Gévelot SA
EPA:ALGEV.PA
190 (EUR) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 69.678 | 74.745 | 76.455 | 72.28 | 63.106 | 53.824 | 47.443 | 46.849 | 42.68 | 53.96 | 49.77 | 45.336 | 48.889 | 43.383 | 46.103 | 101.422 | 96.064 | 110.806 | 105.131 | 106.672 | 95.108 | 104.113 | 53.321 | 50.519 | 50.519 | 50.519 | 50.519 | 55.196 | 55.196 | 55.196 | 55.196 | 47.407 | 47.407 | 47.407 | 47.407 | 39.384 | 39.384 | 39.384 | 39.384 | 50.318 | 50.318 | 50.318 | 50.318 | 53.38 | 53.38 | 53.38 | 53.38 | 49.208 | 49.208 | 49.208 | 49.208 |
Kosten van de omzet
| 68.273 | 69.017 | 71.711 | 67.716 | 61.697 | 51.689 | 49.809 | 45.306 | 46.354 | 54.785 | 46 | 43.765 | 46.948 | 45.041 | 44.839 | 97.971 | 92.375 | 111.245 | 101.534 | 102.782 | 89.601 | 95.792 | 30.706 | 28.587 | 28.587 | 28.587 | 28.587 | 29.708 | 29.708 | 29.708 | 29.708 | 43.88 | 43.88 | 43.88 | 43.88 | 16.373 | 16.373 | 16.373 | 16.373 | 49.368 | 49.368 | 49.368 | 49.368 | 50.288 | 50.288 | 50.288 | 50.288 | 48.387 | 48.387 | 48.387 | 48.387 |
Brutowinst
| 1.405 | 5.728 | 4.744 | 4.564 | 1.409 | 2.135 | -2.366 | 1.543 | -3.674 | -0.825 | 3.77 | 1.571 | 1.941 | -1.658 | 1.264 | 3.451 | 3.689 | -0.439 | 3.597 | 3.89 | 5.507 | 8.321 | 22.615 | 21.932 | 21.932 | 21.932 | 21.932 | 25.488 | 25.488 | 25.488 | 25.488 | 3.527 | 3.527 | 3.527 | 3.527 | 23.011 | 23.011 | 23.011 | 23.011 | 0.95 | 0.95 | 0.95 | 0.95 | 3.092 | 3.092 | 3.092 | 3.092 | 0.821 | 0.821 | 0.821 | 0.821 |
Brutowinstmarge
| 0.02 | 0.077 | 0.062 | 0.063 | 0.022 | 0.04 | -0.05 | 0.033 | -0.086 | -0.015 | 0.076 | 0.035 | 0.04 | -0.038 | 0.027 | 0.034 | 0.038 | -0.004 | 0.034 | 0.036 | 0.058 | 0.08 | 0.424 | 0.434 | 0.434 | 0.434 | 0.434 | 0.462 | 0.462 | 0.462 | 0.462 | 0.074 | 0.074 | 0.074 | 0.074 | 0.584 | 0.584 | 0.584 | 0.584 | 0.019 | 0.019 | 0.019 | 0.019 | 0.058 | 0.058 | 0.058 | 0.058 | 0.017 | 0.017 | 0.017 | 0.017 |
Onderzoek- en ontwikkelingskosten
| 0 | 1.357 | 0.013 | 0.035 | 0 | 0.036 | 0 | 0.035 | 0 | 0.042 | 0 | 0.057 | 0 | 0.102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.202 | 1.202 | 1.202 | 1.202 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 0 | 0 | 0 | 0.216 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.439 | 1.591 | 1.591 | 1.773 | 1.773 | 1.773 | 1.773 | -0.156 | -0.156 | -0.156 | -0.156 | 0.203 | 0.203 | 0.203 | 0.203 | 0.374 | 0.374 | 0.374 | 0.374 | 0.618 | 0.618 | 0.618 | 0.618 | 50.509 | 50.509 | 50.509 | 50.509 | -0.744 | -0.744 | -0.744 | -0.744 |
Overige kosten
