DNXCorp SE
EPA:ALDNX.PA
17.55 (EUR) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 1.166 | 1.166 | 1.149 | 1.149 | 3.023 | 1.512 | 2.134 | 1.067 | 1.901 | 0.951 | 2.405 | 1.203 | 2.175 | 1.088 | 1.062 | 0.531 | 1.299 | 0.65 | 0.469 | 0 | 0.926 | 0.463 | 0.344 | 0.344 | 0.509 | 0.509 | 0.977 | 0.977 | -2.483 | -2.483 | -8.544 | -8.544 | 0.72 | 0.72 | -3.851 | -3.851 | -2.768 | -2.768 | 1.307 | 1.307 | 1.664 | 1.664 | 1.462 | 1.462 | 0.24 | 0.24 | 1.99 | 1.99 | 1.812 | 1.812 | 1.793 | 1.958 | 1.958 | 1.958 | 1.958 | 2.321 | 2.321 | 2.321 | 2.321 | 2.645 | 2.645 | 2.645 | 2.645 |
Afschrijvingen & Amortisatie
| 0.162 | 0.162 | 0.249 | 0.249 | 0.182 | 0.042 | 0.182 | 0.157 | 0.117 | 0 | 0.067 | 0 | 0.16 | 0 | 0.102 | 0 | 0.197 | 0 | 0.443 | 0 | 0.191 | 0.096 | 0.118 | 0.118 | 0.005 | 0.005 | 0.063 | 0.063 | 0.025 | 0.025 | 0.151 | 0.082 | 0.181 | 0.181 | 0.172 | 0.172 | 0.173 | 0.173 | 0.138 | 0.138 | 0.123 | 0.123 | 0.131 | 0.131 | 0.111 | 0.111 | 0.148 | 0.148 | 0.136 | 0.136 | 0.149 | 0.174 | 0.174 | 0.174 | 0.174 | 0.167 | 0.167 | 0.167 | 0.167 | 0.215 | 0.215 | 0.215 | 0.215 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0.647 | 0.647 | -0.508 | -0.508 | 1.101 | 0.552 | 1.329 | 0.788 | -1.005 | 0 | 0.998 | 0 | 1.217 | 0 | 0.568 | 0 | -0.169 | 0 | -0.743 | 0 | -0.143 | -0.128 | -0.998 | -0.998 | -0.054 | -0.054 | 0.096 | 0.096 | -1.671 | -1.671 | 0.697 | 0.697 | -1.034 | -1.034 | 0.111 | 0.111 | -0.218 | -0.218 | -0.307 | -0.307 | -1.219 | -1.219 | 1.186 | 1.186 | 0.69 | 0.69 | 0.093 | 0.093 | -0.164 | -0.164 | 0.097 | -0.076 | -0.076 | -0.076 | -0.076 | -0.534 | -0.534 | -0.534 | -0.534 | 0.038 | 0.038 | 0.038 | 0.038 |
Vorderingen
| 0.443 | 0.443 | -0.368 | -0.368 | 1.14 | 0.57 | 0.586 | 0.293 | -0.524 | 0 | 2.523 | 0 | 0.494 | 0 | 1.273 | 0 | -1.053 | 0 | -3.34 | 0 | 1.662 | 0.775 | -1.186 | -1.186 | 0.109 | 0.109 | -1.853 | -1.853 | 0.254 | 0.254 | 0 | 0 | -0.136 | -0.136 | -0.277 | -0.277 | -0.492 | -0.492 | 0.259 | 0.259 | -0.495 | -0.495 | 0.253 | 0.253 | 0.322 | 0.322 | 0.174 | 0.174 | -0.094 | -0.094 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -0.006 | -0.006 | 0.014 | 0.014 | 0 | 0 | -0.034 | -0.017 | 0.043 | 0 | -0.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | -0.001 | 0 | 0 | 0 | 0 | -0.007 | -0.007 | 0.007 | 0.007 | 0.034 | 0.034 | 0.085 | 0.085 | -0.047 | -0.047 | 0.091 | 0.091 | -0.153 | -0.153 | 0.026 | 0.026 | -0.028 | -0.028 | 0.076 | 0.076 | -0.081 | -0.081 | -0.07 | -0.07 | -0.075 | 0.025 | 0.025 | 0.025 | 0.025 | 0.028 | 0.028 | 0.028 | 0.028 | 0.017 | 0.017 | 0.017 | 0.017 |
Crediteuren
