genOway Société anonyme
EPA:ALGEN.PA
3.52 (EUR) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0.55 | 1.018 | 0.577 | 0.201 | 0.354 | -0.676 | 0.271 | -0.959 | 0.009 | -1.045 | 0.251 | 0.321 | 0.329 | 1.602 | 0.402 | 0.18 | 0.016 | 0.022 | -0.024 | 0.051 | 0.155 | 0.106 | 0.065 | -0.088 | -0.088 | -0.088 | -0.088 | 0.126 | 0.126 | 0.126 | 0.126 | 0.14 | 0.14 | 0.14 | 0.14 | 0.029 | 0.029 | 0.029 | 0.029 |
Afschrijvingen & Amortisatie
| 0 | 1.237 | 1.18 | 1.155 | 0.96 | 0.965 | 0.626 | 0.671 | 0.598 | 0.573 | 0 | 0.337 | 0 | 0.185 | 0.173 | 0.165 | 0.382 | 0.204 | 0.536 | 0.254 | 0.42 | 0.2 | 0.155 | 0.157 | 0.157 | 0.157 | 0.157 | 0.027 | 0.027 | 0.027 | 0.027 | 0.086 | 0.086 | 0.086 | 0.086 | 0.09 | 0.09 | 0.09 | 0.09 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | -2.838 | 0 | 1.167 | 1.475 | -3.461 | -1.874 | 1.136 | 0 | -1.849 | 0 | -2.179 | 0 | -1.663 | -0.899 | -1.978 | 0.093 | -0.423 | -0.184 | -0.556 | 0.821 | 0.371 | 0.072 | -0.495 | -0.495 | -0.495 | -0.495 | 0.079 | 0.079 | 0.079 | 0.079 | -0.012 | -0.012 | -0.012 | -0.012 | 0.41 | 0.41 | 0.41 | 0.41 |
Vorderingen
| 0 | -2.46 | 0 | 1.881 | 0.868 | -2.07 | -2.816 | 1.212 | 0 | -0.142 | 0 | -0.436 | 0 | 0.862 | -0.873 | -0.394 | -0.566 | 0.237 | -0.876 | 0.324 | -0.071 | 1.089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | -0.152 | 0 | 0.025 | 0.356 | -0.174 | -0.236 | -0.249 | 0 | -0.215 | 0 | 0.005 | 0 | -0.473 | -0.287 | -0.128 | -0.113 | 0.089 | -0.11 | 0.013 | 0.254 | 0.264 | 0.13 | -0.027 | -0.027 | -0.027 | -0.027 | -0.026 | -0.026 | -0.026 | -0.026 | -0.066 | -0.066 | -0.066 | -0.066 | 0.004 | 0.004 | 0.004 | 0.004 |
Crediteuren
| 0 | -0.03 | 0 | -0.595 | -0.638 | 0.453 | -0.089 | -0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | -0.196 | 0 | -0.144 | 0.889 | -1.67 | 1.267 | 0.186 | 0 | -1.492 | 0 | -1.748 | 0 | -2.051 | 0.262 | -1.457 | 0.773 | -0.749 | 0.801 | -0.893 | 0.638 | -0.983 | -0.058 | -0.468 | -0.468 | -0.468 | -0.468 | 0.105 | 0.105 | 0.105 | 0.105 | 0.054 | 0.054 | 0.054 | 0.054 | 0.406 | 0.406 | 0.406 | 0.406 |
Overige Niet-Contante Posten
| -0.55 | 5.104 | -0.577 | 0.995 | 1.232 | 3.645 | 4.374 | 0.377 | -0.009 | -1.129 | -0.251 | -0.093 | -0.329 | 0.137 | 0.782 | 0.273 | 1.013 | -0.456 | -0.116 | 0.241 | -0.68 | -0.541 | -0.079 | 0.001 | 0.001 | 0.001 | 0.001 | -0.046 | -0.046 | -0.046 | -0.046 | 0.014 | 0.014 | 0.014 | 0.014 | -0.079 | -0.079 | -0.079 | -0.079 |
Kasstroom uit Operationele Activiteiten
| 0 | -0.594 | 2.36 | 2.52 | 2.687 | -3.248 | -0.997 | 0.832 | 0.598 | -3.45 | 0 | -1.615 | 0 | 0.261 | 0.459 | -1.361 | 1.504 | -0.653 | 0.211 | -0.011 | 0.716 | 0.137 | 0.213 | -0.425 | -0.425 | -0.425 | -0.425 | 0.185 | 0.185 | 0.185 | 0.185 | 0.229 | 0.229 | 0.229 | 0.229 | 0.45 | 0.45 | 0.45 | 0.45 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | -0.728 | 0 | -1.226 | -1.281 | -0.995 | -3.438 | -1.079 | 0 | -0.134 | 0 | -5.709 | 0 | -4.109 | -0.143 | -0.111 | -0.131 | -0.03 | -0.037 | -0.011 | -0.056 | -0.044 | -0.027 | -0.101 | -0.101 | -0.101 | -0.101 | -0.064 | -0.064 | -0.064 | -0.064 | -0.089 | -0.089 | -0.089 | -0.089 | -0.001 | -0.001 | -0.001 | -0.001 |
