Ardent Leisure Group Limited
ASX:ALG.AX
0.445 (AUD) • At close December 15, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 20.082 | 20.082 | 21.856 | 21.856 | 15.48 | 15.48 | 9.25 | 9.25 | -228.106 | 126.55 | 68.784 | 99.579 | 99.579 | 99.579 | 99.579 | 131.5 | 120.824 | 120.824 | 120.824 | 113.338 | 105.598 | 105.598 | 105.598 | 100.551 | 124.51 | 124.51 | 124.51 | 89.271 | 166.151 | 166.151 | 166.151 | 148.552 | 148.552 | 148.552 | 148.552 | 124.816 | 124.816 | 124.816 | 124.816 | 112.085 | 112.085 | 112.085 | 112.085 | 97.434 | 97.434 | 97.434 | 97.434 | 93.948 | 93.948 | 93.948 | 93.948 | 87.576 | 87.576 | 87.576 | 87.576 | 91.395 | 91.395 | 91.395 | 91.395 | 81.168 | 81.168 | 81.168 | 81.168 | 61.878 | 61.878 | 61.878 | 61.878 | 45.406 | 45.406 | 45.406 | 45.406 | 31.111 | 31.111 | 31.111 | 31.111 | 20.652 | 20.652 | 20.652 | 20.652 | 5.199 | 5.199 | 5.199 | 5.199 | 4.632 | 4.632 | 4.632 | 4.632 | 4.194 | 4.194 | 4.194 | 4.194 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kosten van de omzet
| 5.31 | 5.31 | 5.319 | 5.319 | 4.309 | 4.309 | 3.476 | 3.476 | 53.167 | 28.005 | 18.926 | 19.044 | 19.044 | 19.044 | 19.044 | 31.668 | 32.47 | 32.47 | 32.47 | 38.093 | 27.43 | 27.43 | 27.43 | 31.874 | 34.57 | 34.57 | 34.57 | 27.232 | 42.491 | 42.491 | 42.491 | 40.013 | 40.013 | 40.013 | 40.013 | 31.522 | 31.522 | 31.522 | 31.522 | 27.7 | 27.7 | 27.7 | 27.7 | 23.609 | 23.609 | 23.609 | 23.609 | 22.996 | 22.996 | 22.996 | 22.996 | 21.543 | 21.543 | 21.543 | 21.543 | 21.301 | 21.301 | 21.301 | 21.301 | 18.527 | 18.527 | 18.527 | 18.527 | 16.244 | 16.244 | 16.244 | 16.244 | 14.766 | 14.766 | 14.766 | 14.766 | 8.116 | 8.116 | 8.116 | 8.116 | 4.123 | 4.123 | 4.123 | 4.123 | 0.683 | 0.683 | 0.683 | 0.683 | 1.053 | 1.053 | 1.053 | 1.053 | 1.108 | 1.108 | 1.108 | 1.108 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 14.772 | 14.772 | 16.537 | 16.537 | 11.172 | 11.172 | 5.774 | 5.774 | -281.272 | 98.545 | 49.858 | 80.535 | 80.535 | 80.535 | 80.535 | 99.833 | 88.355 | 88.355 | 88.355 | 75.245 | 78.169 | 78.169 | 78.169 | 68.677 | 89.94 | 89.94 | 89.94 | 62.039 | 123.66 | 123.66 | 123.66 | 108.539 | 108.539 | 108.539 | 108.539 | 93.294 | 93.294 | 93.294 | 93.294 | 84.385 | 84.385 | 84.385 | 84.385 | 73.824 | 73.824 | 73.824 | 73.824 | 70.952 | 70.952 | 70.952 | 70.952 | 66.033 | 66.033 | 66.033 | 66.033 | 70.094 | 70.094 | 70.094 | 70.094 | 62.641 | 62.641 | 62.641 | 62.641 | 45.634 | 45.634 | 45.634 | 45.634 | 30.64 | 30.64 | 30.64 | 30.64 | 22.995 | 22.995 | 22.995 | 22.995 | 16.529 | 16.529 | 16.529 | 16.529 | 4.516 | 4.516 | 4.516 | 4.516 | 3.579 | 3.579 | 3.579 | 3.579 | 3.086 | 3.086 | 3.086 | 3.086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| 0.736 | 0.736 | 0.757 | 0.757 | 0.722 | 0.722 | 0.624 | 0.624 | 1.233 | 0.779 | 0.725 | 0.809 | 0.809 | 0.809 | 0.809 | 0.759 | 0.731 | 0.731 | 0.731 | 0.664 | 0.74 | 0.74 | 0.74 | 0.683 | 0.722 | 0.722 | 0.722 | 0.695 | 0.744 | 0.744 | 0.744 | 0.731 | 0.731 | 0.731 | 0.731 | 0.747 | 0.747 | 0.747 | 0.747 | 0.753 | 0.753 | 0.753 | 0.753 | 0.758 | 0.758 | 0.758 | 0.758 | 0.755 | 0.755 | 0.755 | 0.755 | 0.754 | 0.754 | 0.754 | 0.754 | 0.767 | 0.767 | 0.767 | 0.767 | 0.772 | 0.772 | 0.772 | 0.772 | 0.737 | 0.737 | 0.737 | 0.737 | 0.675 | 0.675 | 0.675 | 0.675 | 0.739 | 0.739 | 0.739 | 0.739 | 0.8 | 0.8 | 0.8 | 0.8 | 0.869 | 0.869 | 0.869 | 0.869 | 0.773 | 0.773 | 0.773 | 0.773 | 0.736 | 0.736 | 0.736 | 0.736 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 11.251 | 11.251 | 10.524 | 10.524 | 9.581 | 9.581 | 9.321 | 9.321 | 89.086 | 46.723 | 40.161 | 47.329 | 47.329 | 47.329 | 47.329 | 54.457 | 52.128 | 52.128 | 52.128 | 50.103 | 45.257 | 45.257 | 45.257 | 39.869 | 53.226 | 53.226 | 53.226 | 38.049 | 68.587 | 68.587 | 68.587 | 61.472 | 61.472 | 61.472 | 61.472 | 51.05 | 51.05 | 51.05 | 51.05 | 46.522 | 46.522 | 46.522 | 46.522 | 42.028 | 42.028 | 42.028 | 42.028 | 39.254 | 39.254 | 39.254 | 39.254 | 32.685 | 32.685 | 32.685 | 32.685 | 33.545 | 33.545 | 33.545 | 33.545 | 30.256 | 30.256 | 30.256 | 30.256 | 21.497 | 21.497 | 21.497 | 21.497 | 15.209 | 15.209 | 15.209 | 15.209 | 10.11 | 10.11 | 10.11 | 10.11 | 5.826 | 5.826 | 5.826 | 5.826 | 0.058 | 0.058 | 0.058 | 0.058 | 0.036 | 0.036 | 0.036 | 0.036 | 0.167 | 0.167 | 0.167 | 0.167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 1.471 | 1.471 | 1.573 | 1.573 | 1.194 | 1.194 | 1.604 | 1.604 | 9.693 | 5.847 | 4.645 | 5.963 | 5.963 | 5.963 | 5.963 | 7.278 | 6.034 | 6.034 | 6.034 | 6.362 | 5.001 | 5.001 | 5.001 | 5.508 | 6.021 | 6.021 | 6.021 | 4.368 | 6.014 | 6.014 | 6.014 | 5.193 | 5.193 | 5.193 | 5.193 | 4.749 | 4.749 | 4.749 | 4.749 | 4.394 | 4.394 | 4.394 | 4.394 | 3.97 | 3.97 | 3.97 | 3.97 | 4.116 | 4.116 | 4.116 | 4.116 | 4.134 | 4.134 | 4.134 | 4.134 | 4.099 | 4.099 | 4.099 | 4.099 | 3.821 | 3.821 | 3.821 | 3.821 | 3.193 | 3.193 | 3.193 | 3.193 | 2.989 | 2.989 | 2.989 | 2.989 | 1.791 | 1.791 | 1.791 | 1.791 | 1.494 | 1.494 | 1.494 | 1.494 | 0.022 | 0.022 | 0.022 | 0.022 | 0.208 | 0.208 | 0.208 | 0.208 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 12.722 | 12.722 | 12.096 | 12.096 | 10.774 | 10.774 | 10.924 | 10.924 | 98.779 | 52.57 | 44.806 | 53.292 | 53.292 | 53.292 | 53.292 | 61.735 | 58.162 | 58.162 | 58.162 | 56.464 | 50.258 | 50.258 | 50.258 | 45.376 | 59.246 | 59.246 | 59.246 | 42.417 | 74.601 | 74.601 | 74.601 | 66.665 | 66.665 | 66.665 | 66.665 | 55.799 | 55.799 | 55.799 | 55.799 | 50.915 | 50.915 | 50.915 | 50.915 | 45.998 | 45.998 | 45.998 | 45.998 | 43.369 | 43.369 | 43.369 | 43.369 | 36.819 | 36.819 | 36.819 | 36.819 | 37.644 | 37.644 | 37.644 | 37.644 | 34.077 | 34.077 | 34.077 | 34.077 | 24.69 | 24.69 | 24.69 | 24.69 | 18.198 | 18.198 | 18.198 | 18.198 | 11.901 | 11.901 | 11.901 | 11.901 | 7.32 | 7.32 | 7.32 | 7.32 | 0.08 | 0.08 | 0.08 | 0.08 | 0.243 | 0.243 | 0.243 | 0.243 | 0.167 | 0.167 | 0.167 | 0.167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -34.684 | -34.684 | -34.684 | -34.684 | 0 | -38.09 | -38.09 | -38.09 | 0 | -30.051 | -30.051 | -30.051 | 0 | -37.97 | -37.97 | -37.97 | 0 | -55.264 | -55.264 | -55.264 | -50.794 | -50.794 | -50.794 | -50.794 | -43.016 | -43.016 | -43.016 | -43.016 | -38.884 | -38.884 | -38.884 | -38.884 | -36.622 | -36.622 | -36.622 | -36.622 | -34.347 | -34.347 | -34.347 | -34.347 | -24.45 | -24.45 | -24.45 | -24.45 | -24.567 | -24.567 | -24.567 | -24.567 | -23.375 | -23.375 | -23.375 | -23.375 | -17.632 | -17.632 | -17.632 | -17.632 | -15.474 | -15.474 | -15.474 | -15.474 | -9.104 | -9.104 | -9.104 | -9.104 | -6.156 | -6.156 | -6.156 | -6.156 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.32 | 0.32 | 0.32 | 0.32 | 6.255 | 6.255 | 6.255 | 6.255 | 5.23 | 5.23 | 5.23 | 5.23 | -1.147 | -1.147 | -1.147 | -1.147 |
Bedrijfskosten
| 35.317 | 35.317 | 2.407 | 2.407 | 33.508 | 33.508 | 15.099 | 15.099 | 182.34 | 83.083 | 73.896 | 18.608 | 18.608 | 18.608 | 18.608 | 100.434 | 20.073 | 20.073 | 20.073 | 86.985 | 20.207 | 20.207 | 20.207 | 87.012 | 21.276 | 21.276 | 21.276 | 109.38 | 19.337 | 19.337 | 19.337 | 15.871 | 15.871 | 15.871 | 15.871 | 12.783 | 12.783 | 12.783 | 12.783 | 12.032 | 12.032 | 12.032 | 12.032 | 9.376 | 9.376 | 9.376 | 9.376 | 9.022 | 9.022 | 9.022 | 9.022 | 12.369 | 12.369 | 12.369 | 12.369 | 13.077 | 13.077 | 13.077 | 13.077 | 10.703 | 10.703 | 10.703 | 10.703 | 7.058 | 7.058 | 7.058 | 7.058 | 2.724 | 2.724 | 2.724 | 2.724 | 2.797 | 2.797 | 2.797 | 2.797 | 1.164 | 1.164 | 1.164 | 1.164 | 0.08 | 0.08 | 0.08 | 0.08 | 0.243 | 0.243 | 0.243 | 0.243 | 0.487 | 0.487 | 0.487 | 0.487 | 6.255 | 6.255 | 6.255 | 6.255 | 5.23 | 5.23 | 5.23 | 5.23 | -1.147 | -1.147 | -1.147 | -1.147 |
Bedrijfsresultaat