| 0.419 | 0 | 0 | 0 | -0.036 | 0 | 1.024 | 0 | -0.475 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0.21 | 0.21 | -0.154 | -0.154 | -0.003 | -0.018 | -0.247 | 0.512 | -0.049 | 0 | -0.745 | 0 | 0.723 | 0 | -0.705 | 0 | 0.884 | 0 | 1.803 | 0 | -1.803 | -0.902 | 0.188 | 0.188 | -0.163 | -0.163 | 1.956 | 1.956 | -1.932 | -1.932 | 0.663 | 0.663 | -0.983 | -0.983 | 0.434 | 0.434 | 0.183 | 0.183 | -0.412 | -0.412 | -0.75 | -0.75 | 0.961 | 0.961 | 0.292 | 0.292 | 0.914 | 0.172 | 0.172 | 0.172 | 0.172 | -0.101 | -0.101 | -0.101 | -0.101 | -0.562 | -0.562 | -0.562 | -0.562 | 0.021 | 0.021 | 0.021 | 0.021 |
Overige Niet-Contante Posten
| 0.023 | 0.023 | 0.209 | 0.209 | -0.155 | 0.339 | -0.603 | -1.067 | 1.209 | -0.951 | -2.215 | -1.203 | -0.629 | -1.088 | -0.401 | -0.531 | 1.367 | -0.65 | 5.543 | 0 | -2.126 | -0.368 | 1.007 | 1.007 | 0.461 | 0.461 | 2.159 | 2.159 | 2.235 | 2.235 | 9.294 | 9.362 | 0.001 | 0.001 | 4.368 | 4.368 | 3.104 | 3.104 | 0.027 | 0.027 | -0.157 | -0.157 | -0.008 | -0.008 | 1.338 | 1.338 | -0.058 | -0.058 | 0.185 | 0.185 | 0.067 | -0.018 | -0.018 | -0.018 | -0.018 | 0.032 | 0.032 | 0.032 | 0.032 | 0.002 | 0.002 | 0.002 | 0.002 |
Kasstroom uit Operationele Activiteiten
| 1.998 | 1.998 | 1.1 | 1.1 | 4.891 | 2.446 | 4.253 | 2.099 | 1.033 | 0 | 3.645 | 0 | 3.098 | 0 | 2.4 | 0 | 1.247 | 0 | 1.486 | 0 | 0.126 | 0.063 | 0.471 | 0.471 | 0.921 | 0.921 | 3.295 | 3.295 | -1.895 | -1.895 | 1.598 | 1.597 | -0.132 | -0.132 | 0.8 | 0.8 | 0.291 | 0.291 | 1.167 | 1.167 | 0.411 | 0.411 | 2.771 | 2.771 | 2.379 | 2.379 | 2.08 | 2.08 | 2.133 | 2.133 | 2.106 | 2.038 | 2.038 | 2.038 | 2.038 | 1.987 | 1.987 | 1.987 | 1.987 | 2.9 | 2.9 | 2.9 | 2.9 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.004 | 0 | -0.043 | -0.043 | -0.022 | -0.011 | -0.163 | -0.037 | -0.126 | 0 | 0 | 0 | -0.037 | 0 | -0.212 | 0 | -0.004 | 0 | -0.003 | 0 | -0.116 | -0.002 | -0.036 | -0.036 | -0.031 | -0.031 | -0.014 | -0.014 | -0.009 | -0.009 | -0.014 | -0.014 | -0.037 | -0.037 | -0.126 | -0.126 | -0.104 | -0.104 | -0.022 | -0.022 | -0.042 | -0.042 | -0.121 | -0.121 | -0.035 | -0.035 | -0.272 | -0.272 | -0.112 | -0.112 | -0.215 | -0.29 | -0.29 | -0.29 | -0.29 | -0.121 | -0.121 | -0.121 | -0.121 | -0.091 | -0.091 | -0.091 | -0.091 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0.013 | 0 | -2.4 | -2.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0.071 | 0 | 0 | 0 | 0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | -0.007 | 0 | -1.494 | 0 | 0 | 0 | 0.53 | 0 | -1.03 | 0 | 0 | 0 | 0 | 0 | -0.311 | 0 | -0.021 | -0.083 | -0.083 | 0 | -0.004 | -0.004 | -0.004 | 0 | -0.01 | -0.01 | -0.01 | 0 | -0.001 | -0.001 | -0.001 | -0.017 | -0.017 | -0.017 | -0.017 | -0.129 | -0.129 | -0.129 | -0.129 | -0.09 | -0.09 | -0.09 | -0.09 | -0.175 | -0.175 | -0.175 | -0.175 | -0.089 | -0.089 | -0.089 | -0.089 | -0.019 | -0.019 | -0.019 | -0.019 | -0.075 | -0.075 | -0.075 | -0.075 |
