Alicon Castalloy Limited
NSE:ALICON.NS
1296.3 (INR) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 4,399.848 | 2,549.54 | 4,049.7 | 3,810.397 | 3,540.616 | 3,192.511 | 3,613.081 | 3,772.596 | 3,433.363 | 2,842.954 | 2,789.416 | 2,678.002 | 2,107.47 | 2,999.157 | 2,684.287 | 2,045.893 | 529.8 | 1,614.423 | 2,268.7 | 2,662.114 | 2,663.904 | 2,613.473 | 2,658.482 | 3,056.513 | 2,967.07 | 2,977.37 | 2,566.186 | 2,618.191 | 1,973.172 | 2,065.196 | 1,745.767 | 2,073.598 | 1,828.414 | 1,944.941 | 1,775.1 | 1,616.828 | 1,567.461 | 2,913.366 | 1,482.053 | 1,476.052 | 1,264.138 | 1,347.126 | 1,361.478 | 1,324.412 | 1,285.771 | 1,535.755 | 1,272.445 | 1,103.096 | 1,358.296 |
Kosten van de omzet
| 2,957.644 | 4,482.99 | 1,974.548 | 1,902.45 | 1,755.415 | 1,544.991 | 1,833.247 | 1,937.361 | 1,803.153 | 3,597.871 | 1,391.222 | 1,408.426 | 1,050.137 | 3,041.214 | 1,342.782 | 982.224 | 257.35 | 2,606.762 | 1,126.138 | 1,396.844 | 1,382.105 | 3,560.588 | 1,353.224 | 1,567.951 | 1,518.685 | 1,332.028 | 1,317.304 | 1,405.18 | 940.748 | 917.648 | 850.825 | 1,108.277 | 927.511 | 958.515 | 943.118 | 919.228 | 873.766 | 2,815.562 | 784.911 | 783.552 | 619.815 | 1,713.923 | 694.547 | 639.564 | 655.348 | 718.574 | 647.991 | 542.744 | 708.599 |
Brutowinst
| 1,442.204 | -1,933.45 | 2,075.152 | 1,907.947 | 1,785.201 | 1,647.52 | 1,779.834 | 1,835.235 | 1,630.21 | -754.917 | 1,398.194 | 1,269.576 | 1,057.333 | -42.057 | 1,341.505 | 1,063.669 | 272.45 | -992.339 | 1,142.562 | 1,265.27 | 1,281.799 | -947.115 | 1,305.258 | 1,488.562 | 1,448.385 | 1,645.342 | 1,248.882 | 1,213.011 | 1,032.424 | 1,147.548 | 894.942 | 965.321 | 900.903 | 986.426 | 831.982 | 697.6 | 693.695 | 97.804 | 697.142 | 692.5 | 644.323 | -366.798 | 666.931 | 684.848 | 630.423 | 817.181 | 624.454 | 560.352 | 649.697 |
Brutowinstmarge
| 0.328 | -0.758 | 0.512 | 0.501 | 0.504 | 0.516 | 0.493 | 0.486 | 0.475 | -0.266 | 0.501 | 0.474 | 0.502 | -0.014 | 0.5 | 0.52 | 0.514 | -0.615 | 0.504 | 0.475 | 0.481 | -0.362 | 0.491 | 0.487 | 0.488 | 0.553 | 0.487 | 0.463 | 0.523 | 0.556 | 0.513 | 0.466 | 0.493 | 0.507 | 0.469 | 0.431 | 0.443 | 0.034 | 0.47 | 0.469 | 0.51 | -0.272 | 0.49 | 0.517 | 0.49 | 0.532 | 0.491 | 0.508 | 0.478 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 54.694 | 0 | 0 | 0 | 14.662 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42.515 | 0 | 0 | 0 | 44.93 | 0 | 0 | 0 | 56.763 | 0 | 0 | 0 | 51.421 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 141.011 | 0 | 0 | 0 | 373.321 | 322.543 | 284.471 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 145.994 | 0 | 0 | 0 | 116.927 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 1,091.395 | 1,165.51 | 1,053.622 | 952.496 | 473.212 | 929.687 | 929.549 | 988.398 | 395.204 | 447.881 | 335.958 | 318.643 | 566.283 | 803.149 | 368.257 | 293.433 | 297.529 | 490.549 | 332.263 | 350.17 | 372.945 | 502.291 | 398.054 | 438.738 | 422.443 | 490.551 | 425.558 | 375.797 | 328.599 | 351.634 | 287.763 | 290.747 | 303.616 | 283.263 | 253.374 | 196.019 | 205.569 | 443.471 | 206.035 | 213.837 | 209.587 | 490.313 | 196.511 | 207.016 | 193.941 | 490.248 | 322.543 | 284.471 | 0 |
Overige kosten
| 7.443 | 14.715 | 7.753 | 7.527 | 7.976 | 14.178 | 7.17 | 6.99 | 6.643 | 4.733 | 6.415 | 9.317 | 9.355 | 2.23 | 11.072 | 5.594 | 6.782 | 3.244 | 8.793 | 6.449 | 6.525 | -42.074 | 24.702 | 11.754 | 27.887 | 0.551 | 1,032.361 | 1,006.718 | 873.839 | 944.267 | 759.882 | 802.124 | 769.604 | 798.621 | 710.032 | 595.013 | 595.13 | -106.342 | 602.126 | 607.174 | 577.406 | -475.662 | 590.983 | 617.454 | 18.49 | 252.847 | 211.611 | 220.186 | 567.15 |
Bedrijfskosten
| 1,091.395 | -2,086.42 | 1,754.339 | 1,627.115 | 1,576.593 | 1,497.175 | 1,526.283 | 1,563.939 | 1,406.877 | -995.297 | 1,200.925 | 1,157.479 | 1,013.197 | -405.201 | 1,138.285 | 921.232 | 637.609 | -1,000.689 | 933.748 | 1,033.046 | 1,112.447 | -1,289.424 | 1,073.919 | 1,213.629 | 1,213.279 | 1,372.979 | 1,032.361 | 1,006.718 | 873.839 | 944.267 | 759.882 | 802.124 | 769.604 | 798.621 | 710.032 | 595.013 | 595.13 | -106.342 | 602.126 | 607.174 | 577.406 | -475.662 | 590.983 | 617.454 | 568.259 | 743.095 | 534.154 | 504.657 | 567.15 |
Bedrijfsresultaat
| 350.809 | 152.97 | 328.566 | 288.359 | 216.584 | 164.523 | 260.721 | 278.286 | 229.976 | 246.724 | 203.684 | 121.414 | 44.136 | 363.144 | 203.22 | 142.437 | -365.159 | 8.35 | 208.814 | 232.224 | 169.352 | 342.309 | 231.339 | 274.933 | 235.106 | 272.363 | 216.521 | 206.293 | 158.585 | 203.281 | 135.06 | 163.197 | 131.299 | 187.805 | 121.95 | 102.587 | 98.565 | 204.147 | 95.016 | 85.326 | 66.917 | 108.864 | 75.948 | 67.394 | 62.164 | 74.086 | 90.3 | 55.695 | 82.547 |
Bedrijfsresultaat ratio
