Eurofins-Cerep SA
EPA:ALECR.PA
19300 (EUR) • At close October 23, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 8.632 | 12.814 | 1.301 | 4.898 | 3.338 | 0.783 | 1.447 | 3.921 | 2.381 | 2.245 | 3.536 | 2.23 | 2.451 | 2.617 | 1.318 | 2.977 | 2.679 | 7.293 | 7.583 | 5.872 | 0 | 0 |
Kortetermijnbeleggingen
| -0.238 | -0.238 | -0.238 | -0.238 | -0.238 | -0.238 | -8.93 | -1.912 | -5.71 | 0.5 | 3.231 | 6.957 | 8.889 | 8.457 | 15.851 | 19.32 | 20.101 | 0.321 | 8.285 | 11.234 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 8.632 | 12.814 | 1.301 | 4.898 | 3.338 | 0.783 | 1.447 | 3.921 | 2.381 | 2.745 | 6.767 | 9.187 | 11.34 | 11.074 | 17.169 | 22.297 | 22.78 | 7.614 | 15.868 | 17.106 | 0 | 0 |
Nettovorderingen
| 53.682 | 41.505 | 43.742 | 30.691 | 26.919 | 26.174 | 22.242 | 15.752 | 16.682 | 13.317 | 5.988 | 4.93 | 10.413 | 12.364 | 9.136 | 13.601 | 13.927 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 3.835 | 4.095 | 2.824 | 1.901 | 1.798 | 2.139 | 1.361 | 1.251 | 1.535 | 2.579 | 3.515 | 3.311 | 3.008 | 3.465 | 4.503 | 4.028 | 3.776 | 4.57 | 3.861 | 3.467 | 2.488 | 1.946 |
Overige vlottende activa
| 0.148 | 0.1 | 0.154 | 0.101 | -0 | 0.054 | 0.06 | 0.067 | 0.084 | 0.003 | 9.404 | 7.02 | -3.77 | -3.666 | 0.106 | 0.101 | 0.099 | 28.918 | 22.059 | 20.107 | 32.551 | 30.372 |
Totaal vlottende activa
| 66.296 | 58.513 | 48.279 | 37.591 | 32.056 | 29.151 | 25.11 | 20.991 | 20.683 | 18.644 | 19.686 | 19.518 | 20.991 | 23.237 | 30.914 | 40.027 | 40.582 | 41.102 | 41.788 | 40.68 | 38.284 | 36.348 |
Niet-vlottende activa: | ||||||||||||||||||||||
Materiële vaste activa, netto
| 10.311 | 9.726 | 8.858 | 5.659 | 5.316 | 5.529 | 4.486 | 4.235 | 3.886 | 3.53 | 5.03 | 6.08 | 6.855 | 7.515 | 8.212 | 9.316 | 10.04 | 15.789 | 24.963 | 11.185 | 12.959 | 11.367 |
Goodwill
| 2.234 | 2.234 | 2.234 | 2.234 | 2.234 | 0.266 | 0.266 | 0.266 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.239 | 14.014 | 9.189 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0.031 | 0.001 | 0.002 | 0.004 | 0.014 | 0.086 | 0.079 | 0.209 | 0.304 | 0.384 | 0.333 | 0.667 | 0.53 | 0.478 | 0.903 | 0.301 | 0 | 0 |
Goodwill en immateriële activa
| 2.234 | 2.234 | 2.234 | 2.234 | 2.264 | 0.266 | 0.268 | 0.27 | 0.014 | 0.086 | 0.079 | 0.209 | 0.304 | 0.384 | 0.333 | 0.667 | 0.53 | 17.717 | 14.917 | 9.49 | 0 | 0 |
Langetermijnbeleggingen
| 0.255 | 0.255 | 0.254 | 0.253 | 0.24 | 0.24 | 8.971 | 2.1 | 6.056 | -0.007 | -2.64 | -6.251 | -8.087 | -7.5 | -14.821 | -18.194 | -18.89 | 1.357 | -6.523 | -9.636 | 0 | 0 |