Verkoop/verval van Beleggingen
| 0.3 | 0 | 0 | 0 | 0.001 | 0 | 2.4 | 0 | 0 | 0 | 0.466 | 0 | 0 | 0 | 0.086 | 0 | 0.079 | 0 | -0.034 | 0 | 0.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.046 | 0.046 | 0.046 | 0.046 | 0.083 | 0.083 | 0.083 | 0.083 | 0.053 | 0.053 | 0.053 | 0.053 | 0.102 | 0.102 | 0.102 | 0.102 | 0.147 | 0.147 | 0.147 | 0.147 | 0.011 | 0.011 | 0.011 | 0.011 | 0.179 | 0.179 | 0.179 | 0.179 |
Overige Investeringsactiviteiten
| 0.148 | 0.148 | 0.993 | 0.993 | 0.007 | 0.007 | -3.307 | -0.046 | -1.493 | 0 | 0.493 | 0 | -0.51 | 0 | 0.076 | 0 | 0.04 | 0 | -0.017 | 0 | -0.05 | -0.05 | 0.033 | 0.033 | -0.448 | -0.448 | 0.081 | 0.081 | -0.036 | -0.036 | -0.15 | -0.15 | 0.034 | 0.034 | 0.097 | 0.097 | 0.015 | 0.015 | -0.265 | -0.265 | -0.037 | -0.037 | -0.402 | -0.402 | -0.007 | -0.007 | -0.067 | -0.067 | 0.041 | 0.041 | 0.288 | 0.232 | 0.232 | 0.232 | 0.232 | 0.128 | 0.128 | 0.128 | 0.128 | -0.013 | -0.013 | -0.013 | -0.013 |
Kasstroom uit Investeringsactiviteiten
| 0.148 | 0.148 | 0.951 | 0.951 | -0.008 | -0.004 | -4.964 | -2.482 | -1.619 | 0 | 0.996 | 0 | -1.067 | 0 | -0.055 | 0 | 0.075 | 0 | -0.348 | 0 | -0.103 | -0.052 | -0.004 | -0.004 | -0.479 | -0.479 | 0.067 | 0.067 | -0.045 | -0.045 | -0.164 | -0.164 | -0.004 | -0.004 | -0.03 | -0.03 | -0.089 | -0.089 | -0.287 | -0.287 | -0.078 | -0.078 | -0.522 | -0.522 | -0.042 | -0.042 | -0.339 | -0.339 | -0.071 | -0.071 | -0.287 | -0.233 | -0.233 | -0.233 | -0.233 | -0.128 | -0.128 | -0.128 | -0.128 | 0.013 | 0.013 | 0.013 | 0.013 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -1.675 | 0 | 0 | 0 | -0.83 | 0 | -0.055 | 0 | -0.072 | 0 | -0.069 | 0 | -0.058 | 0 | -0.089 | 0 | -0.057 | 0 | -0.075 | 0 | -0.174 | -0.062 | -0.062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.004 | 0.004 | 0 | 0.019 | 0.019 | 0.019 | 0 | 0 | 0 | 0 | 0.021 | 0.021 | 0.021 | 0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.017 | 0.017 | 0.017 | 0.017 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.032 | 0 | -0.032 | 0 | -3.559 | 0 | -0.038 | -0.01 | -0.01 | -0.01 | -0.001 | -0.001 | -0.006 | 0 | -0.013 | -0.013 | 0 | 0 | 0 | 0 | -0.026 | -0.026 | -0.047 | -0.047 | -0.036 | 0 | 0 | 0 | 0.015 | -0.014 | -0.035 | -0.035 | 0 | 0 | 0 | 0 | 0.024 | -1.133 | -1.133 | -1.133 | -1.133 | -0.008 | -0.008 | -0.008 | -0.008 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -0.248 | -0.248 | -1.456 | -1.456 | -5.006 | -2.503 | -0.01 | 0 | -0.941 | 0 | -0.93 | 0 | -2.454 | 0 | -3.314 | 0 | -0.466 | 0 | -0.528 | 0 | -1.621 | -0.811 | -0.195 | -0.195 | -0.992 | -0.992 | -0.015 | 0 | -0.61 | -0.61 | -0.785 | 0 | -0.697 | -0.697 | -0.11 | -0.11 | -1.046 | -1.046 | -2.112 | -2.112 | -1.056 | -1.056 | -0.001 | -0.001 | -2.481 | -2.481 | -1.315 | -1.315 | -1.231 | -1.231 | -1.273 | -1.518 | -1.518 | -1.518 | -1.518 | -1.727 | -1.727 | -1.727 | -1.727 | -0.804 | -0.804 | -0.804 | -0.804 |
