Groupe Guillin S.A.
EPA:ALGIL.PA
27.15 (EUR) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 429.725 | 435.217 | 449.962 | 461.517 | 436.172 | 396.712 | 344.186 | 315.161 | 303.793 | 328.127 | 329.376 | 307.247 | 305.158 | 293.464 | 307.172 | 279.956 | 289.628 | 258.78 | 258.4 | 245.184 | 253.029 | 237.469 | 236.618 | 118.239 | 117.177 | 117.177 | 117.177 | 117.177 | 114.323 | 114.323 | 114.323 | 114.323 | 100.931 | 100.931 | 100.931 | 100.931 | 77.073 | 77.073 | 77.073 | 77.073 | 78.474 | 78.474 | 78.474 | 78.474 | 76.657 | 76.657 | 76.657 | 76.657 |
Kosten van de omzet
| 385.928 | 273.334 | 397.452 | 413.891 | 401.067 | 356.157 | 299.61 | 262.584 | 263.239 | 286.695 | 296.93 | 279.873 | 197.509 | 182.849 | 196.028 | 170.914 | 175.772 | 162.286 | 162.103 | 154.404 | 163.289 | 155.678 | 155.593 | 77.534 | 77.252 | 77.252 | 77.252 | 77.252 | 77.912 | 77.912 | 77.912 | 77.912 | 48.445 | 48.445 | 48.445 | 48.445 | 32.448 | 32.448 | 32.448 | 32.448 | 51.388 | 51.388 | 51.388 | 51.388 | 49.442 | 49.442 | 49.442 | 49.442 |
Brutowinst
| 43.797 | 161.883 | 52.51 | 47.626 | 35.105 | 40.555 | 44.576 | 52.577 | 40.554 | 41.432 | 32.446 | 27.374 | 107.649 | 110.615 | 111.144 | 109.042 | 113.856 | 96.494 | 96.297 | 90.78 | 89.74 | 81.791 | 81.025 | 40.705 | 39.925 | 39.925 | 39.925 | 39.925 | 36.411 | 36.411 | 36.411 | 36.411 | 52.486 | 52.486 | 52.486 | 52.486 | 44.624 | 44.624 | 44.624 | 44.624 | 27.086 | 27.086 | 27.086 | 27.086 | 27.215 | 27.215 | 27.215 | 27.215 |
Brutowinstmarge
| 0.102 | 0.372 | 0.117 | 0.103 | 0.08 | 0.102 | 0.13 | 0.167 | 0.133 | 0.126 | 0.099 | 0.089 | 0.353 | 0.377 | 0.362 | 0.389 | 0.393 | 0.373 | 0.373 | 0.37 | 0.355 | 0.344 | 0.342 | 0.344 | 0.341 | 0.341 | 0.341 | 0.341 | 0.318 | 0.318 | 0.318 | 0.318 | 0.52 | 0.52 | 0.52 | 0.52 | 0.579 | 0.579 | 0.579 | 0.579 | 0.345 | 0.345 | 0.345 | 0.345 | 0.355 | 0.355 | 0.355 | 0.355 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 0 | 88.281 | 90.292 | 81.345 | 84.616 | 78.254 | 73.982 | 67.722 | 67.192 | 66.494 | 67.082 | 0.683 | 61.815 | 59.108 | 59.733 | 56.953 | 57.871 | 51.538 | 53.29 | 46.793 | 49.542 | 46.968 | 46.893 | 1.457 | 1.496 | 1.496 | 1.496 | 1.496 | 8.776 | 8.776 | 8.776 | 8.776 | 19.83 | 19.83 | 19.83 | 19.83 | 17.416 | 17.416 | 17.416 | 17.416 | 6.503 | 6.503 | 6.503 | 6.503 | 5.248 | 5.248 | 5.248 | 5.248 |
Overige kosten
