HiPay Group SA
EPA:ALHYP.PA
5.8 (EUR) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 0.182 | 0.182 | 0.895 | 0.895 | 2.02 | 2.02 | 1.632 | 1.632 | 1.505 | 1.505 | 2.124 | 2.124 | 3.566 | 3.566 | 3.081 | 3.081 | 1.787 | -1.557 | 1.557 | 1.557 | 5.39 | 5.39 | 2.518 | 2.662 | 4.407 | 4.407 | 7.987 | 47.068 | 6.686 | 6.686 | 8.831 | 38.097 | 10.284 | 32.685 | 11.929 | 30.45 | 14.451 | 30.565 | 23.337 | 35.725 | -28.848 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.114 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.154 | 0 | -0.155 | 0 | 0 | 0 | 0 | 0 | -0.196 | 0 | 0.1 | 4.8 | 5.801 | 5.801 | 57.696 |
Liquide middelen en kortetermijnbeleggingen
| 0.182 | 0.182 | 0.895 | 0.895 | 2.02 | 2.02 | 1.632 | 1.632 | 1.505 | 1.505 | 2.124 | 2.124 | 3.566 | 3.566 | 3.081 | 3.081 | 1.787 | 1.557 | 1.557 | 1.557 | 5.39 | 5.39 | 2.518 | 2.662 | 4.407 | 4.407 | 7.987 | 47.068 | 6.686 | 6.686 | 8.831 | 38.097 | 10.284 | 32.685 | 11.929 | 30.45 | 14.551 | 35.365 | 23.337 | 41.526 | 28.848 |
Nettovorderingen
| 1.779 | 1.779 | 2.223 | 2.223 | 117.392 | 2.191 | 113.43 | 2.57 | 94.295 | 2.027 | 91.517 | 2.214 | 2.043 | 2.043 | 2.239 | 2.239 | 2.176 | 0 | 2.218 | 2.218 | 6.757 | 1.184 | 0.648 | 0.648 | 0.528 | 0.528 | 0.248 | 0.248 | 0.047 | 0.047 | 12.413 | 12.413 | 13.329 | 13.329 | 13.394 | 13.394 | 15.408 | 15.408 | 17.253 | 17.253 | 0 |
Voorraad
| 0 | 0 | 0 | 0 | -110.149 | 0 | 0.853 | 0 | -87.636 | 0 | -86.129 | 0 | 0 | 0 | 0 | 0 | 2.294 | 0 | 6.178 | 0 | 0.448 | 0 | 5.176 | 0 | 4.755 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.073 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 119.781 | 119.781 | 6.614 | 132.076 | 111.201 | 116.253 | 0.124 | 111.837 | 88.896 | 93.528 | 87.164 | 90.338 | 82.715 | 85.128 | 97.917 | 101.263 | 84.992 | 0 | 70.206 | 76.384 | 68.064 | 74.085 | 55.861 | 60.893 | 40.955 | 45.71 | 39.902 | 4.984 | 43.689 | 70.046 | 30.091 | 6.115 | 24.31 | 8.593 | 20.631 | 8.183 | 18.133 | 2.126 | 19.812 | 1.623 | 0 |
Totaal vlottende activa
| 121.742 | 121.742 | 135.194 | 135.194 | 120.464 | 120.464 | 116.039 | 116.039 | 97.06 | 97.06 | 94.676 | 94.676 | 90.737 | 90.737 | 106.583 | 106.583 | 91.249 | 1.557 | 80.159 | 80.159 | 80.659 | 80.659 | 64.203 | 64.203 | 50.645 | 50.645 | 52.3 | 52.3 | 76.779 | 76.779 | 56.625 | 56.625 | 54.607 | 54.607 | 52.027 | 52.027 | 52.899 | 52.899 | 60.402 | 60.402 | 28.848 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 4.496 | 4.496 | 4.866 | 4.866 | 5.422 | 5.422 | 6.361 | 6.361 | 7.023 | 7.023 | 7.388 | 7.388 | 8.007 | 8.007 | 8.591 | 8.591 | 9.064 | 0 | 8.667 | 8.667 | 9.062 | 9.062 | 1.262 | 8.205 | 1.095 | 1.095 | 0.867 | 0.867 | 0.179 | 0.179 | 0.204 | 0.204 | 0.135 | 0.135 | 0.097 | 0.097 | 0.059 | 0.059 | 0.081 | 0.081 | 0 |