| 3.065 | -141.424 | 3.024 | 3.12 | 2.96 | 3.042 | 3.035 | 3.161 | 3.038 | 3.032 | 2.574 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| -3.065 | 141.424 | -3.024 | -3.12 | -2.96 | -3.042 | -3.035 | -3.161 | -3.038 | -3.032 | -2.574 | 1.106 | 3.099 | 17.506 | 5.673 | 3.338 | 5.501 | 2.619 | 6.859 | 64.361 | 3.274 | 4.233 | 1.591 | 1.773 | 1.773 | 1.773 | 1.773 | -0.156 | -0.156 | -0.156 | -0.156 | 0.203 | 0.203 | 0.203 | 0.203 | 0.374 | 0.374 | 0.374 | 0.374 | 0.618 | 0.618 | 0.618 | 0.618 | 50.509 | 50.509 | 50.509 | 50.509 | -0.744 | -0.744 | -0.744 | -0.744 |
Bedrijfsresultaat
| 4.47 | -66.679 | 7.768 | 7.684 | 4.369 | 5.177 | 0.669 | 4.704 | -0.636 | 2.207 | 6.344 | 2.431 | 4.926 | 17.047 | 8.384 | 6.403 | 3.78 | 3.718 | 5.982 | 67.185 | 2.241 | 9.217 | 2.001 | -2.902 | -2.902 | -2.902 | -2.902 | 5.545 | 5.545 | 5.545 | 5.545 | 3.476 | 3.476 | 3.476 | 3.476 | -0.461 | -0.461 | -0.461 | -0.461 | 1.268 | 1.268 | 1.268 | 1.268 | 1.581 | 1.581 | 1.581 | 1.581 | 1.943 | 1.943 | 1.943 | 1.943 |
Bedrijfsresultaat ratio
| 0.064 | -0.892 | 0.102 | 0.106 | 0.069 | 0.096 | 0.014 | 0.1 | -0.015 | 0.041 | 0.127 | 0.054 | 0.101 | 0.393 | 0.182 | 0.063 | 0.039 | 0.034 | 0.057 | 0.63 | 0.024 | 0.089 | 0.038 | -0.057 | -0.057 | -0.057 | -0.057 | 0.1 | 0.1 | 0.1 | 0.1 | 0.073 | 0.073 | 0.073 | 0.073 | -0.012 | -0.012 | -0.012 | -0.012 | 0.025 | 0.025 | 0.025 | 0.025 | 0.03 | 0.03 | 0.03 | 0.03 | 0.039 | 0.039 | 0.039 | 0.039 |
Totaal overige inkomsten en kosten netto
| 2.277 | 74.182 | 1.529 | -1.204 | -1.226 | 0.549 | 1.614 | -0.775 | -0.885 | 1.31 | 0.69 | 0.095 | 0.444 | -1.188 | -1.354 | 0.524 | -5.875 | -1.396 | 4.15 | 1.098 | 1.015 | -5.18 | -0.09 | -0.237 | -0.237 | -0.237 | -0.237 | -0.708 | -0.708 | -0.708 | -0.708 | -0.288 | -0.288 | -0.288 | -0.288 | -0.243 | -0.243 | -0.243 | -0.243 | -0.231 | -0.231 | -0.231 | -0.231 | 0.963 | 0.963 | 0.963 | 0.963 | -0.664 | -0.664 | -0.664 | -0.664 |
Inkomen voor belasting
| 6.747 | 7.503 | 9.297 | 6.48 | 3.143 | 5.726 | 2.283 | 3.929 | -1.521 | 3.517 | 7.034 | 2.526 | 5.37 | 15.859 | 7.03 | 6.927 | -2.095 | 2.322 | 10.132 | 68.283 | 3.256 | 4.037 | 1.912 | -3.139 | -3.139 | -3.139 | -3.139 | 4.837 | 4.837 | 4.837 | 4.837 | 3.188 | 3.188 | 3.188 | 3.188 | -0.703 | -0.703 | -0.703 | -0.703 | 1.036 | 1.036 | 1.036 | 1.036 | 2.543 | 2.543 | 2.543 | 2.543 | 1.279 | 1.279 | 1.279 | 1.279 |
Inkomen voor belasting ratio
| 0.097 | 0.1 | 0.122 | 0.09 | 0.05 | 0.106 | 0.048 | 0.084 | -0.036 | 0.065 | 0.141 | 0.056 | 0.11 | 0.366 | 0.152 | 0.068 | -0.022 | 0.021 | 0.096 | 0.64 | 0.034 | 0.039 | 0.036 | -0.062 | -0.062 | -0.062 | -0.062 | 0.088 | 0.088 | 0.088 | 0.088 | 0.067 | 0.067 | 0.067 | 0.067 | -0.018 | -0.018 | -0.018 | -0.018 | 0.021 | 0.021 | 0.021 | 0.021 | 0.048 | 0.048 | 0.048 | 0.048 | 0.026 | 0.026 | 0.026 | 0.026 |
Belastingkosten