Overige Financieringsactiviteiten
| -0.838 | -0.838 | -0.056 | -0.056 | -0.415 | -0.415 | -0.023 | -0.023 | -0.036 | 0 | -0.034 | 0 | -0.029 | 0 | -0.054 | 0 | -0.055 | 0 | -0.955 | 0 | 0.02 | -0.087 | -1.551 | -1.551 | 0.992 | 0.992 | -1.635 | -1.62 | 0.61 | 0.61 | -0.548 | -1.332 | -0.33 | -0.33 | -0.758 | -0.758 | 0.003 | 0.003 | 0.007 | 0.007 | 0.036 | 0.036 | -0.008 | 0.008 | 1.255 | 1.255 | 0.029 | 0.029 | 0.17 | 0.17 | 1.174 | 2.65 | 2.65 | 2.65 | 2.65 | 1.735 | 1.735 | 1.735 | 1.735 | 0.787 | 0.787 | 0.787 | 0.787 |
Kasstroom uit Financieringsactiviteiten
| -1.085 | -1.085 | -1.512 | -1.512 | -5.836 | -2.918 | -0.045 | -0.023 | -1.013 | 0 | -0.999 | 0 | -2.512 | 0 | -3.425 | 0 | -0.555 | 0 | -4.061 | 0 | -1.813 | -0.907 | -1.756 | -1.756 | -0.001 | -0.001 | -1.62 | -1.62 | -0.013 | -0.013 | -1.332 | -1.332 | -0.33 | -0.33 | -0.893 | -0.893 | -1.09 | -1.09 | -2.106 | -2.106 | 0.036 | 0.036 | 0.007 | 0.007 | -2.516 | -2.516 | -1.286 | -1.286 | -1.062 | -1.062 | -1.174 | -2.65 | -2.65 | -2.65 | -2.65 | 2.82 | 2.82 | 2.82 | 2.82 | 3.264 | 3.264 | 3.264 | 3.264 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | -0 | 0 | -0.055 | 0 | 0.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.004 | 0.004 | 0 | 0.089 | 0.089 | 0.089 | 0 | 0.305 | 0.305 | 0.305 | 0 | 0.004 | 0.004 | 0.004 | 0.064 | 0.064 | 0.064 | 0.064 | 0.002 | 0.002 | 0.002 | 0.002 | 0 | 0 | 0 | 0 | 0.083 | 0.083 | 0.083 | 0.083 | 0 | 0 | 0 | 0 | -5.685 | -5.685 | -5.685 | -5.685 | -6.512 | -6.512 | -6.512 | -6.512 |
Netto Kasstroomverandering
| 3.2 | 1.061 | 0.539 | 0.539 | -0.953 | -0.477 | -0.811 | -0.406 | -1.544 | 0 | 3.642 | 0 | -0.481 | 0 | -1.08 | 0 | 0.768 | 0 | -2.923 | 0 | 5.605 | -1.179 | -1.179 | -1.289 | 7.82 | -0.424 | -0.424 | 1.742 | 5.382 | 0.2 | 0.2 | 0.101 | 8.598 | -0.182 | -0.182 | -9.771 | 9.266 | -0.505 | -0.505 | -13.494 | 13.067 | -0.426 | -0.426 | -7.808 | 8.847 | 1.039 | 1.039 | 0.728 | 9.023 | 0.728 | 0.728 | -0.845 | -0.845 | -0.845 | -0.845 | -1.006 | -1.006 | -1.006 | -1.006 | -0.335 | -0.335 | -0.335 | -0.335 |
Kaspositie aan het Einde van de Periode
| 7.886 | 1.061 | 0.539 | 0.539 | 4.686 | -0.477 | 5.64 | -0.406 | 6.451 | 0 | 7.995 | 0 | 4.352 | 0 | 4.834 | 0 | 5.914 | 0 | 5.146 | 8.07 | 8.07 | 1.287 | 1.287 | 9.42 | 10.708 | 2.465 | 2.465 | 9.813 | 8.071 | 2.889 | 2.889 | 11.874 | 11.773 | 2.994 | 2.994 | 3.176 | 12.946 | 3.176 | 3.176 | 3.681 | 17.174 | 3.681 | 3.681 | 4.107 | 11.915 | 4.107 | 4.107 | 3.068 | 11.363 | 3.068 | 3.068 | 2.34 | 2.34 | 2.34 | 2.34 | 3.186 | 3.186 | 3.186 | 3.186 | 4.192 | 4.192 | 4.192 | 4.192 |