Goodwill
| 40.222 | 40.222 | 40.222 | 40.222 | 40.222 | 40.222 | 40.222 | 40.222 | 40.222 | 40.222 | 40.222 | 40.222 | 40.222 | 40.222 | 40.222 | 40.222 | 40.222 | 0 | 40.222 | 40.222 | 40.222 | 40.222 | 40.222 | 40.222 | 40.222 | 40.222 | 40.222 | 40.222 | 40.222 | 40.222 | 45.222 | 45.222 | 45.222 | 45.222 | 45.222 | 45.222 | 45.222 | 45.222 | 45.222 | 45.222 | 0 |
Immateriële activa
| 6.825 | 6.825 | 7.11 | 7.109 | 7.529 | 7.529 | 7.864 | 7.864 | 7.65 | 7.651 | 7.077 | 7.077 | 5.954 | 5.955 | 5.48 | 5.48 | 5.144 | 0 | 4.901 | 4.901 | 4.996 | 4.996 | 4.654 | 4.654 | 4.544 | 4.544 | 4.586 | 4.587 | 4.369 | 4.369 | 6.956 | 6.955 | 6.922 | 6.921 | 6.847 | 6.847 | 7.063 | 7.063 | 6.308 | 6.308 | 0 |
Goodwill en immateriële activa
| 47.047 | 47.047 | 47.332 | 47.331 | 47.751 | 47.751 | 48.086 | 48.086 | 47.872 | 47.873 | 47.299 | 47.299 | 46.176 | 46.177 | 45.702 | 45.702 | 45.366 | 0 | 45.123 | 45.123 | 45.218 | 45.218 | 44.876 | 44.876 | 44.766 | 44.766 | 44.808 | 44.809 | 44.591 | 44.591 | 52.178 | 52.177 | 52.144 | 52.143 | 52.069 | 52.069 | 52.285 | 52.285 | 51.53 | 51.53 | 0 |
Langetermijnbeleggingen
| 1.106 | 0 | 1.08 | 1.08 | 1.058 | 0 | 0 | 0 | 0 | 0 | 1.152 | 0 | 1.141 | 0 | 0 | 0 | 1.197 | 0 | 1.32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.154 | 0 | 0.255 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.396 | 0.2 | 0.096 | 0.196 | -5.564 | 0 | 0 |
Belastingvorderingen
| 1.422 | 0 | 1.422 | -1.08 | 1.424 | 0 | 1.423 | 0 | 1.439 | 0 | 1.438 | 0 | 1.437 | 0 | 1.437 | 0 | 1.435 | 0 | 1.434 | 0 | 1.43 | 0 | 1.429 | 0 | 1.429 | 0 | 1.429 | 0 | 1.455 | 0 | 1.492 | 0 | 1.546 | 0 | 1.552 | 0 | 0.186 | 0 | 0.037 | 0 | 0 |
Overige niet-vlottende activa
| 0.001 | 2.529 | 0 | 2.503 | 0.001 | 2.482 | 1.116 | 2.539 | 1.152 | 2.589 | 0.001 | 2.591 | 0.002 | 2.579 | 1.117 | 2.554 | 0.001 | -1.557 | 0.001 | 2.755 | 0.408 | 1.838 | 0.401 | 1.83 | 2.224 | 3.653 | 0.001 | 3.584 | 0.002 | 1.612 | 0.204 | 1.697 | 0.196 | 1.743 | 0.001 | 1.749 | 0.101 | 0.187 | 5.801 | 0.274 | -28.848 |
Totaal niet-vlottende activa
