genOway Société anonyme
EPA:ALGEN.PA
3.52 (EUR) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 4.26 | 2.814 | 4.88 | 6.006 | 5.605 | 2.746 | 2.72 | 7.38 | 1.086 | 0.541 | 3.05 | 1.509 | 3.945 | 2.356 | 2.643 | 2.371 | 3.788 | 2.928 | 3.814 | 3.679 | 4.548 | 4.047 | 4.015 | 5.312 | 6.115 | 5.868 | 5.57 | 5.177 | 4.573 | 4.038 |
Kortetermijnbeleggingen
| 0.523 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 4.26 | 2.814 | 4.88 | 6.006 | 5.605 | 2.746 | 2.72 | 7.38 | 1.086 | 0.541 | 3.05 | 1.51 | 3.946 | 2.357 | 2.644 | 2.371 | 3.789 | 2.929 | 3.815 | 3.68 | 4.549 | 4.048 | 4.015 | 5.312 | 6.115 | 5.868 | 5.57 | 5.177 | 4.773 | 4.038 |
Nettovorderingen
| 5.139 | 15.633 | 13.587 | 10.793 | 6.359 | 6.087 | 5.354 | 4.122 | 4.045 | 3.095 | 2.754 | 3.109 | 2.565 | 2.467 | 3.376 | 2.936 | 2.584 | 1.815 | 2.054 | 1.101 | 1.512 | 1.581 | 0 | 0 | 2.828 | 0 | 3.869 | 3.602 | 0 | 0 |
Voorraad
| 0.983 | 1.359 | 1.185 | 1.008 | 1.032 | 1.372 | 1.196 | 0.971 | 0.676 | 0.656 | 0.544 | 0.504 | 0.469 | 0.978 | 0.738 | 0.514 | 0.425 | 0.262 | 0.319 | 0.358 | 0.354 | 0.542 | 0.787 | 0.845 | 0.76 | 0.824 | 0.676 | 0.544 | 0.374 | 0.497 |
Overige vlottende activa
| 7.347 | 0.241 | 0.17 | 0.234 | 6.334 | 7.289 | 5.246 | 2.44 | 8.004 | 8.443 | 6.617 | 5.348 | 6.162 | 8.11 | 6.887 | 3.696 | 5.012 | 5.046 | 4.493 | 3.211 | 3.806 | 2.911 | 4.424 | 3.78 | 0 | 4.12 | 0.103 | 3.678 | 4.961 | 4.357 |
Totaal vlottende activa
| 17.73 | 20.047 | 19.823 | 18.04 | 19.329 | 17.494 | 14.516 | 14.913 | 9.766 | 9.64 | 10.212 | 10.257 | 10.577 | 11.445 | 10.269 | 9.518 | 9.225 | 8.237 | 8.628 | 8.35 | 8.709 | 9.082 | 9.226 | 9.937 | 9.704 | 10.812 | 10.218 | 9.399 | 10.109 | 8.891 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 5.879 | 6.228 | 6.667 | 7.085 | 7.169 | 7.515 | 7.873 | 5.996 | 5.826 | 6.085 | 6.253 | 6.29 | 5.631 | 4.499 | 0.483 | 0.421 | 0.412 | 0.356 | 0.395 | 0.434 | 0.498 | 0.515 | 0.564 | 0.636 | 0.711 | 0.788 | 0.858 | 0.853 | 0.665 | 0.743 |
Goodwill
| 0.197 | 0.197 | 0.197 | 0.197 | 0.197 | 0.197 | 0.197 | 0.197 | 0.197 | 0.197 | 0.197 | 0.197 | 0.197 | 0.197 | 0.197 | 0.197 | 0.197 | 0.197 | 0.197 | 0.197 | 0.197 | 0.197 | 0.197 | 0.197 | 0.197 | 0.197 | 0.197 | 0.197 | 0.197 | 0.197 |
Immateriële activa
| 5.459 | 5.46 | 5.333 | 5.601 | 5.446 | 4.783 | 4.383 | 3.45 | 2.943 | 2.92 | 2.526 | 0.646 | 0.409 | 0.483 | 0.566 | 0.648 | 0.732 | 0.825 | 0.961 | 1.039 | 0.214 | 0.319 | 0.42 | 0.194 | 0.257 | 0.069 | 0.091 | 0.113 | 0.133 | 0.307 |
Goodwill en immateriële activa
| 5.656 | 5.657 | 5.53 | 5.798 | 5.643 | 4.98 | 4.58 | 3.647 | 3.14 | 3.117 | 2.723 | 0.843 | 0.606 | 0.68 | 0.763 | 0.845 | 0.929 | 1.021 | 1.158 | 1.236 | 0.411 | 0.516 | 0.617 | 0.39 | 0.454 | 0.266 | 0.288 | 0.31 | 0.33 | 0.504 |
Langetermijnbeleggingen
| 1.687 | 0.587 | 0.578 | 0.554 | 0.553 | 0.574 | 0.566 | 0.482 | 0.241 | 0 | 0 | 0.593 | 0.226 | 0.215 | 0.185 | 0.053 | 0.052 | 0.202 | 0.196 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.135 | 0 |