| 0.08 | 0.06 | 0.081 | 0.076 | 0.061 | 0.052 | 0.072 | 0.074 | 0.067 | 0.087 | 0.073 | 0.045 | 0.021 | 0.121 | 0.076 | 0.07 | -0.689 | 0.005 | 0.092 | 0.087 | 0.064 | 0.131 | 0.087 | 0.09 | 0.079 | 0.091 | 0.084 | 0.079 | 0.08 | 0.098 | 0.077 | 0.079 | 0.072 | 0.097 | 0.069 | 0.063 | 0.063 | 0.07 | 0.064 | 0.058 | 0.053 | 0.081 | 0.056 | 0.051 | 0.048 | 0.048 | 0.071 | 0.05 | 0.061 |
Totaal overige inkomsten en kosten netto
| -96.014 | -74.03 | -102.381 | -101.487 | -94.564 | -85.59 | -82.623 | -73.274 | -70.868 | -69.702 | -69.239 | -74.838 | -76.331 | -87.16 | -77.242 | -86.305 | -82.116 | -87.236 | -87.338 | -99.19 | -91.802 | -130.481 | -69.433 | -70.971 | -50.908 | -78.388 | -74.052 | -71.497 | -74.174 | -75.547 | -63.781 | -64.541 | -61.321 | -67.654 | -53.158 | -39.07 | -39.282 | -70.193 | -33.828 | -29.943 | -27.348 | -5.055 | -28.133 | -25.005 | -4.479 | -8.593 | -24.43 | -24.557 | -26.01 |
Inkomen voor belasting
| 254.795 | 78.93 | 226.185 | 186.872 | 122.02 | 78.933 | 178.098 | 205.012 | 159.108 | 177.022 | 134.445 | 46.576 | -32.195 | 275.984 | 125.978 | 56.132 | -447.275 | -78.886 | 121.476 | 133.034 | 77.55 | 211.828 | 161.906 | 203.962 | 184.198 | 193.975 | 142.469 | 134.796 | 84.411 | 127.734 | 71.279 | 98.656 | 69.978 | 120.151 | 68.792 | 63.517 | 59.283 | 133.953 | 61.188 | 55.383 | 39.569 | 103.809 | 47.815 | 42.389 | 57.685 | 65.493 | 65.87 | 31.138 | 56.537 |
Inkomen voor belasting ratio
| 0.058 | 0.031 | 0.056 | 0.049 | 0.034 | 0.025 | 0.049 | 0.054 | 0.046 | 0.062 | 0.048 | 0.017 | -0.015 | 0.092 | 0.047 | 0.027 | -0.844 | -0.049 | 0.054 | 0.05 | 0.029 | 0.081 | 0.061 | 0.067 | 0.062 | 0.065 | 0.056 | 0.051 | 0.043 | 0.062 | 0.041 | 0.048 | 0.038 | 0.062 | 0.039 | 0.039 | 0.038 | 0.046 | 0.041 | 0.038 | 0.031 | 0.077 | 0.035 | 0.032 | 0.045 | 0.043 | 0.052 | 0.028 | 0.042 |
Belastingkosten
| 64.433 | -18.1 | 58.768 | 41.802 | 27.094 | -18.096 | 22.015 | 51.576 | 51.445 | 44.914 | 13.005 | 16.352 | 9.771 | 22.629 | 11.476 | 3.31 | -7.366 | -20.502 | 37.126 | 39.456 | 26.76 | 52.887 | 52.401 | 65.899 | 61.185 | 65.786 | 40.653 | 39.086 | 23.342 | 38.625 | 21.179 | 28.69 | 17.422 | 39.478 | 20.219 | 20.497 | 16.556 | 52.31 | 18.619 | 15.114 | 5.647 | 20.946 | 15.301 | 11.613 | 12.275 | 7.586 | 16.315 | 7.761 | 18.601 |
Nettowinst