| 54.072 | 54.072 | 54.7 | 54.7 | 55.656 | 55.655 | 56.986 | 56.986 | 57.486 | 57.485 | 57.278 | 57.278 | 56.763 | 56.763 | 56.847 | 56.847 | 57.063 | -1.557 | 56.545 | 56.545 | 56.118 | 56.118 | 47.968 | 54.911 | 49.514 | 49.514 | 49.259 | 49.26 | 46.482 | 46.482 | 54.178 | 54.178 | 54.221 | 54.221 | 54.115 | 54.115 | 52.727 | 52.727 | 51.885 | 51.885 | -28.848 |
Totaal activa
| 175.814 | 175.814 | 189.894 | 189.894 | 176.119 | 176.119 | 173.025 | 173.025 | 154.545 | 154.545 | 151.954 | 151.954 | 147.5 | 147.5 | 163.43 | 163.43 | 148.312 | 0 | 136.704 | 136.704 | 136.777 | 136.777 | 112.171 | 119.114 | 100.159 | 100.159 | 101.56 | 101.56 | 123.261 | 123.261 | 110.803 | 110.803 | 108.828 | 108.828 | 106.142 | 106.142 | 105.626 | 105.626 | 112.287 | 112.287 | 0 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 7.561 | 7.561 | 7.699 | 7.699 | 8.621 | 8.621 | 7.7 | 7.7 | 6.97 | 6.97 | 4.917 | 4.917 | 4.378 | 4.378 | 4.323 | 4.323 | 3.17 | 0 | 4.889 | 4.889 | 5.459 | 5.459 | 4.938 | 4.938 | 5.799 | 5.799 | 5.958 | 5.958 | 4.92 | 4.92 | 19.184 | 19.184 | 21.585 | 21.585 | 22.313 | 22.313 | 24.489 | 24.489 | 28.409 | 28.409 | 0 |
Kortlopende schulden
| 14.648 | 14.648 | 13.407 | 13.407 | 14.085 | 14.085 | 3.814 | 13.326 | 13.361 | 13.361 | 8.393 | 8.393 | 6.966 | 6.966 | 0 | 0 | 0.058 | 0 | 0.045 | 0.045 | 0.1 | 0.1 | 0.143 | 0.143 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.12 | 7.12 | 0 |
Belastingschulden
| 0 | 0 | 4.034 | 0 | 6.901 | 0 | 5.169 | 0 | 4.319 | 0 | 4.134 | 0 | 4.6 | 0 | 5.087 | 0 | 4.918 | 0 | 3.607 | 0 | 3.602 | 0 | 3.366 | 0 | 3.497 | 0 | 3.813 | 0 | 3.183 | 0 | 8.277 | 0 | 7.675 | 0 | 7.105 | 0 | 7.312 | 0 | 9.685 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 4.034 | 0 | 6.901 | 0 | 0 | 0 | 0 | 0 | 4.134 | 0 | 4.6 | 0 | 0 | 0 | 4.918 | 0 | 3.607 | 0 | 3.602 | 0 | 3.366 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 111.807 | 111.807 | 123.349 | 127.383 | 106.204 | 113.105 | 120.794 | 111.282 | 92.44 | 92.44 | 88.32 | 92.454 | 83.459 | 88.059 | 107.814 | 107.814 | 91.585 | 0 | 74.946 | 78.553 | 71.434 | 75.036 | 52.979 | 56.345 | 44.345 | 44.345 | 43.023 | 43.023 | 64.916 | 64.916 | 36.349 | 36.349 | 29.797 | 29.797 | 25.591 | 25.591 | 22.538 | 22.538 | 20.699 | 20.699 | 0 |
Totaal kortlopende verplichtingen