| -2.824 | 24.102 | -3.415 | -2.754 | -2.862 | -2.02 | -2.817 | -4.001 | -3.698 | -3.861 | -2.764 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 2.824 | 112.383 | 3.415 | 2.754 | 2.862 | 2.02 | 2.817 | 4.001 | 3.698 | 3.861 | 2.764 | 5.079 | 78.408 | 76.139 | 77.062 | 74.152 | 76.396 | 67.606 | 67.476 | 69.271 | 64.982 | 62.593 | 64.789 | 1.457 | 1.496 | 1.496 | 1.496 | 1.496 | 8.776 | 8.776 | 8.776 | 8.776 | 19.83 | 19.83 | 19.83 | 19.83 | 17.416 | 17.416 | 17.416 | 17.416 | 6.503 | 6.503 | 6.503 | 6.503 | 5.248 | 5.248 | 5.248 | 5.248 |
Bedrijfsresultaat
| 40.973 | 49.5 | 49.095 | 44.872 | 32.243 | 38.535 | 41.759 | 48.576 | 36.856 | 37.571 | 29.682 | 22.295 | 29.514 | 34.696 | 34.373 | 34.692 | 39.175 | 28.031 | 27.671 | 28.636 | 25.16 | 19.541 | 17.943 | 8.858 | 8.207 | 8.207 | 8.207 | 8.207 | 4.401 | 4.401 | 4.401 | 4.401 | 7.147 | 7.147 | 7.147 | 7.147 | 6.726 | 6.726 | 6.726 | 6.726 | 3.267 | 3.267 | 3.267 | 3.267 | 5.393 | 5.393 | 5.393 | 5.393 |
Bedrijfsresultaat ratio
| 0.095 | 0.114 | 0.109 | 0.097 | 0.074 | 0.097 | 0.121 | 0.154 | 0.121 | 0.115 | 0.09 | 0.073 | 0.097 | 0.118 | 0.112 | 0.124 | 0.135 | 0.108 | 0.107 | 0.117 | 0.099 | 0.082 | 0.076 | 0.075 | 0.07 | 0.07 | 0.07 | 0.07 | 0.038 | 0.038 | 0.038 | 0.038 | 0.071 | 0.071 | 0.071 | 0.071 | 0.087 | 0.087 | 0.087 | 0.087 | 0.042 | 0.042 | 0.042 | 0.042 | 0.07 | 0.07 | 0.07 | 0.07 |
Totaal overige inkomsten en kosten netto
| 1.427 | 1.11 | 0.883 | -7.014 | -0.828 | -0.956 | -0.009 | 0.094 | -1.488 | 0.431 | -0.633 | 0.441 | -0.451 | -0.505 | -0.73 | -0.531 | -2.472 | 0.168 | 0.463 | -7.95 | -1.171 | -1.335 | -2.526 | -0.453 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | -0.315 | -0.315 | -0.315 | -0.315 | -0.226 | -0.226 | -0.226 | -0.226 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 |
Inkomen voor belasting
| 42.4 | 50.61 | 49.978 | 37.858 | 31.415 | 37.579 | 41.75 | 48.67 | 35.368 | 38.002 | 29.049 | 22.923 | 29.063 | 34.191 | 33.643 | 34.161 | 36.703 | 28.199 | 28.134 | 20.686 | 23.989 | 18.206 | 15.417 | 8.406 | 8.207 | 8.207 | 8.207 | 8.207 | 4.401 | 4.401 | 4.401 | 4.401 | 6.832 | 6.832 | 6.832 | 6.832 | 6.501 | 6.501 | 6.501 | 6.501 | 3.267 | 3.267 | 3.267 | 3.267 | 5.393 | 5.393 | 5.393 | 5.393 |
Inkomen voor belasting ratio
| 0.099 | 0.116 | 0.111 | 0.082 | 0.072 | 0.095 | 0.121 | 0.154 | 0.116 | 0.116 | 0.088 | 0.075 | 0.095 | 0.117 | 0.11 | 0.122 | 0.127 | 0.109 | 0.109 | 0.084 | 0.095 | 0.077 | 0.065 | 0.071 | 0.07 | 0.07 | 0.07 | 0.07 | 0.038 | 0.038 | 0.038 | 0.038 | 0.068 | 0.068 | 0.068 | 0.068 | 0.084 | 0.084 | 0.084 | 0.084 | 0.042 | 0.042 | 0.042 | 0.042 | 0.07 | 0.07 | 0.07 | 0.07 |
Belastingkosten
