0.008 | 0.008 | 0.008 | 0.009 | 0.013 | 0.013 | 0 | 0.013 | 0.009 | 0.013 | 0.013 | 0.013 | 0.013 | 0 | 0.013 | 0.013 | 0.013 | 0.013 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| -45.608 | -40.473 | -38.306 | -36.242 | -34.933 | -34.432 | -31.787 | -29.462 | -19.394 | -14.557 | -11.804 | -9.104 | -7.909 | -4.009 | -2.795 | -1.759 | -0.089 | -0.085 | -0.08 | -0.075 | -0.07 | -0.062 | -0.058 | -0.052 | -0.049 | -0.031 | -0.023 | -0.022 | -0.021 | -0.021 | -0.02 | 0 | 0 | 0 | 0 | -0.01 |
Overige gereserveerde algehele resultaten
| -0.771 | -0.476 | -0.356 | -1.052 | -0.898 | -0.706 | -0.685 | -0.666 | -0.615 | -0.489 | -0.482 | -0.523 | -0.642 | 0.026 | 0.009 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 39.485 | 38.092 | 36.603 | 35.788 | 34.539 | 33.23 | 32.03 | 29.859 | 19.03 | 0 | 14.781 | 12.893 | 12.246 | 10.852 | 10.152 | 5.205 | 0.016 | 0.012 | 0.012 | 0.075 | 0.057 | 0.016 | 0.045 | 0.039 | 0.012 | 0.012 | 0.025 | 0.012 | 0.012 | 0.012 | 0.007 | 0 | 0 | 0 | 0 | 0.01 |
Totaal eigen vermogen van aandeelhouders
| -6.884 | -2.401 | -2.05 | -1.497 | -1.282 | -1.899 | -0.433 | -0.26 | -0.971 | 2.815 | 2.504 | 3.274 | 3.704 | 6.877 | 7.374 | 3.451 | -0.064 | -0.06 | -0.055 | 0 | 0 | -0.037 | 0 | 0 | -0.024 | -0.006 | 0.002 | 0.003 | 0.004 | 0.004 | 0 | -0.002 | 0 | 0 | 0 | 0 |
Totaal eigen vermogen
| -6.884 | -2.401 | -2.05 | -1.497 | -1.282 | -1.899 | -0.433 | -0.26 | -0.971 | 2.815 | 2.504 | 3.274 | 3.704 | 6.877 | 7.374 | 3.451 | -0.064 | -0.06 | -0.055 | 0 | 0 | -0.037 | 0 | 0 | -0.024 | -0.006 | 0.002 | 0.003 | 0.004 | 0.004 | 0 | -0.002 | 0 | 0 | 0 | 0 |
Totaal passiva en aandeelhoudersvermogen
| 2.064 | 6.232 | 6.11 | 5.894 | 5.79 | 5.114 | 5.608 | 4.848 | 4.634 | 7.712 | 6.54 | 6.533 | 7.105 | 9.538 | 9.131 | 4.283 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0.006 | 0.007 | 0.011 | 0.011 | 0.005 | 0.006 | 0 | -0.002 | 0 | 0.004 |