| 134.016 | 134.016 | 148.489 | 148.489 | 135.811 | 135.811 | 132.308 | 132.308 | 112.771 | 112.771 | 105.764 | 105.764 | 99.403 | 99.403 | 112.137 | 112.137 | 99.731 | 0 | 83.487 | 83.487 | 80.595 | 80.595 | 61.426 | 61.426 | 50.144 | 50.144 | 48.981 | 48.981 | 69.836 | 69.836 | 55.533 | 55.533 | 51.382 | 51.382 | 47.904 | 47.904 | 47.027 | 47.027 | 56.228 | 56.228 | 0 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 8.543 | 8.543 | 10.411 | 10.411 | 12.092 | 12.092 | 12.055 | 12.055 | 11.962 | 11.962 | 13.015 | 13.015 | 14.256 | 14.256 | 16.233 | 16.233 | 13.175 | 0 | 15.82 | 15.82 | 15.594 | 15.594 | 7.615 | 14.557 | 2.532 | 2.532 | 1.161 | 1.161 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.644 | 0 | 0.773 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0.001 | 0 | 0.002 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.033 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 3.835 | 3.835 | 6.657 | 6.657 | 6.859 | 6.859 | 6.243 | 6.243 | 3.305 | 3.305 | 3.268 | 3.268 | 0.613 | 0.613 | 0.624 | 0.624 | 1.104 | 0 | 0.617 | 0.617 | 0.737 | 0.739 | -0.001 | 0.645 | -0.001 | 0.774 | 0.552 | 0.554 | 0.151 | 0 | 0.193 | 0 | 0.208 | 0 | 0.197 | 0 | 0.16 | 0 | 0.215 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 12.378 | 12.378 | 17.068 | 17.068 | 18.951 | 18.951 | 18.298 | 18.298 | 15.267 | 15.267 | 16.283 | 16.283 | 14.869 | 14.869 | 16.857 | 16.857 | 14.279 | 0 | 16.437 | 16.437 | 16.333 | 16.333 | 8.259 | 15.202 | 3.306 | 3.306 | 1.715 | 1.715 | 0.151 | 0 | 0.193 | 0 | 0.208 | 0 | 0.197 | 0 | 0.16 | 0 | 0.248 | 0 | 0 |
Totaal passiva
| 146.394 | 146.394 | 165.557 | 165.557 | 154.762 | 154.762 | 150.606 | 150.606 | 128.038 | 128.038 | 122.047 | 122.047 | 114.272 | 114.272 | 128.994 | 128.994 | 114.01 | 0 | 99.924 | 99.924 | 96.928 | 96.928 | 69.685 | 76.628 | 53.45 | 53.45 | 50.696 | 50.696 | 69.987 | 69.836 | 55.726 | 55.533 | 51.59 | 51.382 | 48.101 | 47.904 | 47.187 | 47.027 | 56.476 | 56.228 | 0 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 47.941 | 0 | 0 | 0 | 39.904 | 0 | 0 | 0 | 35.833 | 0 | 0 | 0 | 0 | 0 | 27.47 | 0 | 27.488 | 0 | 19.097 | 0 | 19.097 | 0 | 14.577 | 0 | 14.52 | 0 | 12.233 | 0 | 11.827 | 0 | 8.812 | 0 | 9.261 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 19.844 | 19.844 | 19.844 | 19.844 | 19.844 | 19.844 | 19.844 | 19.844 | 19.844 | 19.844 | 19.844 | 19.844 | 19.844 | 19.844 | 19.844 | 19.844 | 19.82 | 0 | 54.505 | 54.505 | 54.505 | 54.505 | 54.505 | 54.505 | 54.505 | 54.505 | 54.505 | 54.505 | 54.505 | 54.505 | 54.505 | 54.505 | 54.505 | 54.505 | 54.505 | 54.505 | 54.505 | 54.505 | 0 | 0 | 0 |
