Focus Entertainment Société anonyme
EPA:ALFOC.PA
9.12 (EUR) • At close March 28, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2023 Q2 | 2022 Q4 | 2022 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 10.387 | 72.151 | 65.411 | 20.001 | 19.947 | 11.138 | 2.785 | 5.115 | 2.785 | 11.138 | 2.785 | 8.318 | 2.785 | 15.842 | 3.961 | 11.478 | 3.961 | 8.243 | 2.061 | 3.203 | 2.061 | 3.246 | 0.812 | 0.812 | 0.812 | 0.679 | 0.679 | 0.679 | 0.679 | 0.077 | 0.077 | 0.077 | 0.077 |
Kortetermijnbeleggingen
| 0.037 | 0.034 | 0.3 | 0 | 0 | 2 | 0.5 | 1.35 | 0.5 | 2 | 0.5 | 2 | 0.5 | 2 | 0.5 | 2 | 0.5 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0.131 | 0.131 | 0.131 | 0.131 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 10.387 | 72.151 | 65.711 | 20.001 | 19.947 | 13.138 | 3.285 | 6.465 | 3.285 | 13.138 | 3.285 | 10.318 | 3.285 | 17.842 | 4.461 | 13.478 | 4.461 | 8.243 | 2.061 | 3.203 | 2.061 | 3.247 | 0.812 | 0.812 | 0.812 | 0.811 | 0.811 | 0.811 | 0.811 | 0.077 | 0.077 | 0.077 | 0.077 |
Nettovorderingen
| 23.317 | 34.578 | 13.864 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 0.98 | 0.874 | 1.487 | 1.041 | 0.556 | 0.817 | 0.204 | 0.646 | 0.204 | 0.817 | 0.204 | 0.501 | 0.204 | 0.336 | 0.084 | 0.478 | 0.084 | 0.642 | 0.161 | 0.469 | 0.161 | 0.566 | 0.142 | 0.142 | 0.142 | 0.075 | 0.075 | 0.075 | 0.075 | 0.057 | 0.057 | 0.057 | 0.057 |
Overige vlottende activa
| 26.375 | 7.534 | 19.868 | 49.322 | 50.128 | 41.854 | 10.464 | 42.386 | 10.464 | 41.854 | 10.464 | 29.385 | 10.464 | 28.289 | 7.072 | 29.519 | 7.072 | 15.351 | 3.838 | 15.613 | 3.838 | 11.185 | 2.796 | 2.796 | 2.796 | 2.312 | 2.312 | 2.312 | 2.312 | 2.16 | 2.16 | 2.16 | 2.16 |
Totaal vlottende activa
| 61.058 | 115.137 | 100.93 | 70.364 | 70.631 | 55.809 | 13.952 | 49.497 | 13.952 | 55.809 | 13.952 | 40.204 | 13.952 | 46.467 | 11.617 | 43.475 | 11.617 | 24.236 | 6.059 | 19.285 | 6.059 | 14.998 | 3.75 | 3.75 | 3.75 | 3.197 | 3.197 | 3.197 | 3.197 | 2.293 | 2.293 | 2.293 | 2.293 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 1.744 | 0.668 | 0.779 | 0.492 | 0.477 | 0.421 | 0.105 | 0.467 | 0.105 | 0.421 | 0.105 | 0.461 | 0.105 | 0.455 | 0.114 | 0.391 | 0.114 | 0.394 | 0.099 | 0.165 | 0.099 | 0.121 | 0.03 | 0.03 | 0.03 | 0.034 | 0.034 | 0.034 | 0.034 | 0.024 | 0.024 | 0.024 | 0.024 |
Goodwill
| 92.194 | 71.827 | 69.882 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.001 | 0.001 | 0.001 | 0.002 | 0.002 | 0.002 | 0.002 | 0.003 | 0.003 | 0.003 | 0.003 |
Immateriële activa
| 165.033 | 190.088 | 180.959 | 0.033 | 0.023 | 0.056 | 0.014 | 0.03 | 0.014 | 0.056 | 0.014 | 0.103 | 0.014 | 0.155 | 0.039 | 0.186 | 0.039 | 0.803 | 0.201 | 0.439 | 0.201 | 0.246 | 0.062 | 0.062 | 0.062 | 0.032 | 0.032 | 0.032 | 0.032 | 0.033 | 0.033 | 0.033 | 0.033 |
Goodwill en immateriële activa
| 257.227 | 261.915 | 250.841 | 0.033 | 0.023 | 0.056 | 0.014 | 0.03 | 0.014 | 0.056 | 0.014 | 0.103 | 0.014 | 0.155 | 0.039 | 0.186 | 0.039 | 0.803 | 0.201 | 0.439 | 0.201 | 0.249 | 0.062 | 0.062 | 0.062 | 0.034 | 0.034 | 0.034 | 0.034 | 0.036 | 0.036 | 0.036 | 0.036 |
