ALBIS Leasing AG
FSX:ALG.DE
2.82 (EUR) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 2.574 | 1.869 | 2.652 | 1.117 | 0.108 | -0.107 | 1.394 | 0.026 | 0.631 | 1.714 | 0.031 | 2.243 | 1.582 | 1.822 | 2.192 | 1.318 | 2.147 | 2.515 | 1.151 | 0 | 8.09 | -6.077 | -1.635 | -0.184 | -1.635 | -1.635 | 0.073 | 0.073 | 0.073 | 0.073 | 0.553 | 0.553 | 0.553 | 0.553 | 0.742 | 0.742 | 0.742 | 0.742 | -1.298 | -1.298 | -1.298 | -1.298 | -0.238 | -0.238 | -0.238 | -0.238 | -3.295 | -3.295 | -3.295 | -3.295 |
Afschrijvingen & Amortisatie
| 0.861 | 0.832 | 0.887 | 0.959 | 0.872 | 1.338 | 0.787 | 1.005 | 0.829 | 0.774 | 0.74 | 0.014 | 0.031 | 0.002 | 0.056 | 0.079 | 0.041 | -0.003 | 0.114 | 0 | 0.134 | -3.41 | 6.151 | 3.775 | 6.151 | 6.151 | 1.77 | 1.77 | 1.77 | 1.77 | 3.879 | 3.879 | 3.879 | 3.879 | 1.439 | 1.439 | 1.439 | 1.439 | 2.086 | 2.086 | 2.086 | 2.086 | 5.099 | 5.099 | 5.099 | 5.099 | 4.502 | 4.502 | 4.502 | 4.502 |
Uitgestelde Inkomstenbelasting
| 0 | -0.542 | 0 | 0.113 | 0 | 0.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | -15.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -3.417 | 9.316 | 1.053 | 2.824 | -6.01 | -8.911 | -2.696 | 1.219 | -3.35 | -10.931 | -29.861 | -10.743 | -1.704 | -0.556 | 4.27 | 14.773 | 6.62 | -78.699 | 1.836 | 0 | -24.534 | -5.93 | 0.676 | 7.271 | 0.676 | 0.676 | 2.752 | 2.752 | 2.752 | 2.752 | 35.534 | 35.534 | 35.534 | 35.534 | -6.762 | -6.762 | -6.762 | -6.762 | 241.912 | 241.912 | 241.912 | 241.912 | -0.248 | -0.248 | -0.248 | -0.248 | -0.003 | -0.003 | -0.003 | -0.003 |
Vorderingen
| 0.911 | 4.871 | 5.637 | -0.852 | -4.728 | -12.414 | -0.106 | 4.039 | -10.929 | -8.325 | -31.359 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -3.734 | 4.328 | -3.507 | 4.543 | -2.463 | 4.261 | -2.408 | -4.283 | 8.137 | -0.969 | 1.904 | -0.318 | 4.559 | 0.071 | 1.422 | -1.132 | 0 | -5.485 | 2.98 | 0 | -24.987 | -0.782 | 2.093 | 9.154 | 2.093 | 2.093 | 14.819 | 14.819 | 14.819 | 14.819 | 63.86 | 63.86 | 63.86 | 63.86 | 52.74 | 52.74 | 52.74 | 52.74 | 303.695 | 303.695 | 303.695 | 303.695 | -0.214 | -0.214 | -0.214 | -0.214 | -0.029 | -0.029 | -0.029 | -0.029 |
Crediteuren
| 0 | 0 | 3.507 | -4.229 | 2.463 | -5.201 | 2.408 | 5.188 | -8.137 | -1.074 | -1.904 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0.317 | 4.988 | -4.584 | 3.362 | -1.282 | 4.443 | -2.59 | -3.725 | 7.579 | -0.563 | 1.498 | -10.425 | -6.263 | -0.627 | 2.848 | 15.905 | 6.62 | -73.214 | -1.144 | 0 | 0.453 | -5.148 | -1.417 | -1.883 | -1.417 | -1.417 | -12.066 | -12.066 | -12.066 | -12.066 | -28.327 | -28.327 | -28.327 | -28.327 | -59.502 | -59.502 | -59.502 | -59.502 | -61.783 | -61.783 | -61.783 | -61.783 | -0.035 | -0.035 | -0.035 | -0.035 | 0.026 | 0.026 | 0.026 | 0.026 |
