Alamo Group Inc.
NYSE:ALG
183.27 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 51.919 | 47.016 | 42.115 | 50.195 | 42.311 | 34.043 | 25.373 | 16.793 | 26.922 | 39.533 | 63.96 | 48.291 | 10.288 | 30.243 | 17.774 | 4.532 | 4.459 | 2.169 | 7.073 | 2.58 | 3.281 | 5.583 | 4.186 | 2.929 | 5.359 | 2.748 | 0.789 | 2.2 | 1.8 | 1.9 | 0.8 | 0.7 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 51.919 | 47.016 | 42.115 | 50.195 | 42.311 | 34.043 | 25.373 | 16.793 | 26.922 | 39.533 | 63.96 | 48.291 | 10.288 | 30.243 | 17.774 | 4.532 | 4.459 | 2.169 | 7.073 | 2.58 | 3.281 | 5.583 | 4.186 | 2.929 | 5.359 | 2.748 | 0.789 | 2.2 | 1.8 | 1.9 | 0.8 | 0.7 |
Nettovorderingen
| 362.061 | 317.581 | 237.97 | 215.462 | 237.837 | 228.098 | 205.767 | 170.329 | 178.305 | 178.554 | 151.396 | 140.268 | 143.934 | 127.836 | 112.94 | 124.197 | 109.26 | 97.825 | 85.368 | 82.337 | 64.263 | 59.72 | 57.768 | 50.359 | 41.764 | 49.834 | 42.165 | 43.9 | 45.5 | 24.7 | 21.8 | 13.6 |
Voorraad
| 377.48 | 352.553 | 320.917 | 229.971 | 267.674 | 176.63 | 155.568 | 135.76 | 150.758 | 166.088 | 109.104 | 108.758 | 114.305 | 99.304 | 124.322 | 132.248 | 118.285 | 116.175 | 77.013 | 72.757 | 63.579 | 63.512 | 64.044 | 59.608 | 45.57 | 64.578 | 65.752 | 60.2 | 58.6 | 34.9 | 27.3 | 16.5 |
Overige vlottende activa
| 12.497 | 10.06 | 11.166 | 7.382 | 23.006 | 14.072 | 5.819 | 4.736 | 6.901 | 9.127 | 12.493 | 5.659 | 6.659 | 7.677 | 6.697 | 5.048 | 4.965 | 4.602 | 4.627 | 4.561 | 4.551 | 5.875 | 6.08 | 6.518 | 5.201 | 6.154 | 4.44 | 3.6 | 3.5 | 3.1 | 1.7 | 1 |
Totaal vlottende activa
| 803.957 | 727.21 | 612.168 | 503.01 | 570.828 | 452.843 | 392.527 | 327.618 | 362.886 | 393.302 | 336.953 | 306.8 | 258.239 | 265.06 | 261.733 | 266.025 | 236.969 | 220.771 | 174.081 | 162.235 | 135.674 | 134.69 | 132.078 | 119.414 | 97.894 | 123.314 | 113.146 | 109.9 | 109.4 | 64.6 | 51.6 | 31.8 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 222.203 | 188.73 | 185.005 | 197.7 | 217.192 | 131.208 | 105.157 | 97.599 | 108.514 | 104.801 | 61.904 | 56.801 | 61.542 | 61.184 | 69.861 | 61.784 | 63.152 | 57.371 | 42.528 | 43.054 | 32.227 | 31.729 | 28.818 | 28.108 | 21.818 | 22.904 | 22.477 | 22.4 | 23.5 | 19.4 | 16 | 11.8 |
Goodwill
| 206.536 | 195.858 | 202.406 | 195.132 | 198.022 | 83.243 | 84.761 | 74.825 | 75.509 | 72.407 | 32.073 | 31.648 | 31.751 | 34.073 | 35.207 | 48.107 | 43.946 | 42.336 | 26.416 | 23.067 | 21.677 | 19.873 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 168.296 | 171.341 | 183.466 | 193.172 | 206.272 | 48.857 | 52.872 | 50.038 | 52.95 | 56.984 | 5.5 | 5.5 | 5.5 | 5.5 | 5.803 | 3.982 | 4.081 | 4.185 | 26.416 | 23.067 | 21.677 | 19.873 | 18.47 | 21.833 | 9.937 | 11.411 | 12.632 | 14.2 | 13.2 | 12.6 | 5.8 | 0 |