Langetermijnbeleggingen
| 0.689 | 0.002 | 0.018 | 0 | 0 | -1.78 | 0 | -1.262 | 0 | -1.78 | 0 | -1.749 | 0 | -1.871 | 0 | -1.839 | 0 | 0 | 0 | 0 | 0 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 112.329 | -71.829 | -69.883 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.21 | 0 | 0 | 0 | 2.211 | 0 | 0 | 0 | 0 | 0 | 0.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| -111.072 | 1.115 | 1.16 | 0.337 | 0.441 | 2.213 | 0.108 | 1.585 | 0.108 | 2.213 | 0.108 | 0.001 | 0.108 | 2.211 | 0.085 | -0.002 | 0.085 | 0.203 | 0.051 | 0.127 | 0.051 | -0.001 | 0.014 | 0.014 | 0.014 | 0.011 | 0.011 | 0.011 | 0.011 | 0.004 | 0.004 | 0.004 | 0.004 |
Totaal niet-vlottende activa
| 260.917 | 191.871 | 182.915 | 0.862 | 0.941 | 0.91 | 0.228 | 0.82 | 0.228 | 0.91 | 0.228 | 1.026 | 0.228 | 0.95 | 0.238 | 0.947 | 0.238 | 1.4 | 0.35 | 0.731 | 0.35 | 0.425 | 0.106 | 0.106 | 0.106 | 0.079 | 0.079 | 0.079 | 0.079 | 0.064 | 0.064 | 0.064 | 0.064 |
Totaal activa
| 321.976 | 307.008 | 283.845 | 71.227 | 71.572 | 56.719 | 14.18 | 50.317 | 14.18 | 56.719 | 14.18 | 41.231 | 14.18 | 47.416 | 11.854 | 44.421 | 11.854 | 25.635 | 6.409 | 20.018 | 6.409 | 15.424 | 3.856 | 3.856 | 3.856 | 3.276 | 3.276 | 3.276 | 3.276 | 2.358 | 2.358 | 2.358 | 2.358 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||
Crediteuren
| 6.685 | 4.194 | 0.536 | 1.705 | 13.175 | 2.401 | 0.6 | 2.151 | 0.6 | 2.401 | 0.6 | 3.563 | 0.6 | 2.369 | 0.592 | 1.809 | 0.592 | 1.482 | 0.371 | 1.52 | 0.371 | 0.372 | 0.093 | 0.093 | 0.093 | 0.148 | 0.148 | 0.148 | 0.148 | 0.229 | 0.229 | 0.229 | 0.229 |
Kortlopende schulden
| 10.612 | 3.569 | 3.14 | 0.542 | 0 | 1.11 | 0 | 2.06 | 0 | 1.11 | 0 | 1.038 | 0 | 0.769 | 0 | 0.685 | 0 | 0.728 | 0 | 1.809 | 0 | 0.301 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 7.239 | 0.269 | 6.915 | 5.334 | 1.23 | 5.283 | 0 | 2.025 | 0 | 5.283 | 0 | 1.463 | 0 | 3.246 | 0 | 1.567 | 0 | 2.495 | 0 | 1.455 | 0 | 1.663 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 46.764 | 2.339 | 0 | 20.012 | 0 | 0 | 0 | 15.853 | 0 | 22.497 | 0 | 8.778 | 0 | 15.578 | 0 | 17.853 | 0 | 9.792 | 0 | 7.599 | 0 | 6.509 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 5.683 | 70.552 | 32.083 | 3.352 | 12.018 | 24.509 | 6.405 | 2.094 | 6.405 | 2.012 | 6.405 | 3.33 | 6.405 | 4.952 | 5.325 | 2.732 | 5.325 | 0.815 | 2.834 | 0.924 | 2.834 | 0.671 | 1.87 | 1.87 | 1.87 | 1.627 | 1.627 | 1.627 | 1.627 | 1.168 | 1.168 | 1.168 | 1.168 |
Totaal kortlopende verplichtingen
| 69.744 | 80.654 | 35.759 | 25.611 | 25.193 | 28.02 | 7.005 | 22.158 | 7.005 | 28.02 | 7.005 | 16.709 | 7.005 | 23.668 | 5.917 | 23.079 | 5.917 | 12.817 | 3.204 | 11.852 | 3.204 | 7.853 | 1.963 | 1.963 | 1.963 | 1.776 | 1.776 | 1.776 | 1.776 | 1.396 | 1.396 | 1.396 | 1.396 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||
Langetermijnschulden