Ingehouden winsten
| 5.022 | 5.022 | 2.166 | 2.166 | -0.702 | -0.702 | -7.781 | -7.781 | -3.589 | -3.589 | -4.348 | -4.348 | -0.939 | -0.939 | -1.878 | -1.878 | -1.971 | 0 | -5.75 | -5.75 | -2.663 | -2.663 | -8.417 | -8.417 | -4.194 | -4.194 | -4.559 | -4.559 | -2.388 | -2.388 | -2.377 | -2.377 | -0.967 | -0.967 | -3.035 | -3.035 | -2.681 | -2.681 | -6.078 | -6.078 | 0 |
Overige gereserveerde algehele resultaten
| -45.602 | -45.602 | -47.829 | -47.829 | -47.941 | -47.941 | 14.278 | -39.8 | -39.904 | -39.904 | 6.205 | -35.745 | -35.833 | -35.833 | 6.386 | -33.686 | 6.345 | 36.78 | -27.47 | -27.47 | -27.488 | -27.488 | -19.097 | -19.097 | -19.097 | -19.097 | -14.577 | -14.577 | -14.52 | -14.52 | -12.233 | -12.233 | -11.827 | -11.827 | -8.812 | -8.812 | -9.261 | -9.261 | 61.305 | 61.305 | 61.774 |
Overige totale aandeelhoudersvermogen
| 50.156 | 50.156 | 50.156 | 50.156 | 2.215 | 50.156 | -3.922 | 50.156 | 10.252 | 50.156 | 8.206 | 50.156 | 14.323 | 50.156 | 10.084 | 50.156 | 10.108 | 0 | -11.975 | 15.495 | -11.993 | 15.495 | -3.602 | 15.495 | -3.602 | 15.495 | 0.918 | 15.495 | 0.975 | 15.495 | 2.797 | 15.03 | 3.335 | 15.162 | 6.211 | 15.023 | 6.234 | 15.495 | 0 | 0 | 0.539 |
Totaal eigen vermogen van aandeelhouders
| 29.42 | 29.42 | 24.337 | 24.337 | 21.357 | 21.357 | 22.419 | 22.419 | 26.507 | 26.507 | 29.907 | 29.907 | 33.228 | 33.228 | 34.436 | 34.436 | 34.302 | 36.78 | 36.78 | 36.78 | 39.849 | 39.849 | 42.486 | 42.486 | 46.709 | 46.709 | 50.864 | 50.864 | 53.092 | 53.092 | 54.925 | 54.925 | 56.873 | 56.873 | 57.681 | 57.681 | 58.058 | 58.058 | 55.227 | 55.227 | 62.313 |
Totaal eigen vermogen
| 29.42 | 29.42 | 24.337 | 24.337 | 21.357 | 21.357 | 22.419 | 22.419 | 26.507 | 26.507 | 29.907 | 29.907 | 33.228 | 33.228 | 34.436 | 34.436 | 34.302 | 36.78 | 36.78 | 36.78 | 39.849 | 39.849 | 42.486 | 42.486 | 46.709 | 46.709 | 50.864 | 50.864 | 53.274 | 53.274 | 55.077 | 55.077 | 57.238 | 57.238 | 58.041 | 58.041 | 58.439 | 58.439 | 55.812 | 55.812 | 62.313 |
Totaal passiva en aandeelhoudersvermogen
| 175.814 | 175.814 | 189.894 | 189.894 | 176.119 | 176.119 | 173.025 | 173.025 | 154.545 | 154.545 | 151.954 | 151.954 | 147.5 | 147.5 | 163.43 | 163.43 | 148.312 | 36.78 | 136.704 | 136.704 | 136.777 | 136.777 | 112.171 | 119.114 | 100.159 | 100.159 | 101.56 | 101.56 | 123.261 | 123.11 | 110.803 | 110.61 | 108.828 | 108.62 | 106.142 | 105.945 | 105.626 | 105.466 | 112.288 | 112.04 | 62.313 |