Goodwill en immateriële activa
| 374.832 | 367.199 | 385.872 | 388.304 | 404.294 | 132.1 | 137.633 | 124.863 | 128.459 | 129.391 | 37.573 | 37.148 | 37.251 | 39.573 | 41.01 | 52.089 | 48.027 | 46.521 | 26.416 | 23.067 | 21.677 | 19.873 | 18.47 | 21.833 | 9.937 | 11.411 | 12.632 | 14.2 | 13.2 | 12.6 | 5.8 | 0 |
Langetermijnbeleggingen
| 0 | 0 | -1.11 | 0 | -1.078 | -1.783 | -0.992 | -0.619 | -1.475 | 0 | -0.457 | 0 | -2.079 | 0 | 0 | 0 | -2.131 | -2.293 | -2.296 | -2.094 | -2.465 | -4.282 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 1.375 | 0.969 | 1.11 | 1.203 | 1.078 | 1.783 | 0.992 | 0.619 | 1.475 | 0.642 | 0.457 | 2.593 | 4.921 | 4.311 | 4.158 | 2.463 | 2.131 | 2.293 | 2.296 | 2.094 | 2.465 | 4.282 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 7.019 | 24.4 | 22.697 | 19.112 | 20.449 | 5.482 | 4.354 | 2.696 | 3.644 | 1.466 | 2.046 | 0.997 | 1.098 | 0.855 | 1.201 | 1.993 | 2.482 | 1.971 | 3.191 | 3.374 | 4.646 | 4.93 | 6.555 | 4.053 | 3.146 | 4.009 | 7.869 | 7.4 | 5.5 | 2.6 | 1.7 | 2.3 |
Totaal niet-vlottende activa
| 605.429 | 581.298 | 593.574 | 606.319 | 641.935 | 268.79 | 247.144 | 225.158 | 240.617 | 236.3 | 101.523 | 97.539 | 102.733 | 105.923 | 116.23 | 118.329 | 113.661 | 105.863 | 72.135 | 69.495 | 58.55 | 56.532 | 53.843 | 53.994 | 34.901 | 38.324 | 42.978 | 44 | 42.2 | 34.6 | 23.5 | 14.1 |
Totaal activa
| 1,409.386 | 1,308.508 | 1,205.742 | 1,109.329 | 1,212.763 | 721.633 | 639.671 | 552.776 | 603.503 | 629.602 | 438.476 | 404.339 | 360.972 | 370.983 | 377.963 | 384.354 | 350.63 | 326.634 | 246.216 | 231.73 | 194.224 | 191.222 | 185.921 | 173.408 | 132.795 | 161.638 | 156.124 | 153.9 | 151.6 | 99.2 | 75.1 | 45.9 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||
Crediteuren
| 99.678 | 97.537 | 101.396 | 75.317 | 81.986 | 54.083 | 55.825 | 43.136 | 45.486 | 47.741 | 45.593 | 41.641 | 40.782 | 45.152 | 36.046 | 54.598 | 39.248 | 34.019 | 26.518 | 26.773 | 18.098 | 15.216 | 12.86 | 15.708 | 8.514 | 9.461 | 12.787 | 11.1 | 13.1 | 9.6 | 5.5 | 3.3 |
Kortlopende schulden
| 20.303 | 15.009 | 15.032 | 15.066 | 18.84 | 0.119 | 0.082 | 0.073 | 0.077 | 0.551 | 0.42 | 0.588 | 1.19 | 2.319 | 5.453 | 4.186 | 3.368 | 3.339 | 2.997 | 2.961 | 1.615 | 2.583 | 3.013 | 1.484 | 0.526 | 0.487 | 0.727 | 1 | 1.3 | 8.4 | 14 | 9.3 |