| 115.55 | 79.517 | 81.477 | 0.641 | 1.514 | 1.798 | 0.45 | 1.429 | 0.45 | 1.798 | 0.45 | 2.494 | 0.45 | 2.881 | 0.72 | 3.292 | 0.72 | 3.635 | 0.909 | 1.156 | 0.909 | 1.358 | 0.34 | 0.34 | 0.34 | 0.413 | 0.413 | 0.413 | 0.413 | 0.099 | 0.099 | 0.099 | 0.099 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0.81 | 0.843 | 28.627 | 0.423 | 1.321 | 0.397 | 0.099 | 0.478 | 0.099 | 0.397 | 0.099 | 0.602 | 0.099 | 0.372 | 0.093 | 0.784 | 0.093 | 0.415 | 0.104 | 0.246 | 0.104 | 0.387 | 0.097 | 0.097 | 0.097 | 0.051 | 0.051 | 0.051 | 0.051 | 0.057 | 0.057 | 0.057 | 0.057 |
Totaal niet-vlottende verplichtingen
| 116.36 | 80.36 | 110.104 | 1.064 | 2.835 | 2.195 | 0.549 | 1.907 | 0.549 | 2.195 | 0.549 | 3.096 | 0.549 | 3.253 | 0.813 | 4.076 | 0.813 | 4.05 | 1.013 | 1.402 | 1.013 | 1.745 | 0.436 | 0.436 | 0.436 | 0.464 | 0.464 | 0.464 | 0.464 | 0.156 | 0.156 | 0.156 | 0.156 |
Totaal passiva
| 186.104 | 161.014 | 145.863 | 26.675 | 28.028 | 30.215 | 7.554 | 24.065 | 7.554 | 30.215 | 7.554 | 19.805 | 7.554 | 26.921 | 6.73 | 27.155 | 6.73 | 16.867 | 4.217 | 13.254 | 4.217 | 9.598 | 2.4 | 2.4 | 2.4 | 2.24 | 2.24 | 2.24 | 2.24 | 1.552 | 1.552 | 1.552 | 1.552 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 7.794 | 7.794 | 7.783 | 6.3 | 6.286 | 5.697 | 1.424 | 5.697 | 1.424 | 5.697 | 1.424 | 5.562 | 1.424 | 5.344 | 1.336 | 5.322 | 1.336 | 4.222 | 1.056 | 4.222 | 1.056 | 2.031 | 0.508 | 0.508 | 0.508 | 0.508 | 0.508 | 0.508 | 0.508 | 0.051 | 0.051 | 0.051 | 0.051 |
Ingehouden winsten
| -11.49 | 7.312 | 1.405 | 7.974 | 3.32 | 5.879 | 1.47 | 2.558 | 1.47 | 5.879 | 1.47 | 1.588 | 1.47 | 5.574 | 1.394 | 2.738 | 1.394 | 3.917 | 0.979 | 1.847 | 0.979 | 2.012 | 0.503 | 0.503 | 0.503 | 0.231 | 0.231 | 0.231 | 0.231 | 0.173 | 0.173 | 0.173 | 0.173 |
Overige gereserveerde algehele resultaten
| 0 | 42.385 | 36.443 | 0 | 0 | 0 | -0.125 | 0 | -0.125 | 0 | -0.125 | 0 | -0.125 | 0 | -0.099 | 0 | -0.099 | 0 | -0.078 | 0 | -0.078 | 0 | -0.051 | -0.051 | -0.051 | -0.038 | -0.038 | -0.038 | -0.038 | -0.038 | -0.038 | -0.038 | -0.038 |
Overige totale aandeelhoudersvermogen
| 133.241 | 82.849 | 88.713 | 30.278 | 33.938 | 14.928 | 3.857 | 17.997 | 3.857 | 14.928 | 3.857 | 14.276 | 3.857 | 9.577 | 2.493 | 9.206 | 2.493 | 0.629 | 0.236 | 0.695 | 0.236 | 1.783 | 0.497 | 0.497 | 0.497 | 0.336 | 0.336 | 0.336 | 0.336 | 0.619 | 0.619 | 0.619 | 0.619 |
Totaal eigen vermogen van aandeelhouders
| 129.545 | 140.34 | 134.344 | 44.552 | 43.544 | 26.504 | 6.626 | 26.252 | 6.626 | 26.504 | 6.626 | 21.426 | 6.626 | 20.495 | 5.124 | 17.266 | 5.124 | 8.768 | 2.192 | 6.764 | 2.192 | 5.826 | 1.457 | 1.457 | 1.457 | 1.037 | 1.037 | 1.037 | 1.037 | 0.806 | 0.806 | 0.806 | 0.806 |
Totaal eigen vermogen
| 135.872 | 145.994 | 137.981 | 44.552 | 43.544 | 26.504 | 6.626 | 26.252 | 6.626 | 26.504 | 6.626 | 21.426 | 6.626 | 20.495 | 5.124 | 17.266 | 5.124 | 8.768 | 2.192 | 6.764 | 2.192 | 5.826 | 1.457 | 1.457 | 1.457 | 1.037 | 1.037 | 1.037 | 1.037 | 0.806 | 0.806 | 0.806 | 0.806 |
Totaal passiva en aandeelhoudersvermogen
| 321.976 | 307.008 | 283.844 | 71.227 | 71.572 | 56.719 | 14.18 | 50.317 | 14.18 | 56.719 | 14.18 | 41.231 | 14.18 | 47.416 | 11.854 | 44.421 | 11.854 | 25.635 | 6.409 | 20.018 | 6.409 | 15.424 | 3.856 | 3.856 | 3.856 | 3.276 | 3.276 | 3.276 | 3.276 | 2.358 | 2.358 | 2.358 | 2.358 |