| 10.435 | 12.787 | 11.84 | 9.441 | 7.848 | 10.047 | 10.486 | 12.459 | 9.169 | 12.251 | 8.907 | 7.024 | 8.856 | 8.393 | 10.126 | 8.551 | 10.898 | 8.217 | 9.404 | 6.774 | 6.51 | 4.387 | 4.521 | 2.227 | 2.459 | 2.459 | 2.459 | 2.459 | 1.656 | 1.656 | 1.656 | 1.656 | 2.122 | 2.122 | 2.122 | 2.122 | 2.18 | 2.18 | 2.18 | 2.18 | 1.17 | 1.17 | 1.17 | 1.17 | 2.069 | 2.069 | 2.069 | 2.069 |
Nettowinst
| 31.911 | 37.635 | 37.795 | 27.67 | 23.324 | 27.028 | 31.026 | 36.027 | 25.991 | 25.58 | 20.118 | 15.887 | 20.193 | 25.676 | 23.517 | 25.584 | 25.813 | 19.983 | 18.729 | 13.911 | 17.478 | 13.819 | 10.895 | 6.179 | 5.748 | 5.748 | 5.748 | 5.748 | 2.746 | 2.746 | 2.746 | 2.746 | 4.71 | 4.71 | 4.71 | 4.71 | 4.32 | 4.32 | 4.32 | 4.32 | 2.097 | 2.097 | 2.097 | 2.097 | 3.324 | 3.324 | 3.324 | 3.324 |
Nettowinstmarge
| 0.074 | 0.086 | 0.084 | 0.06 | 0.053 | 0.068 | 0.09 | 0.114 | 0.086 | 0.078 | 0.061 | 0.052 | 0.066 | 0.087 | 0.077 | 0.091 | 0.089 | 0.077 | 0.072 | 0.057 | 0.069 | 0.058 | 0.046 | 0.052 | 0.049 | 0.049 | 0.049 | 0.049 | 0.024 | 0.024 | 0.024 | 0.024 | 0.047 | 0.047 | 0.047 | 0.047 | 0.056 | 0.056 | 0.056 | 0.056 | 0.027 | 0.027 | 0.027 | 0.027 | 0.043 | 0.043 | 0.043 | 0.043 |
WPA (Winst Per Aandeel)
| 1.73 | 2.04 | 2.04 | 1.5 | 1.26 | 1.46 | 1.68 | 1.95 | 1.41 | 1.38 | 1.09 | 0.86 | 1.09 | 1.39 | 1.27 | 1.38 | 1.4 | 1.08 | 1.01 | 0.75 | 0.95 | 0.75 | 0.59 | 0.33 | 0.31 | 0.31 | 0.31 | 0.31 | 0.15 | 0.15 | 0.15 | 0.15 | 0.26 | 0.26 | 0.26 | 0.26 | 0.23 | 0.23 | 0.23 | 0.23 | 0.11 | 0.11 | 0.11 | 0.11 | 0.17 | 0.17 | 0.17 | 0.17 |
Verwaterde WPA
| 1.73 | 2.04 | 2.04 | 1.5 | 1.26 | 1.46 | 1.68 | 1.95 | 1.41 | 1.38 | 1.09 | 0.86 | 1.09 | 1.39 | 1.27 | 1.38 | 1.4 | 1.08 | 1.01 | 0.75 | 0.95 | 0.75 | 0.59 | 0.33 | 0.31 | 0.31 | 0.31 | 0.31 | 0.15 | 0.15 | 0.15 | 0.15 | 0.26 | 0.26 | 0.26 | 0.26 | 0.23 | 0.23 | 0.23 | 0.23 | 0.11 | 0.11 | 0.11 | 0.11 | 0.17 | 0.17 | 0.17 | 0.17 |
EBITDA
| 64.538 | 69.21 | 68.979 | 62.784 | 51.28 | 57.664 | 59.151 | 66.208 | 53.556 | 54.185 | 45.88 | 35.937 | 43.008 | 47.529 | 48.115 | 48.52 | 52.626 | 41.025 | 40.474 | 40.665 | 37.413 | 32.169 | 30.498 | 15.156 | 14.693 | 14.693 | 14.693 | 14.693 | 10.72 | 10.72 | 10.72 | 10.72 | 12.951 | 12.951 | 12.951 | 12.951 | 10.958 | 10.958 | 10.958 | 10.958 | 8.295 | 8.295 | 8.295 | 8.295 | 9.372 | 9.372 | 9.372 | 9.372 |
EBITDA ratio
| 0.15 | 0.159 | 0.153 | 0.136 | 0.118 | 0.145 | 0.172 | 0.21 | 0.176 | 0.165 | 0.139 | 0.117 | 0.141 | 0.162 | 0.157 | 0.173 | 0.182 | 0.159 | 0.157 | 0.166 | 0.148 | 0.135 | 0.129 | 0.128 | 0.125 | 0.125 | 0.125 | 0.125 | 0.094 | 0.094 | 0.094 | 0.094 | 0.128 | 0.128 | 0.128 | 0.128 | 0.142 | 0.142 | 0.142 | 0.142 | 0.106 | 0.106 | 0.106 | 0.106 | 0.122 | 0.122 | 0.122 | 0.122 |