| 190.362 | 97.03 | 167.417 | 145.071 | 94.926 | 97.029 | 156.083 | 153.436 | 107.663 | 132.108 | 121.44 | 30.224 | -41.966 | 253.335 | 114.502 | 52.822 | -439.909 | -58.384 | 84.35 | 93.578 | 50.79 | 158.941 | 109.505 | 138.062 | 123.014 | 128.189 | 101.817 | 95.711 | 61.07 | 76.287 | 51.016 | 68.43 | 51.073 | 80.673 | 48.572 | 45.002 | 43.312 | 81.643 | 42.569 | 40.269 | 33.922 | 82.863 | 32.514 | 30.776 | 45.41 | 57.907 | 49.555 | 23.377 | 37.936 |
Nettowinstmarge
| 0.043 | 0.038 | 0.041 | 0.038 | 0.027 | 0.03 | 0.043 | 0.041 | 0.031 | 0.046 | 0.044 | 0.011 | -0.02 | 0.084 | 0.043 | 0.026 | -0.83 | -0.036 | 0.037 | 0.035 | 0.019 | 0.061 | 0.041 | 0.045 | 0.041 | 0.043 | 0.04 | 0.037 | 0.031 | 0.037 | 0.029 | 0.033 | 0.028 | 0.041 | 0.027 | 0.028 | 0.028 | 0.028 | 0.029 | 0.027 | 0.027 | 0.062 | 0.024 | 0.023 | 0.035 | 0.038 | 0.039 | 0.021 | 0.028 |
WPA (Winst Per Aandeel)
| 11.71 | 6.02 | 10.39 | 9 | 5.89 | 6.02 | 9.69 | 9.52 | 6.68 | 8.51 | 7.54 | 1.92 | -3 | 18.21 | 8.23 | 3.82 | -31.94 | -4.24 | 6.12 | 6.83 | 3.72 | 11.49 | 8.11 | 10.33 | 9.2 | 9.78 | 7.82 | 7.46 | 4.98 | 7.27 | 4.18 | 5.58 | 4.17 | 6.26 | 4.35 | 4.09 | 3.94 | 5.9 | 3.87 | 3.66 | 3.08 | 5.99 | 2.8 | 2.8 | 4.13 | 4.19 | 4.51 | 2.13 | 3.45 |
Verwaterde WPA
| 11.69 | 6.02 | 10.28 | 8.93 | 5.89 | 6.02 | 9.69 | 9.52 | 6.68 | 8.21 | 7.54 | 1.9 | -3 | 18.21 | 8.17 | 3.8 | -31.94 | -4.22 | 6.01 | 6.71 | 3.62 | 11.49 | 7.84 | 9.82 | 8.79 | 9.12 | 7.63 | 7.35 | 4.87 | 7.15 | 4.18 | 5.58 | 4.17 | 6.26 | 4.35 | 4.09 | 3.94 | 5.9 | 3.87 | 3.66 | 3.08 | 5.99 | 2.8 | 2.8 | 4.13 | 4.19 | 4.51 | 2.13 | 3.45 |
EBITDA
| 575.181 | 576.103 | 529.745 | 470.266 | 400.262 | 331.377 | 423.533 | 434.621 | 379.532 | 371.269 | 337.785 | 252.636 | 180.343 | 472.677 | 336.472 | 267.104 | -234.145 | 115.498 | 326.81 | 353.499 | 278.376 | 385.581 | 352.175 | 380.255 | 352.659 | 365.124 | 295.01 | 283.803 | 232.475 | 269.717 | 203.886 | 232.104 | 200.108 | 247.966 | 185.624 | 156.914 | 156.998 | 308.436 | 151.929 | 137.956 | 113.359 | 151.06 | 134.604 | 123.718 | 116.178 | 126.334 | 141.873 | 104.296 | 130.052 |
EBITDA ratio
| 0.131 | 0.226 | 0.131 | 0.123 | 0.113 | 0.104 | 0.117 | 0.115 | 0.111 | 0.131 | 0.121 | 0.094 | 0.086 | 0.158 | 0.125 | 0.131 | -0.442 | 0.072 | 0.144 | 0.133 | 0.104 | 0.148 | 0.132 | 0.124 | 0.119 | 0.123 | 0.115 | 0.108 | 0.118 | 0.131 | 0.117 | 0.112 | 0.109 | 0.127 | 0.105 | 0.097 | 0.1 | 0.106 | 0.103 | 0.093 | 0.09 | 0.112 | 0.099 | 0.093 | 0.09 | 0.082 | 0.111 | 0.095 | 0.096 |