| -4.007 | -4.007 | -1.808 | -1.808 | -5.662 | -5.662 | -9.985 | -9.985 | -0.771 | 8.653 | -23.147 | -14.901 | -14.901 | -14.901 | -14.901 | 0.523 | -2.969 | -2.969 | -2.969 | -5.662 | -3.055 | -3.055 | -3.055 | 0.65 | -2.806 | -2.806 | -2.806 | 3.515 | 13.734 | 13.734 | 13.734 | 12.284 | 12.284 | 12.284 | 12.284 | 14.201 | 14.201 | 14.201 | 14.201 | 12.113 | 12.113 | 12.113 | 12.113 | 10.896 | 10.896 | 10.896 | 10.896 | 10.927 | 10.927 | 10.927 | 10.927 | 9.649 | 9.649 | 9.649 | 9.649 | 12.195 | 12.195 | 12.195 | 12.195 | 12.365 | 12.365 | 12.365 | 12.365 | 10.953 | 10.953 | 10.953 | 10.953 | 8.048 | 8.048 | 8.048 | 8.048 | 7.449 | 7.449 | 7.449 | 7.449 | 7.281 | 7.281 | 7.281 | 7.281 | 3.64 | 3.64 | 3.64 | 3.64 | 3.3 | 3.3 | 3.3 | 3.3 | 3.573 | 3.573 | 3.573 | 3.573 | 6.255 | 6.255 | 6.255 | 6.255 | 5.23 | 5.23 | 5.23 | 5.23 | -1.147 | -1.147 | -1.147 | -1.147 |
Bedrijfsresultaat ratio
| -0.2 | -0.2 | -0.083 | -0.083 | -0.366 | -0.366 | -1.079 | -1.079 | 0.003 | 0.068 | -0.337 | -0.15 | -0.15 | -0.15 | -0.15 | 0.004 | -0.025 | -0.025 | -0.025 | -0.05 | -0.029 | -0.029 | -0.029 | 0.006 | -0.023 | -0.023 | -0.023 | 0.039 | 0.083 | 0.083 | 0.083 | 0.083 | 0.083 | 0.083 | 0.083 | 0.114 | 0.114 | 0.114 | 0.114 | 0.108 | 0.108 | 0.108 | 0.108 | 0.112 | 0.112 | 0.112 | 0.112 | 0.116 | 0.116 | 0.116 | 0.116 | 0.11 | 0.11 | 0.11 | 0.11 | 0.133 | 0.133 | 0.133 | 0.133 | 0.152 | 0.152 | 0.152 | 0.152 | 0.177 | 0.177 | 0.177 | 0.177 | 0.177 | 0.177 | 0.177 | 0.177 | 0.239 | 0.239 | 0.239 | 0.239 | 0.353 | 0.353 | 0.353 | 0.353 | 0.7 | 0.7 | 0.7 | 0.7 | 0.713 | 0.713 | 0.713 | 0.713 | 0.852 | 0.852 | 0.852 | 0.852 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| -15.24 | -15.24 | 16.861 | 16.861 | -17.284 | -17.284 | 0.163 | 0.163 | 58.643 | -10.121 | -18.499 | -18.081 | -18.081 | -18.081 | -18.081 | -15.593 | -9.024 | -9.024 | -9.024 | -6.815 | -34.029 | -34.029 | -34.029 | -21.63 | -27.706 | -27.706 | -27.706 | -53.903 | -3.04 | -3.04 | -3.04 | -2.517 | -2.517 | -2.517 | -2.517 | -1.232 | -1.232 | -1.232 | -1.232 | -2.375 | -2.375 | -2.375 | -2.375 | -7.099 | -7.099 | -7.099 | -7.099 | -1.758 | -1.758 | -1.758 | -1.758 | -5.377 | -5.377 | -5.377 | -5.377 | -13.257 | -13.257 | -13.257 | -13.257 | -1.781 | -1.781 | -1.781 | -1.781 | 1.748 | 1.748 | 1.748 | 1.748 | -7.578 | -7.578 | -7.578 | -7.578 | -0.995 | -0.995 | -0.995 | -0.995 | 4.359 | 4.359 | 4.359 | 4.359 | -0.756 | -0.756 | -0.756 | -0.756 | -0.795 | -0.795 | -0.795 | -0.795 | -7.874 | -7.874 | -7.874 | -7.874 | -3.349 | -3.349 | -3.349 | -3.349 | -2.731 | -2.731 | -2.731 | -2.731 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| -19.247 | -19.247 | 15.053 | 15.053 | -22.945 | -22.945 | -9.822 | -9.822 | 57.872 | -1.468 | -41.645 | -32.982 | -32.982 | -32.982 | -32.982 | -15.07 | -11.993 | -11.993 | -11.993 | -12.476 | -37.084 | -37.084 | -37.084 | -20.981 | -30.512 | -30.512 | -30.512 | -50.388 | 10.694 | 10.694 | 10.694 | 9.767 | 9.767 | 9.767 | 9.767 | 12.97 | 12.97 | 12.97 | 12.97 | 9.738 | 9.738 | 9.738 | 9.738 | 3.797 | 3.797 | 3.797 | 3.797 | 9.17 | 9.17 | 9.17 | 9.17 | 4.272 | 4.272 | 4.272 | 4.272 | -1.062 | -1.062 | -1.062 | -1.062 | 10.584 | 10.584 | 10.584 | 10.584 | 12.702 | 12.702 | 12.702 | 12.702 | 0.47 | 0.47 | 0.47 | 0.47 | 6.454 | 6.454 | 6.454 | 6.454 | 11.64 | 11.64 | 11.64 | 11.64 | 2.884 | 2.884 | 2.884 | 2.884 | 2.506 | 2.506 | 2.506 | 2.506 | -4.301 | -4.301 | -4.301 | -4.301 | 2.907 | 2.907 | 2.907 | 2.907 | 2.499 | 2.499 | 2.499 | 2.499 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| -0.958 | -0.958 | 0.689 | 0.689 | -1.482 | -1.482 | -1.062 | -1.062 | -0.254 | -0.012 | -0.605 | -0.331 | -0.331 | -0.331 | -0.331 | -0.115 | -0.099 | -0.099 | -0.099 | -0.11 | -0.351 | -0.351 | -0.351 | -0.209 | -0.245 | -0.245 | -0.245 | -0.564 | 0.064 | 0.064 | 0.064 | 0.066 | 0.066 | 0.066 | 0.066 | 0.104 | 0.104 | 0.104 | 0.104 | 0.087 | 0.087 | 0.087 | 0.087 | 0.039 | 0.039 | 0.039 | 0.039 | 0.098 | 0.098 | 0.098 | 0.098 | 0.049 | 0.049 | 0.049 | 0.049 | -0.012 | -0.012 | -0.012 | -0.012 | 0.13 | 0.13 | 0.13 | 0.13 | 0.205 | 0.205 | 0.205 | 0.205 | 0.01 | 0.01 | 0.01 | 0.01 | 0.207 | 0.207 | 0.207 | 0.207 | 0.564 | 0.564 | 0.564 | 0.564 | 0.555 | 0.555 | 0.555 | 0.555 | 0.541 | 0.541 | 0.541 | 0.541 | -1.026 | -1.026 | -1.026 | -1.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 0.388 | 0.388 | 5.05 | 5.05 | 2.318 | 2.318 | 0.287 | 0.287 | 0.804 | 0.184 | 0.49 | 1.175 | 1.175 | 1.175 | 1.175 | 3.821 | 3.073 | 3.073 | 3.073 | 1.711 | -7.381 | -7.381 | -7.381 | 9.802 | -1.39 | -1.39 | -1.39 | 1.405 | 2.105 | 2.105 | 2.105 | 1.737 | 1.737 | 1.737 | 1.737 | 0.719 | 0.719 | 0.719 | 0.719 | 0.834 | 0.834 | 0.834 | 0.834 | 0.64 | 0.64 | 0.64 | 0.64 | 0.251 | 0.251 | 0.251 | 0.251 | -0.187 | -0.187 | -0.187 | -0.187 | -0.494 | -0.494 | -0.494 | -0.494 | 0.721 | 0.721 | 0.721 | 0.721 | 0.737 | 0.737 | 0.737 | 0.737 | 0.221 | 0.221 | 0.221 | 0.221 | 6.454 | 6.454 | 6.454 | 6.454 | 11.64 | 11.64 | 11.64 | 11.64 | 2.884 | 2.884 | 2.884 | 2.884 | 2.506 | 2.506 | 2.506 | 2.506 | -4.301 | -4.301 | -4.301 | -4.301 | 2.907 | 2.907 | 2.907 | 2.907 | 2.499 | 2.499 | 2.499 | 2.499 | 1.147 | 1.147 | 1.147 | 1.147 |
Nettowinst