Belastingschulden
| 12.529 | 6.592 | 2.613 | 8.185 | 2.362 | 2.865 | 5.002 | 2.333 | 1.32 | 0.052 | 1.126 | 8.967 | 2.362 | 1.567 | 2.688 | 0.841 | 2.289 | -1.31 | 0.807 | 1.204 | 1.724 | 0.079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 6.216 | 5.197 | 6.383 | 1.385 | 2.43 | 2.52 | 0 | 0 | 0 | 0 | 0 | 30.892 | 0 | 0 | 0 | 26.059 | 22.673 | 23.755 | 18.608 | 18.114 | 13.269 | 12.68 | 9.326 | 9.948 | 7.92 | 6.996 | 6.096 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 87.729 | 72.763 | 69.753 | 65.527 | 59.618 | 44.13 | 45.456 | 35.491 | 39.461 | 41.075 | 34.608 | 5.007 | 33.721 | 31.718 | 37.865 | 0.841 | 2.289 | -1.31 | 0.807 | 1.204 | 1.724 | 0.079 | 0.161 | -0.069 | 1.08 | 0.478 | 0.266 | 7.7 | 7.6 | 5.4 | 4 | 2.8 |
Totaal kortlopende verplichtingen
| 213.926 | 190.506 | 192.564 | 157.295 | 162.874 | 100.852 | 101.363 | 78.7 | 85.024 | 89.367 | 80.621 | 78.128 | 75.693 | 79.189 | 79.364 | 85.684 | 67.578 | 59.803 | 48.93 | 49.052 | 34.706 | 30.558 | 25.36 | 27.071 | 18.04 | 17.422 | 19.876 | 19.8 | 22 | 23.4 | 23.5 | 15.4 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||
Langetermijnschulden
| 220.201 | 286.943 | 254.522 | 270.32 | 425.141 | 85.179 | 60 | 70.017 | 144.006 | 190.024 | 0.008 | 0.118 | 8.621 | 23.106 | 44.336 | 99.884 | 78.527 | 78.526 | 30.912 | 18.428 | 14.379 | 27.833 | 36.315 | 30.355 | 5.469 | 35.858 | 28.617 | 35.3 | 37.3 | 24.5 | 8.9 | 9.2 |
Uitgestelde opbrengsten niet-vlottend
| 11.375 | 18.25 | 4.416 | 5.685 | 9.276 | 8.064 | 13.541 | 2.929 | 4.499 | 5.714 | 2.538 | 9.871 | -9.171 | 7.151 | 7.64 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 16.1 | 18.25 | 21.458 | 19.642 | 26.461 | 11.731 | 8.368 | 6.444 | 3.723 | 1.171 | 1.35 | 2.29 | 4.852 | 6.168 | 7.581 | 0.653 | 0.687 | -0.313 | 2.898 | 3.418 | 1.072 | 2.353 | 2.433 | 1.443 | 1.256 | 1.452 | 1.366 | 1.6 | 1.4 | 1.1 | 1 | 1 |
Overige niet-vlottende verplichtingen
| 15.021 | 9.199 | 27.119 | 30.744 | 19.254 | 8.436 | 7.291 | 6.969 | 5.782 | 5.656 | 3.494 | 3.646 | 4.319 | 2.109 | 3.665 | 13.821 | 5.14 | 6.884 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0.1 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 262.697 | 332.642 | 307.515 | 326.391 | 480.132 | 113.41 | 89.2 | 86.359 | 158.01 | 202.565 | 7.39 | 15.925 | 8.621 | 38.534 | 63.222 | 114.358 | 84.354 | 85.097 | 33.81 | 21.846 | 15.451 | 30.186 | 38.748 | 31.798 | 6.725 | 37.31 | 29.983 | 36.8 | 38.8 | 25.6 | 9.9 | 10.2 |
Totaal passiva