Belastingvorderingen
| -0.255 | -0.255 | -0.254 | -0.253 | -0.24 | -5.769 | -8.971 | -2.1 | -6.056 | 0.643 | 0 | 6.957 | 8.889 | 0.034 | 0.05 | 0 | 0 | 0.085 | 0.216 | 0.921 | 0 | 0 |
Overige niet-vlottende activa
| 0.408 | 0.575 | 0.356 | 0.578 | 0.315 | 0.312 | 0.315 | 0.446 | 0.598 | 0.003 | 5.731 | 3.77 | 3.77 | 12.227 | 19.621 | 23.09 | 30.469 | 0.321 | 8.285 | 11.234 | 0 | 0 |
Totaal niet-vlottende activa
| 12.953 | 12.535 | 11.448 | 8.47 | 7.895 | 0.578 | 5.069 | 4.951 | 4.498 | 4.253 | 8.2 | 10.765 | 11.731 | 12.66 | 13.395 | 14.879 | 22.149 | 35.269 | 41.858 | 23.194 | 12.959 | 11.367 |
Totaal activa
| 79.249 | 71.048 | 59.728 | 46.061 | 39.951 | 35.258 | 30.179 | 25.942 | 25.181 | 22.897 | 27.885 | 30.283 | 32.722 | 35.897 | 44.309 | 54.906 | 62.731 | 76.371 | 83.646 | 63.874 | 51.243 | 47.715 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||
Crediteuren
| 3.55 | 4.615 | 4.475 | 3.299 | 3.428 | 2.76 | 2.29 | 2.231 | 2.483 | 1.296 | 2.01 | 1.548 | 1.41 | 1.667 | 1.916 | 2.905 | 2.936 | 4.165 | 4.672 | 3.795 | 3.244 | 2.133 |
Kortlopende schulden
| 0.003 | 0.005 | 0.019 | -0.363 | -0.616 | -0.016 | -0.363 | -0.034 | 0.118 | 0.003 | 0.613 | 1.053 | 1.21 | 1.356 | 2.723 | 3.948 | 3.948 | 4.118 | 3.33 | 2.504 | 0 | 0 |
Belastingschulden
| 3.834 | 4.005 | 3.702 | 3.143 | 3.015 | 2.593 | 2.514 | 2.877 | 2.482 | 2.433 | 2.112 | 2.295 | 2.351 | 2.385 | 2.646 | 3.135 | 2.651 | 5.024 | 4.95 | 4.312 | 2.415 | 2.732 |
Uitgestelde opbrengsten
| 2.727 | 0.662 | 0.463 | 0.363 | 0.616 | 0.016 | 0.363 | 0.034 | 2.587 | 2.938 | 9.381 | 10.197 | 12.409 | 14.626 | 4.225 | 6.102 | 5.347 | 30.506 | 23.323 | 16.914 | 0 | 0 |
Overige kortlopende verplichtingen
| 5.905 | 7.028 | 7.23 | 5.104 | 4.402 | 4.623 | 4.004 | 3.294 | 0.031 | 0.812 | 0.144 | 0.263 | -8.43 | -9.229 | 0.802 | 1.671 | 1.51 | 3.138 | 1.447 | 0.4 | 17.874 | 15.883 |
Totaal kortlopende verplichtingen
| 12.185 | 12.31 | 12.187 | 8.403 | 7.83 | 7.383 | 6.294 | 5.526 | 5.219 | 5.048 | 12.148 | 13.061 | 6.599 | 8.42 | 9.666 | 14.626 | 13.741 | 41.927 | 32.772 | 23.613 | 21.118 | 18.016 |
Langlopende verplichtingen: | ||||||||||||||||||||||
Langetermijnschulden