Belastingvorderingen
| 0 | 11.491 | 12.197 | 12.489 | 12.418 | 12.101 | 12.059 | 9.25 | 8.725 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.891 | -11.688 | -12.197 | -12.686 | -12.615 | -12.298 | -12.256 | -9.447 | -8.966 | -9.202 | -8.976 | -7.725 | -6.462 | -5.394 | -1.431 | -1.319 | -1.393 | -1.58 | -1.749 | -1.67 | 0.129 | 0.136 | 0.131 | 0.123 | 0.138 | 0.066 | 0.066 | 0.066 | 0.2 | 0.066 |
Totaal niet-vlottende activa
| 14.113 | 12.276 | 12.775 | 13.24 | 13.168 | 12.873 | 12.822 | 9.929 | 8.966 | 9.202 | 8.976 | 7.725 | 6.462 | 5.394 | 1.431 | 1.319 | 1.393 | 1.58 | 1.749 | 1.67 | 1.039 | 1.167 | 1.312 | 1.149 | 1.304 | 1.12 | 1.212 | 1.229 | 1.061 | 1.313 |
Totaal activa
| 31.842 | 32.323 | 32.598 | 31.28 | 32.497 | 30.367 | 27.338 | 24.842 | 19.153 | 19.318 | 19.688 | 18.385 | 17.167 | 16.903 | 11.7 | 10.964 | 10.775 | 9.854 | 10.376 | 10.168 | 9.747 | 10.25 | 10.538 | 11.086 | 11.007 | 11.932 | 11.43 | 10.628 | 11.17 | 10.204 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||
Crediteuren
| 2.581 | 2.585 | 2.616 | 1.748 | 2.216 | 2.741 | 2.288 | 1.871 | 2.392 | 2.575 | 2.247 | 1.203 | 0.771 | 1.327 | 1.407 | 1.495 | 1.097 | 0.949 | 0.924 | 0.854 | 0.63 | 0.984 | 1.29 | 2.011 | 1.248 | 1.932 | 1.115 | 1.029 | 1.76 | 1.199 |
Kortlopende schulden
| 1.714 | 2.086 | 1.846 | 1.6 | -1.064 | 1.436 | -1.962 | -1.432 | 0.751 | 0.75 | -0.738 | 0.274 | -0.419 | 0.196 | 0.011 | 0.011 | 0.012 | 0.01 | 0.206 | 0.071 | 0.006 | 0.008 | 0.038 | 0.006 | 0.004 | 0.006 | 0.008 | 0.007 | 0.005 | 0.042 |
Belastingschulden
| 0.033 | 0.188 | 0.242 | 0.166 | 0.14 | 0.207 | 0.177 | 0.21 | 0.138 | 0.14 | 0.142 | 0.136 | 0.15 | 0.107 | 0.194 | 0.147 | 0.148 | 0.117 | 0.133 | 0.137 | 0 | 0 | 0.1 | 0.05 | 0.034 | 0.524 | 0.032 | 0.022 | 0.019 | 0.022 |
Uitgestelde opbrengsten
| 3.272 | 1.707 | 1.911 | 1.883 | 1.823 | 1.668 | 1.932 | 1.635 | 1.561 | -0.75 | -0.007 | -0.274 | -0.011 | -0.007 | -0.011 | -0.011 | -0.012 | -0.01 | -0.206 | -0.071 | 0 | 0 | 2.065 | 1.752 | 1.985 | 2.454 | 2.635 | 3.288 | 3.504 | 2.569 |
Overige kortlopende verplichtingen
| 0.794 | 2.325 | 4.129 | 2.307 | 2.27 | 1.905 | 2.792 | 2.18 | 1.01 | 2.19 | 2.658 | 2.899 | 2.58 | 3.022 | 2.514 | 4.336 | 4.695 | 2.049 | 3.829 | 2.031 | 4.007 | 4.148 | 4.161 | 2.053 | 4.381 | 4.419 | 5.414 | 5.315 | 5.422 | 4.223 |
Totaal kortlopende verplichtingen
| 8.394 | 8.891 | 8.833 | 7.704 | 8.28 | 7.956 | 7.94 | 6.588 | 6.594 | 6.397 | 5.969 | 5.924 | 5.399 | 6.304 | 6.149 | 5.988 | 5.952 | 4.986 | 5.112 | 4.89 | 4.644 | 5.139 | 5.589 | 4.119 | 5.668 | 6.881 | 6.569 | 6.373 | 7.206 | 5.486 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||
Langetermijnschulden
| 5.519 | 6.048 | 7.2 | 8.333 | 8.995 | 7.951 | 10.014 | 10.268 | 5.264 | 5.631 | 4.312 | 4.504 | 3.732 | 3.59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.283 | 0 | 0 | 0.611 | 0.653 | 0.653 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0.546 | 1.508 | 0.724 | 0.58 | 0.816 | 0.601 | 0.767 | 0.604 | 0.452 | 0.446 | 1.517 | 0.442 | 0.846 | 0.337 | 0.291 | 0.118 | 0.159 | 2.017 | 1.915 | 0.621 | -0.507 | -0.669 | -0.5 | 1.489 | -0.545 | 0.209 | 0.264 | 0.31 | 0.14 | 0.248 |
Totaal niet-vlottende verplichtingen
| 6.065 | 7.556 | 8.725 | 8.912 | 9.81 | 8.553 | 10.781 | 10.872 | 5.264 | 5.631 | 4.312 | 4.504 | 3.732 | 3.401 | 0.291 | 0.118 | 0.159 | 2.017 | 1.915 | 1.905 | 0 | 0 | 0.111 | 2.142 | 0.108 | 0.209 | 0.264 | 0.31 | 0.14 | 0.248 |
Totaal passiva
| 14.46 | 16.447 | 17.557 | 16.617 | 18.09 | 16.509 | 18.722 | 17.46 | 12.31 | 12.474 | 11.798 | 10.87 | 9.977 | 10.042 | 6.441 | 6.106 | 6.098 | 5.142 | 5.231 | 4.998 | 4.644 | 5.139 | 5.7 | 6.261 | 5.776 | 7.09 | 6.833 | 6.683 | 7.346 | 5.734 |
Eigen vermogen: | ||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.153 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 5.564 | 5.471 | 5.452 | 5.629 | 5.452 | 5.084 | 4.228 | 4.228 | 3.59 | 3.594 | 3.594 | 3.594 | 0.898 | 0.898 | 0.898 | 0.898 | 0.898 | 0.898 | 0.898 | 0.898 | 0.886 | 0.886 | 0.886 | 0.886 | 0.886 | 0.886 | 0.886 | 0.886 | 0.886 | 0.886 |
Ingehouden winsten
| 0.811 | 0.261 | -0.757 | -1.334 | -1.534 | -1.888 | -1.212 | -1.483 | -0.497 | -0.507 | 0.539 | 0.288 | -12.688 | -13.017 | -14.619 | -15.021 | -15.201 | -15.218 | -15.239 | -15.215 | -15.266 | -15.421 | -15.527 | -15.582 | -15.175 | -15.432 | -15.677 | -16.117 | -16.238 | -16.325 |
Overige gereserveerde algehele resultaten
| 0 | -0.289 | -0.299 | -0.14 | -0.136 | -0.152 | -0.204 | -0.154 | -0.153 | 0.124 | 0.124 | 0 | 0 | 0 | 0 | 0 | 0 | 0.051 | 0.507 | 0.507 | 0.507 | 0.669 | -0.998 | -0.906 | -0.811 | -0.714 | -0.639 | -0.558 | 0 | -0.507 |
Overige totale aandeelhoudersvermogen
| 11.008 | 9.211 | 9.218 | 9.041 | 9.218 | 9.585 | 4.793 | 4.791 | 3.75 | 3.929 | 3.757 | 3.633 | 18.981 | 18.981 | 18.981 | 18.981 | 18.981 | 19.032 | 19.488 | 19.488 | 19.375 | 19.538 | 19.479 | 19.521 | 18.868 | 19.388 | 19.388 | 19.177 | 19.177 | 19.91 |
Totaal eigen vermogen van aandeelhouders
| 17.383 | 14.681 | 13.614 | 13.196 | 12.999 | 12.629 | 7.605 | 7.381 | 6.842 | 6.845 | 7.89 | 7.515 | 7.191 | 6.862 | 5.259 | 4.857 | 4.677 | 4.712 | 5.146 | 5.17 | 4.995 | 5.002 | 4.838 | 4.825 | 5.232 | 4.842 | 4.597 | 3.945 | 3.824 | 4.47 |
Totaal eigen vermogen
| 17.383 | 14.681 | 13.614 | 13.196 | 12.999 | 12.629 | 7.605 | 7.381 | 6.842 | 6.845 | 7.89 | 7.515 | 7.191 | 6.862 | 5.259 | 4.857 | 4.677 | 4.712 | 5.146 | 5.17 | 4.995 | 5.002 | 4.838 | 4.825 | 5.232 | 4.842 | 4.597 | 3.945 | 3.824 | 4.47 |
Totaal passiva en aandeelhoudersvermogen
| 31.842 | 32.323 | 32.598 | 31.28 | 32.497 | 30.367 | 27.338 | 24.842 | 18.973 | 19.318 | 19.688 | 18.385 | 17.167 | 16.903 | 11.7 | 10.964 | 10.775 | 9.854 | 10.376 | 10.168 | 9.747 | 10.141 | 10.538 | 11.086 | 11.007 | 11.932 | 11.43 | 10.628 | 11.17 | 10.204 |