| 476.623 | 523.148 | 500.079 | 483.686 | 643.006 | 214.262 | 190.563 | 165.059 | 243.034 | 291.932 | 88.011 | 94.053 | 84.314 | 117.723 | 142.586 | 200.042 | 151.932 | 144.9 | 82.74 | 70.898 | 50.157 | 60.744 | 64.108 | 58.869 | 24.765 | 54.732 | 49.859 | 56.6 | 60.8 | 49 | 33.4 | 25.6 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1.196 | 1.191 | 1.187 | 1.181 | 1.175 | 1.166 | 1.158 | 1.146 | 1.139 | 1.13 | 1.211 | 1.203 | 1.19 | 1.187 | 1.179 | 0.996 | 0.984 | 0.98 | 0.979 | 0.978 | 0.977 | 0.976 | 0.975 | 0.974 | 0.974 | 0.973 | 0.968 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 852.859 | 727.183 | 633.804 | 550.826 | 500.32 | 443.04 | 374.678 | 334.988 | 299.057 | 259.476 | 255.203 | 222.48 | 195.814 | 166.589 | 146.756 | 132.064 | 123.426 | 113.407 | 104.261 | 95.309 | 84.249 | 78.544 | 74.493 | 66.01 | 57.568 | 54.775 | 54.835 | 45.1 | 40.1 | 32 | 25.5 | 20 |
Overige gereserveerde algehele resultaten
| -54.517 | -68.268 | -48.99 | -40.326 | -40.838 | -44.831 | -30.166 | -47.756 | -36.079 | -16.359 | 3.038 | -1.631 | -5.624 | 1.533 | 5.147 | -4.005 | 21.104 | 15.373 | 6.926 | 13.394 | 7.828 | 0.039 | -4.511 | -3.014 | -0.887 | 0.651 | 0.067 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 133.225 | 125.254 | 119.662 | 113.962 | 109.1 | 107.996 | 103.438 | 99.339 | 96.352 | 93.423 | 91.013 | 88.234 | 85.278 | 83.951 | 82.295 | 55.257 | 53.184 | 51.974 | 51.31 | 51.151 | 51.013 | 50.919 | 50.856 | 50.569 | 50.375 | 50.507 | 50.395 | 52.2 | 50.6 | 18.2 | 16.2 | 0.3 |
Totaal eigen vermogen van aandeelhouders
| 932.763 | 785.36 | 705.663 | 625.643 | 569.757 | 507.371 | 449.108 | 387.717 | 360.469 | 337.67 | 350.465 | 310.286 | 276.658 | 253.26 | 235.377 | 184.312 | 198.698 | 181.734 | 163.476 | 160.832 | 144.067 | 130.478 | 121.813 | 114.539 | 108.03 | 106.906 | 106.265 | 97.3 | 90.7 | 50.2 | 41.7 | 20.3 |
Totaal eigen vermogen
| 932.763 | 785.36 | 705.663 | 625.643 | 569.757 | 507.371 | 449.108 | 387.717 | 360.469 | 337.67 | 350.465 | 310.286 | 276.658 | 253.26 | 235.377 | 184.312 | 198.698 | 181.734 | 163.476 | 160.832 | 144.067 | 130.478 | 121.813 | 114.539 | 108.03 | 106.906 | 106.265 | 97.3 | 90.8 | 50.2 | 41.7 | 20.3 |
Totaal passiva en aandeelhoudersvermogen
| 1,409.386 | 1,308.508 | 1,205.742 | 1,109.329 | 1,212.763 | 721.633 | 639.671 | 552.776 | 603.503 | 629.602 | 438.476 | 404.339 | 360.972 | 370.983 | 377.963 | 384.354 | 350.63 | 326.634 | 246.216 | 231.73 | 194.224 | 191.222 | 185.921 | 173.408 | 132.795 | 161.638 | 156.124 | 153.9 | 151.6 | 99.2 | 75.1 | 45.9 |