| 1.42 | 1.346 | 1.854 | 0.192 | 1.087 | -0.129 | 0.541 | 0.79 | 0.431 | 0.752 | 0.865 | 0.859 | 0.857 | 5.997 | 2.407 | 1.447 | 2.479 | 1.338 | 2.842 | 3.745 | 0.289 | 1.671 | 0.489 | -1.019 | -1.019 | -1.019 | -1.019 | 1.626 | 1.626 | 1.626 | 1.626 | 1.083 | 1.083 | 1.083 | 1.083 | -0.23 | -0.23 | -0.23 | -0.23 | 0.259 | 0.259 | 0.259 | 0.259 | -0.673 | -0.673 | -0.673 | -0.673 | 0.46 | 0.46 | 0.46 | 0.46 |
Nettowinst
| 4.884 | 6.085 | 7.215 | 6.381 | 1.667 | 5.695 | 1.542 | 3.089 | -2.113 | 2.496 | 6.158 | 1.602 | 4.379 | 9.784 | 4.585 | 5.629 | -3.933 | 1.503 | 7.289 | 64.501 | 2.966 | 2.363 | 1.423 | -2.12 | -2.12 | -2.12 | -2.12 | 3.211 | 3.211 | 3.211 | 3.211 | 2.105 | 2.105 | 2.105 | 2.105 | -0.473 | -0.473 | -0.473 | -0.473 | 0.778 | 0.778 | 0.778 | 0.778 | 3.216 | 3.216 | 3.216 | 3.216 | 0.819 | 0.819 | 0.819 | 0.819 |
Nettowinstmarge
| 0.07 | 0.081 | 0.094 | 0.088 | 0.026 | 0.106 | 0.033 | 0.066 | -0.05 | 0.046 | 0.124 | 0.035 | 0.09 | 0.226 | 0.099 | 0.056 | -0.041 | 0.014 | 0.069 | 0.605 | 0.031 | 0.023 | 0.027 | -0.042 | -0.042 | -0.042 | -0.042 | 0.058 | 0.058 | 0.058 | 0.058 | 0.044 | 0.044 | 0.044 | 0.044 | -0.012 | -0.012 | -0.012 | -0.012 | 0.015 | 0.015 | 0.015 | 0.015 | 0.06 | 0.06 | 0.06 | 0.06 | 0.017 | 0.017 | 0.017 | 0.017 |
WPA (Winst Per Aandeel)
| 6.49 | 8.04 | 9.53 | 8.4 | 2.17 | 7.4 | 2 | 4.01 | -2.75 | 3.24 | 8 | 2.08 | 5.47 | 11.92 | 5.59 | 6.86 | -4.45 | 1.68 | 8.11 | 71.47 | 3.27 | 2.6 | 1.57 | -2.33 | -2.33 | -2.33 | -2.33 | 3.51 | 3.51 | 3.51 | 3.51 | 2.21 | 2.21 | 2.21 | 2.21 | -0.49 | -0.49 | -0.49 | -0.49 | 0.81 | 0.81 | 0.81 | 0.81 | 3.36 | 3.36 | 3.36 | 3.36 | 0.86 | 0.86 | 0.86 | 0.86 |
Verwaterde WPA
| 6.49 | 8.04 | 9.53 | 8.4 | 2.17 | 7.4 | 2 | 4.01 | -2.75 | 3.24 | 8 | 2.08 | 5.47 | 11.92 | 5.59 | 6.86 | -4.45 | 1.68 | 8.11 | 71.47 | 3.27 | 2.6 | 1.57 | -2.33 | -2.33 | -2.33 | -2.33 | 3.51 | 3.51 | 3.51 | 3.51 | 2.21 | 2.21 | 2.21 | 2.21 | -0.49 | -0.49 | -0.49 | -0.49 | 0.81 | 0.81 | 0.81 | 0.81 | 3.36 | 3.36 | 3.36 | 3.36 | 0.86 | 0.86 | 0.86 | 0.86 |
EBITDA
| 10.002 | -66.751 | 10.424 | 10.591 | 6.936 | 7.957 | 3.315 | 7.909 | 2.101 | 4.888 | 8.785 | 3.206 | 7.24 | 18.295 | 10.4 | 11.597 | 4.788 | 10.285 | 7.663 | 70.824 | -0.941 | 17.631 | 4.764 | 4.854 | 4.854 | 4.854 | 4.854 | 8.223 | 8.223 | 8.223 | 8.223 | 6.942 | 6.942 | 6.942 | 6.942 | 2.04 | 2.04 | 2.04 | 2.04 | 4.352 | 4.352 | 4.352 | 4.352 | 4.219 | 4.219 | 4.219 | 4.219 | 3.953 | 3.953 | 3.953 | 3.953 |
EBITDA ratio
| 0.144 | -0.893 | 0.136 | 0.147 | 0.11 | 0.148 | 0.07 | 0.169 | 0.049 | 0.091 | 0.177 | 0.071 | 0.148 | 0.422 | 0.226 | 0.114 | 0.05 | 0.093 | 0.073 | 0.664 | -0.01 | 0.169 | 0.089 | 0.096 | 0.096 | 0.096 | 0.096 | 0.149 | 0.149 | 0.149 | 0.149 | 0.146 | 0.146 | 0.146 | 0.146 | 0.052 | 0.052 | 0.052 | 0.052 | 0.086 | 0.086 | 0.086 | 0.086 | 0.079 | 0.079 | 0.079 | 0.079 | 0.08 | 0.08 | 0.08 | 0.08 |