| 0.003 | 0.005 | 0.019 | 0.02 | 0.005 | 0.301 | 0.346 | 0 | 0.118 | 0.087 | 1.697 | 2.444 | 3.342 | 3.921 | 4.856 | 7.141 | 9.853 | 19.628 | 18.885 | 7.288 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0.022 | 0.022 | 0.022 | 0.022 | 0.08 | 0.301 | 0 | 0 | 0 | 0.154 | 0 | 0 | 0.623 | 0 | 0 | 0.36 | 0.395 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| -0.022 | -0.022 | -0.022 | -0.022 | -0.08 | -0.301 | 0 | 0 | 0 | 4.336 | 0 | 0 | 0.07 | 0 | 0 | 0.151 | 0.167 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 2.446 | 1.804 | 2.147 | 2.526 | 2.581 | 2.409 | 2.232 | 2.959 | 4.875 | 0.111 | 0.694 | 0.844 | 8.521 | 9.922 | 10.883 | 11.157 | 14.659 | 0.693 | 0.858 | 0.925 | 0.462 | 0.377 |
Totaal niet-vlottende verplichtingen
| 2.449 | 1.809 | 2.166 | 2.546 | 2.586 | 2.71 | 2.578 | 2.959 | 4.993 | 4.688 | 2.391 | 3.288 | 12.556 | 13.843 | 15.739 | 18.809 | 25.074 | 20.321 | 19.743 | 8.213 | 0.462 | 0.377 |
Totaal passiva
| 14.634 | 14.118 | 14.353 | 10.95 | 10.416 | 10.093 | 8.872 | 8.485 | 10.212 | 9.737 | 14.539 | 16.349 | 19.155 | 22.263 | 25.405 | 33.435 | 38.815 | 62.248 | 52.515 | 31.826 | 21.58 | 18.393 |
Eigen vermogen: | ||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.076 | 0.076 | 0.076 | 0.076 | 0.076 | 0.076 | 0.076 | 3.784 | 3.784 | 3.784 | 3.784 | 3.784 | 3.784 | 3.784 | 3.784 | 3.784 | 3.784 | 3.768 | 3.753 | 3.591 | 3.59 | 3.586 |
Ingehouden winsten
| 43.54 | 35.902 | 24.377 | 20.112 | 14.534 | 10.164 | 6.306 | 2.519 | 0.033 | -1.776 | -0.877 | 0.317 | -0.079 | -5.406 | -2.169 | -2.145 | 9.162 | -22.016 | -5.08 | 1.48 | 0.461 | 3.196 |
Overige gereserveerde algehele resultaten
| 9.933 | 9.856 | 10.044 | 4.318 | 4.21 | 4.193 | -6.882 | -6.241 | -6.869 | -6.499 | -14.94 | -17.355 | -17.158 | -16.356 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 11.065 | 11.096 | 10.878 | 10.606 | 10.714 | 10.732 | 21.807 | 17.396 | 18.022 | 17.652 | 25.379 | 27.188 | 27.02 | 31.612 | 17.289 | 19.832 | 11.09 | 32.371 | 32.458 | 26.977 | 25.612 | 22.54 |
Totaal eigen vermogen van aandeelhouders
| 64.615 | 56.93 | 45.375 | 35.112 | 29.535 | 25.165 | 21.307 | 17.457 | 14.969 | 13.161 | 13.346 | 13.934 | 13.567 | 13.634 | 18.904 | 21.471 | 24.036 | 14.123 | 31.131 | 32.048 | 29.663 | 29.322 |
Totaal eigen vermogen
| 64.615 | 56.93 | 45.375 | 35.112 | 29.535 | 25.165 | 21.307 | 17.457 | 14.969 | 13.161 | 13.346 | 13.934 | 13.567 | 13.634 | 18.904 | 21.471 | 23.916 | 14.123 | 31.131 | 32.048 | 29.663 | 29.322 |
Totaal passiva en aandeelhoudersvermogen
| 79.249 | 71.048 | 59.728 | 46.061 | 39.951 | 35.258 | 30.179 | 25.942 | 25.181 | 22.897 | 27.885 | 30.283 | 32.722 | 35.897 | 44.309 | 54.906 | 62.731 | 76.371 | 83.646 | 63.874 | 51.243 | 47.715 |