| -18.859 | -18.859 | 10.004 | 10.004 | -20.628 | -20.628 | -10.108 | -10.108 | 57.068 | -1.652 | -41.156 | -34.156 | -34.156 | -34.156 | -34.156 | -11.249 | -15.219 | -15.219 | -15.219 | -10.766 | -22.673 | -22.673 | -22.673 | -11.179 | -15.639 | -15.639 | -15.639 | -48.983 | 10.597 | 10.597 | 10.597 | 8.031 | 8.031 | 8.031 | 8.031 | 12.251 | 12.251 | 12.251 | 12.251 | 8.904 | 8.904 | 8.904 | 8.904 | 3.157 | 3.157 | 3.157 | 3.157 | 9.036 | 9.036 | 9.036 | 9.036 | 4.765 | 4.765 | 4.765 | 4.765 | -0.199 | -0.199 | -0.199 | -0.199 | 9.899 | 9.899 | 9.899 | 9.899 | 12.105 | 12.105 | 12.105 | 12.105 | 0.249 | 0.249 | 0.249 | 0.249 | 6.3 | 6.3 | 6.3 | 6.3 | 11.503 | 11.503 | 11.503 | 11.503 | 2.884 | 2.884 | 2.884 | 2.884 | 2.506 | 2.506 | 2.506 | 2.506 | -4.301 | -4.301 | -4.301 | -4.301 | 2.907 | 2.907 | 2.907 | 2.907 | 2.499 | 2.499 | 2.499 | 2.499 | -1.147 | -1.147 | -1.147 | -1.147 |
Nettowinstmarge
| -0.939 | -0.939 | 0.458 | 0.458 | -1.333 | -1.333 | -1.093 | -1.093 | -0.25 | -0.013 | -0.598 | -0.343 | -0.343 | -0.343 | -0.343 | -0.086 | -0.126 | -0.126 | -0.126 | -0.095 | -0.215 | -0.215 | -0.215 | -0.111 | -0.126 | -0.126 | -0.126 | -0.549 | 0.064 | 0.064 | 0.064 | 0.054 | 0.054 | 0.054 | 0.054 | 0.098 | 0.098 | 0.098 | 0.098 | 0.079 | 0.079 | 0.079 | 0.079 | 0.032 | 0.032 | 0.032 | 0.032 | 0.096 | 0.096 | 0.096 | 0.096 | 0.054 | 0.054 | 0.054 | 0.054 | -0.002 | -0.002 | -0.002 | -0.002 | 0.122 | 0.122 | 0.122 | 0.122 | 0.196 | 0.196 | 0.196 | 0.196 | 0.005 | 0.005 | 0.005 | 0.005 | 0.202 | 0.202 | 0.202 | 0.202 | 0.557 | 0.557 | 0.557 | 0.557 | 0.555 | 0.555 | 0.555 | 0.555 | 0.541 | 0.541 | 0.541 | 0.541 | -1.026 | -1.026 | -1.026 | -1.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| -0.039 | -0.039 | 0.021 | 0.021 | -0.043 | -0.043 | -0.021 | -0.021 | 0.12 | -0.004 | -0.086 | -0.072 | -0.072 | -0.072 | -0.072 | -0.024 | -0.032 | -0.032 | -0.032 | -0.023 | -0.048 | -0.048 | -0.048 | -0.024 | -0.033 | -0.033 | -0.033 | -0.1 | 0.023 | 0.023 | 0.023 | 0.019 | 0.019 | 0.019 | 0.019 | 0.03 | 0.03 | 0.03 | 0.03 | 0.023 | 0.023 | 0.023 | 0.023 | 0.01 | 0.01 | 0.01 | 0.01 | 0.029 | 0.029 | 0.029 | 0.029 | 0.016 | 0.016 | 0.016 | 0.016 | -0.001 | -0.001 | -0.001 | -0.001 | 0.045 | 0.045 | 0.045 | 0.045 | 0.058 | 0.058 | 0.058 | 0.058 | 0.001 | 0.001 | 0.001 | 0.001 | 0.037 | 0.037 | 0.037 | 0.037 | 0.076 | 0.076 | 0.076 | 0.076 | 0.02 | 0.02 | 0.02 | 0.02 | 0.018 | 0.018 | 0.018 | 0.018 | -0.031 | -0.031 | -0.031 | -0.031 | 0.025 | 0.025 | 0.025 | 0.025 | 0.021 | 0.021 | 0.021 | 0.021 | -0.011 | -0.011 | -0.011 | -0.011 |
Verwaterde WPA