Netto Overnames
| 0 | 0.69 | 0 | 0.803 | 0 | 0.871 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | -0.297 | 0 | -0.354 | -0.404 | -0.568 | -1.618 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.008 | -0.008 | -0.008 | -0.008 |
Verkoop/verval van Beleggingen
| 0 | 0.288 | 0 | 0.353 | 0.425 | 0.56 | 0.63 | 0.757 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | -0.69 | 0 | -0.803 | 0 | -0.871 | 0.976 | -0.976 | 0 | -0.64 | 0 | 3.852 | 0 | -0.023 | -0.045 | 0.058 | -0.016 | 0 | -0.123 | -1.024 | 0.004 | -0.015 | 0.028 | 0.101 | 0.101 | 0.101 | 0.101 | 0.064 | 0.064 | 0.064 | 0.064 | 0.089 | 0.089 | 0.089 | 0.089 | 0.009 | 0.009 | 0.009 | 0.009 |
Kasstroom uit Investeringsactiviteiten
| 0 | -0.738 | 0 | -1.227 | -1.26 | -1.003 | -3.449 | -1.298 | 0 | -0.774 | 0 | -1.856 | 0 | -4.132 | -0.188 | -0.053 | -0.147 | -0.03 | -0.16 | -1.035 | -0.052 | -0.059 | -0.028 | -0.101 | -0.101 | -0.101 | -0.101 | -0.064 | -0.064 | -0.064 | -0.064 | -0.089 | -0.089 | -0.089 | -0.089 | -0.009 | -0.009 | -0.009 | -0.009 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | -0.772 | 0 | 0 | 1.432 | -1.366 | 0 | 5.098 | 0 | 0 | 0 | 1.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0.019 | 0 | 0 | 0.368 | 0.857 | 0 | 0.638 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.008 | 0.008 | 0.008 | 0.008 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0 | 0.02 | 0 | -0.892 | -0.368 | 4.792 | -0.221 | 1.029 | 0 | 1.715 | 0 | -0 | 0 | 3.59 | 0 | 0 | -0.5 | -0.008 | 0 | 0.112 | -0.162 | -0.014 | -0.044 | 0.011 | -0.011 | 0.011 | -0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.015 | -0.024 | 0.015 | -0.024 |
Kasstroom uit Financieringsactiviteiten
| 0 | -0.732 | 0 | -0.892 | 1.432 | 4.283 | -0.221 | 6.765 | 0 | 1.715 | 0 | 1.031 | 0 | 3.59 | 0 | 0 | -0.5 | -0.008 | 0 | 0.112 | -0.162 | -0.014 | -0.044 | -0.011 | -0.011 | -0.011 | -0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.024 | -0.024 | -0.024 | -0.024 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 4.872 | 0 | 5.6 | -5.6 | 2.709 | -2.709 | 1.077 | 0 | 3.043 | 0 | 3.934 | 0 | 2.633 | 0 | 0 | -3.777 | 3.61 | 0 | 4.543 | -4.543 | 3.977 | -0 | 0.003 | 0.003 | 0.003 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 0.006 | -2.066 | -1.121 | 0.401 | 2.859 | 0.026 | -4.66 | 6.294 | 0.552 | 0.534 | 0 | 1.494 | 0 | 2.352 | 0.27 | -1.414 | -2.919 | 2.919 | 0.052 | 3.609 | -4.04 | 4.04 | 0.141 | -0.534 | -0.534 | -0.534 | -0.534 | 0.137 | 0.137 | 0.137 | 0.137 | 0.199 | 0.199 | 0.199 | 0.199 | 0.417 | 0.417 | 0.417 | 0.417 |
Kaspositie aan het Einde van de Periode
| 2.814 | 2.814 | 4.88 | 6.006 | 5.605 | 2.746 | 2.72 | 7.38 | 1.086 | 0.534 | 1.494 | 1.494 | 2.352 | 2.352 | 2.633 | 2.363 | 0 | 2.919 | 3.66 | 3.609 | 0 | 4.04 | 1.136 | 0.994 | 0.994 | 0.994 | 0.994 | 1.528 | 1.528 | 1.528 | 1.528 | 1.391 | 1.391 | 1.391 | 1.391 | 1.193 | 1.193 | 1.193 | 1.193 |