Overige Niet-Contante Posten
| -1.468 | 0.042 | -3.062 | 3.656 | 5.082 | 15.991 | 1.544 | -1.288 | 12.009 | 10.413 | 32.375 | -0.401 | -2.999 | 2.804 | -3.526 | -4.131 | -9.343 | -5.296 | 4.767 | 0 | -9.628 | 57.63 | 6.033 | -8.174 | 6.033 | 6.033 | 1.147 | 1.147 | 1.147 | 1.147 | -5.545 | -5.545 | -5.545 | -5.545 | -4.097 | -4.097 | -4.097 | -4.097 | -11.506 | -11.506 | -11.506 | -11.506 | -4.874 | -4.874 | -4.874 | -4.874 | -1.214 | -1.214 | -1.214 | -1.214 |
Kasstroom uit Operationele Activiteiten
| -1.45 | 12.059 | 5.393 | 5.786 | -6.42 | -6.779 | -0.651 | 2.991 | -2.468 | -7.903 | -29.554 | -8.887 | -3.09 | 4.072 | 2.992 | 12.039 | -0.535 | -81.483 | 7.868 | 0 | -25.938 | 42.212 | 11.225 | 2.688 | 11.225 | 11.225 | 5.742 | 5.742 | 5.742 | 5.742 | 34.42 | 34.42 | 34.42 | 34.42 | -8.679 | -8.679 | -8.679 | -8.679 | 231.193 | 231.193 | 231.193 | 231.193 | -0.261 | -0.261 | -0.261 | -0.261 | -0.011 | -0.011 | -0.011 | -0.011 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.003 | -0.03 | -0.052 | -0.051 | -0.068 | 0.282 | -0.367 | 0.168 | -0.949 | -1.019 | -7.54 | -0.037 | -0.028 | 0.514 | -0.547 | -2.247 | -0.011 | -0.009 | -0.032 | 0 | 0 | -0.094 | -0.07 | -0.185 | -0.07 | -0.07 | -1.982 | -1.982 | -1.982 | -1.982 | -3.588 | -3.588 | -3.588 | -3.588 | -3.56 | -3.56 | -3.56 | -3.56 | -2.03 | -2.03 | -2.03 | -2.03 | -0.002 | -0.002 | -0.002 | -0.002 | -0.031 | -0.031 | -0.031 | -0.031 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.385 | 0.385 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.772 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.099 | 0.07 | 0.298 | 0.489 | 0.036 | 0.488 | -0.222 | -0.004 | 0.004 | -0.612 | -7.302 | 0.354 | 0.362 | 2.703 | 0.18 | 0.162 | 0.128 | 1.254 | 0.075 | 0 | 16.588 | 0.032 | 0.07 | 0 | 0.07 | 0.07 | 1.982 | 1.982 | 1.982 | 1.982 | 3.588 | 3.588 | 3.588 | 3.588 | 3.56 | 3.56 | 3.56 | 3.56 | 2.03 | 2.03 | 2.03 | 2.03 | 0.002 | 0.002 | 0.002 | 0.002 | 0.031 | 0.031 | 0.031 | 0.031 |
Kasstroom uit Investeringsactiviteiten
| 0.096 | 0.04 | -0.052 | -0.052 | -0.068 | 0.283 | -0.367 | -0.221 | -0.56 | -1.019 | -7.54 | 0.317 | 0.334 | 3.217 | -0.367 | -2.085 | 0.117 | 1.245 | 0.043 | 0 | 2.816 | -0.062 | -0.07 | -0.185 | -0.07 | -0.07 | -1.982 | -1.982 | -1.982 | -1.982 | -3.588 | -3.588 | -3.588 | -3.588 | -3.56 | -3.56 | -3.56 | -3.56 | -0.771 | -0.771 | -0.771 | -0.771 | 0.014 | 0.014 | 0.014 | 0.014 | -0.031 | -0.031 | -0.031 | -0.031 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -1.719 | -7.098 | -16.588 | -2.501 | -10.089 | -9.565 | -0.451 | -6.217 | -0.675 | -12.352 | -34.109 | 0 | -2.539 | 0 | -7.197 | 0 | -3.257 | 0 | -5.299 | 0 | -27.077 | 0 | -1.691 | -3.273 | -1.691 | -1.691 | -5.145 | -5.145 | -5.145 | -5.145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | -0.848 | 0 | 0 | -0.742 | -0.742 | 0 | -1.113 | 0 | -0.674 | 0 | -0.613 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -0.08 | -7.258 | -0.171 | -3.024 | -0.332 | 9.221 | -0.414 | 7.683 | -1.176 | 0.049 | -0.049 | -1.962 | -0.477 | 0.622 | -0.426 | -26.764 | -0.56 | 94.044 | -0.547 | 0 | -0.44 | -44.25 | 1.691 | -0.469 | 1.691 | 1.691 | 5.145 | 5.145 | 5.145 | 5.145 | -2.997 | -2.997 | -2.997 | -2.997 | 0 | 0 | 0 | 0 | -0.167 | -0.167 | -0.167 | -0.167 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 |
Kasstroom uit Financieringsactiviteiten
| 1.639 | -7.258 | -16.587 | -2.502 | 10.09 | 8.717 | -0.451 | 1.466 | -1.417 | 11.659 | 34.06 | -3.075 | -3.016 | -0.052 | 6.771 | -27.377 | 2.697 | 94.044 | -5.846 | 0 | 26.637 | -44.25 | -11.998 | -3.742 | -11.998 | -11.998 | -7.821 | -7.821 | -7.821 | -7.821 | -2.997 | -2.997 | -2.997 | -2.997 | 0 | 0 | 0 | 0 | -0.167 | -0.167 | -0.167 | -0.167 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 17.807 | -17.807 | 10.973 | -10.975 | 10.223 | -10.223 | 10.432 | -10.432 | 10.729 | -10.729 | 28.146 | -28.146 | 11.513 | -11.513 | 26.657 | -26.657 | 10.786 | 0 | 4.623 | 2.775 | 0.008 | 0.008 | 0.008 | 0.008 | 1.559 | 1.559 | 1.559 | 1.559 | -33.745 | -33.745 | -33.745 | -33.745 | 0 | 0 | 0 | 0 | -242.804 | -242.804 | -242.804 | -242.804 | 0.241 | 0.241 | 0.241 | 0.241 | 0.034 | 0.034 | 0.034 | 0.034 |
Netto Kasstroomverandering
| 0.285 | 4.842 | -11.247 | 3.233 | 3.601 | 2.22 | -1.468 | 4.236 | -4.445 | 2.737 | 7.695 | -22.374 | 22.374 | -20.909 | 20.909 | -28.936 | 28.936 | -12.851 | 12.851 | 0 | 8.138 | -4.027 | -0.835 | 4.733 | -0.835 | -0.835 | -2.503 | -2.503 | -2.503 | -2.503 | -5.911 | -5.911 | -5.911 | -5.911 | -3.57 | -3.57 | -3.57 | -3.57 | -12.548 | -12.548 | -12.548 | -12.548 | -0.004 | -0.004 | -0.004 | -0.004 | -0.006 | -0.006 | -0.006 | -0.006 |
Kaspositie aan het Einde van de Periode
| 11.688 | 11.403 | 6.561 | 17.808 | 14.575 | 10.974 | 8.754 | 10.223 | 5.987 | 10.432 | 7.695 | 0 | 22.374 | 0 | 20.909 | 0 | 28.936 | 0 | 12.851 | 8.138 | 8.138 | 2.697 | 1.156 | 6.723 | 1.156 | 1.156 | 1.991 | 1.991 | 1.991 | 1.991 | 4.493 | 4.493 | 4.493 | 4.493 | 10.403 | 10.403 | 10.403 | 10.403 | 13.973 | 13.973 | 13.973 | 13.973 | 0.027 | 0.027 | 0.027 | 0.027 | 0.031 | 0.031 | 0.031 | 0.031 |