| -0.039 | -0.039 | 0.021 | 0.021 | -0.043 | -0.043 | -0.021 | -0.021 | 118,891.67 | 3,441.67 | -0.086 | -0.072 | -0.072 | -0.072 | -0.072 | -0.024 | -0.032 | -0.032 | -0.032 | -0.023 | -0.048 | -0.048 | -0.048 | -0.024 | -0.033 | -0.033 | -0.033 | -0.1 | 0.023 | 0.023 | 0.023 | 0.018 | 0.018 | 0.018 | 0.018 | 0.03 | 0.03 | 0.03 | 0.03 | 0.023 | 0.023 | 0.023 | 0.023 | 0.01 | 0.01 | 0.01 | 0.01 | 0.029 | 0.029 | 0.029 | 0.029 | 0.016 | 0.016 | 0.016 | 0.016 | -0.001 | -0.001 | -0.001 | -0.001 | 0.045 | 0.045 | 0.045 | 0.045 | 0.058 | 0.058 | 0.058 | 0.058 | 0.001 | 0.001 | 0.001 | 0.001 | 0.037 | 0.037 | 0.037 | 0.037 | 0.076 | 0.076 | 0.076 | 0.076 | 0.02 | 0.02 | 0.02 | 0.02 | 0.018 | 0.018 | 0.018 | 0.018 | -0.031 | -0.031 | -0.031 | -0.031 | 0.025 | 0.025 | 0.025 | 0.025 | 0.021 | 0.021 | 0.021 | 0.021 | -0.011 | -0.011 | -0.011 | -0.011 |
EBITDA
| -2.321 | -2.321 | 0.135 | 0.135 | 15.496 | 15.496 | -8.176 | -8.176 | 11.261 | 20.684 | -7.342 | -2.542 | -2.542 | -2.542 | -2.542 | 16.43 | 3.009 | 3.009 | 3.009 | 6.308 | -16.71 | -16.71 | -16.71 | 11.132 | -1.766 | -1.766 | -1.766 | 11.618 | 32.409 | 32.409 | 32.409 | 26.32 | 26.32 | 26.32 | 26.32 | 26.313 | 26.313 | 26.313 | 26.313 | 22.136 | 22.136 | 22.136 | 22.136 | 14.58 | 14.58 | 14.58 | 14.58 | 20.901 | 20.901 | 20.901 | 20.901 | 16.009 | 16.009 | 16.009 | 16.009 | 10.964 | 10.964 | 10.964 | 10.964 | 19.757 | 19.757 | 19.757 | 19.757 | 17.831 | 17.831 | 17.831 | 17.831 | 3.745 | 3.745 | 3.745 | 3.745 | 14.785 | 14.785 | 14.785 | 14.785 | 24.741 | 24.741 | 24.741 | 24.741 | 7.339 | 7.339 | 7.339 | 7.339 | 6.414 | 6.414 | 6.414 | 6.414 | -7.405 | -7.405 | -7.405 | -7.405 | 6.255 | 6.255 | 6.255 | 6.255 | 5.23 | 5.23 | 5.23 | 5.23 | -1.147 | -1.147 | -1.147 | -1.147 |
EBITDA ratio
| -0.116 | -0.116 | 0.006 | 0.006 | 1.001 | 1.001 | -0.884 | -0.884 | -0.049 | 0.163 | -0.107 | -0.026 | -0.026 | -0.026 | -0.026 | 0.125 | 0.025 | 0.025 | 0.025 | 0.056 | -0.158 | -0.158 | -0.158 | 0.111 | -0.014 | -0.014 | -0.014 | 0.13 | 0.195 | 0.195 | 0.195 | 0.177 | 0.177 | 0.177 | 0.177 | 0.211 | 0.211 | 0.211 | 0.211 | 0.197 | 0.197 | 0.197 | 0.197 | 0.15 | 0.15 | 0.15 | 0.15 | 0.222 | 0.222 | 0.222 | 0.222 | 0.183 | 0.183 | 0.183 | 0.183 | 0.12 | 0.12 | 0.12 | 0.12 | 0.243 | 0.243 | 0.243 | 0.243 | 0.288 | 0.288 | 0.288 | 0.288 | 0.082 | 0.082 | 0.082 | 0.082 | 0.475 | 0.475 | 0.475 | 0.475 | 1.198 | 1.198 | 1.198 | 1.198 | 1.412 | 1.412 | 1.412 | 1.412 | 1.385 | 1.385 | 1.385 | 1.385 | -1.765 | -1.765 | -1.765 | -1.765 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |