DLSI
EPA:ALDLS.PA
12.4 (EUR) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -0.492 | 1.468 | 2.212 | 2.588 | 2.199 | 2.214 | 0.723 | 1.389 | -1.859 | 2.139 | 2.663 | 1.216 | 3.71 | 3.483 | 1.83 | 4.419 | 2.632 | 1.778 | 3.639 | 2.793 | 1.634 | 3.94 | 1.568 | 2.234 | 1.568 | 1.877 | 1.034 | 2.058 | 1.034 | 2.817 | 1.038 | 1.084 | 1.038 | 1.038 | 0.138 | 0 | 0.138 | 0.138 | 0 | 0 | 0 | 0 | 0.35 | 0.35 | 0.35 | 0.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Afschrijvingen & Amortisatie
| 1.437 | 1.544 | 1.295 | 1.106 | 1.457 | 1.539 | 1.319 | 1.446 | 1.139 | 2.039 | 0.277 | 0.668 | 0.034 | 0.351 | 0.096 | 0.385 | 0.235 | -0.047 | 0.276 | 0.334 | 0.217 | 0.309 | 0.293 | 0.333 | 0.293 | 0.334 | 0.293 | 0.368 | 0.293 | 0.205 | 0.195 | 0.598 | 0.195 | 0.195 | 0.133 | 0.133 | 0.133 | 0.133 | 0 | 0 | 0 | 0 | 0.192 | 0.192 | 0.192 | 0.192 | 0.153 | 0.153 | 0.153 | 0.153 | 0.157 | 0.157 | 0.157 | 0.157 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 1.33 | 0 | -0.51 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | -3.078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -2.637 | 3.373 | -5.093 | 7.575 | -8.352 | 6.423 | 5.376 | -4.391 | 11.627 | 5.189 | -2.061 | 0.782 | 8.736 | -9.216 | -0.12 | -3.737 | -2.952 | -1.672 | -0.835 | -9.53 | -2.591 | -4.232 | -2.031 | -3.891 | -2.031 | 0.043 | -0.743 | -3.016 | -0.743 | 2.222 | -0.286 | -3.364 | -0.286 | -0.286 | 0.984 | 0.984 | 0.984 | 0.984 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0.032 | 0.032 | 0.032 | 0.032 | 0.129 | 0.129 | 0.129 | 0.129 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -2.637 | 3.373 | -5.093 | 7.575 | -8.352 | 6.423 | 5.376 | -4.391 | 11.627 | 5.189 | -2.061 | 0 | 8.736 | -9.216 | 0 | -3.737 | -2.952 | 0 | -0.835 | -9.53 | 0 | -4.232 | 0 | -3.891 | 0 | 0.043 | 0 | -3.016 | 0 | 2.222 | 0 | -3.364 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 0.492 | -1.468 | 3.539 | -0.017 | 2.687 | 4.258 | 2.553 | 3.379 | 2.256 | 4.33 | 0.501 | 0.027 | 0.525 | 0.122 | 0.13 | -0.215 | 0.294 | 0.206 | 0.623 | 0.167 | 0.108 | 1.283 | 0.262 | 0.392 | 0.262 | 0.892 | 0.127 | 0.285 | 0.127 | 0.451 | 0.128 | 0.288 | 0.128 | 0.128 | -0.08 | 0.057 | -0.08 | -0.08 | 0.001 | 0.001 | 0.001 | 0.001 | -1.548 | -1.548 | -1.548 | -1.548 | 0.293 | 0.293 | 0.293 | 0.293 | 1.088 | 1.088 | 1.088 | 1.088 |
Kasstroom uit Operationele Activiteiten
| -0.976 | 7.313 | -0.637 | 11.476 | -4.923 | 10.846 | 7.333 | -1.069 | 10.885 | 9.619 | 0.826 | 2.693 | 13.005 | -5.26 | 1.936 | 0.851 | 0.209 | 0.265 | 3.703 | -6.235 | -0.633 | 1.3 | 0.092 | -0.932 | 0.092 | 3.145 | 0.71 | -0.305 | 0.71 | 5.695 | 1.076 | -1.393 | 1.076 | 1.076 | 1.174 | 1.174 | 1.174 | 1.174 | 0.002 | 0.002 | 0.002 | 0.002 | -1.007 | -1.007 | -1.007 | -1.007 | 0.478 | 0.478 | 0.478 | 0.478 | 1.374 | 1.374 | 1.374 | 1.374 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.535 | -2.185 | -0.287 | -0.439 | -0.634 | -0.079 | -0.095 | -0.146 | -0.157 | -0.345 | -0.579 | 0 | -0.103 | -0.091 | 0 | 1.039 | -1.348 | 0 | -0.532 | 0 | 0 | -0.95 | 0 | -0.078 | 0 | -0.049 | 0 | -0.23 | 0 | -0.22 | 0 | -0.08 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | -0.062 | -0.062 | -0.062 | -0.062 | -0.273 | -0.273 | -0.273 | -0.273 |
Netto Overnames
| 0 | 0.004 | 0 | 0.04 | 0 | -0.108 | -0.165 | -0.004 | 0 | -0.817 | 0 | 0 | -4.422 | 2.499 | 0 | -6.205 | 0 | 0 | 0 | 0 | 0 | 1.425 | 0 | -0.033 | 0 | -0.117 | 0 | 0 | 0 | 0 | 0 | -0.688 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0.036 | 0.001 | 0.43 | 0.006 | -0.565 | 0.565 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.101 | 0.101 | 0.101 | 0.101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -8.68 | -0.014 | 0.014 | -0.032 | 0.032 | 1.033 | 0.001 | -0.011 | 0.118 | -0.66 | 0.022 | -0.162 | -0.017 | -0.122 | -0.043 | 3.966 | -3.51 | 0.074 | -0.247 | 0.003 | 0 | 0.047 | 0 | 0.027 | 0 | 0.142 | 0 | -0.125 | 0 | 0.095 | -0.172 | 0.002 | -0.172 | -0.172 | 0.222 | 0.222 | 0.222 | 0.222 | 0 | 0 | 0 | 0 | -0.101 | -0.101 | -0.101 | -0.101 | 0.062 | 0.062 | 0.062 | 0.062 | 0.273 | 0.273 | 0.273 | 0.273 |
Kasstroom uit Investeringsactiviteiten
| -9.215 | -2.159 | -0.272 | -0.001 | -0.596 | 0.281 | 0.306 | -0.161 | -0.039 | -1.006 | -0.556 | -0.162 | -4.542 | 2.286 | -0.043 | -1.2 | -4.858 | 0.074 | -0.779 | 0.003 | 0 | 0.522 | 0 | -0.084 | 0 | -0.024 | 0 | -0.355 | 0 | -0.125 | -0.172 | -0.766 | -0.172 | -0.172 | 0.222 | 0.222 | 0.222 | 0.222 | -0 | -0 | -0 | -0 | -1.636 | -1.636 | -1.636 | -1.636 | -0.681 | -0.681 | -0.681 | -0.681 | -1.166 | -1.166 | -1.166 | -1.166 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -3.455 | -0.728 | -1.072 | -2.061 | -2.029 | -5.554 | -7.032 | -4.182 | -0.604 | -2.621 | -1.485 | -1.204 | -1.204 | -1.015 | -0.532 | -0.532 | -6.1 | -0.236 | -0.236 | -0.855 | -0.214 | -0.214 | -2.857 | -1.125 | -2.857 | -2.857 | -0.469 | -2.162 | -0.469 | -0.469 | -0.575 | -2.135 | -0.575 | -0.575 | -0.712 | -0.712 | -0.712 | -0.712 | -0.001 | -0.001 | -0.001 | -0.001 | -0.31 | -0.31 | -0.31 | -0.31 | -0.532 | -0.532 | -0.532 | -0.532 | -0.613 | -0.613 | -0.613 | -0.613 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.014 | 0.014 | 0.014 | 0.014 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | -0.007 | -1.017 | -0.005 | -0.762 | 0 | 0 | 0 | 0 | -0.066 | -2.541 | -0.652 | -0.652 | -1.605 | -0.39 | -0.39 | -1.428 | -0.345 | -0.345 | -1.362 | -0.316 | -0.316 | -0.185 | -0.67 | -0.185 | -0.105 | -0.195 | -0.673 | -0.195 | -0.195 | -0.16 | -0.64 | -0.16 | -0.16 | -0.21 | -0.21 | -0.21 | -0.21 | -0 | -0 | -0 | -0 | -0.191 | -0.191 | -0.191 | -0.191 | -0.314 | -0.314 | -0.314 | -0.314 | -0.314 | -0.314 | -0.314 | -0.314 |
Overige Financieringsactiviteiten
| 0 | -4 | -0 | -3.967 | 3.967 | 0.068 | -0.385 | -0.284 | -2.104 | -4.368 | 1.406 | 1.856 | -2.598 | 2.712 | 0.922 | -0.866 | 2.559 | 0.581 | -2.174 | 5.261 | 0.53 | 0.873 | 3.042 | -0.746 | 3.042 | 0.092 | 0.663 | 0.434 | 0.663 | -4.598 | 0.735 | -0.34 | 0.735 | 0.735 | 0.922 | 0.922 | 0.922 | 0.922 | 0.001 | 0.001 | 0.001 | 0.001 | 0.501 | 0.501 | 0.501 | 0.501 | 0.832 | 0.832 | 0.832 | 0.832 | 0.927 | 0.927 | 0.927 | 0.927 |
Kasstroom uit Financieringsactiviteiten
| 3.455 | -3.265 | -2.089 | -10.964 | 1.176 | -5.486 | -7.417 | 3.898 | -2.708 | -7.054 | -2.621 | -2.596 | -2.598 | 0.092 | -1.348 | -0.866 | 7.231 | -0.295 | -2.174 | 3.044 | 0.328 | 0.873 | -1.201 | -2.541 | -1.201 | -0.013 | -0.245 | 1.923 | -0.245 | -4.598 | -1.638 | 1.155 | -1.638 | -1.638 | -0.419 | -0.419 | -0.419 | -0.419 | -0.003 | -0.003 | -0.003 | -0.003 | -0.501 | -0.501 | -0.501 | -0.501 | -0.832 | -0.832 | -0.832 | -0.832 | -0.927 | -0.927 | -0.927 | -0.927 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0.015 | 0.369 | 0.069 | 0.394 | 19.574 | -19.571 | 8.765 | -8.767 | -0.132 | -0.132 | -0.132 | 0.2 | 0.2 | 0.2 | 0.298 | 0.298 | 0.298 | 7.647 | 0 | -7.647 | 0 | 8.509 | 0 | -8.509 | 0 | 4.138 | 0 | -4.138 | 0.726 | 0.726 | 0.726 | 0.726 | -0.92 | -0.92 | -0.92 | -0.92 | 0.001 | 0.001 | 0.001 | 0.001 | 3.181 | 3.181 | 3.181 | 3.181 | 0.612 | 0.612 | 0.612 | 0.612 | 1.749 | 1.749 | 1.749 | 1.749 |
Netto Kasstroomverandering
| -6.989 | 11.39 | -2.985 | 5.818 | -4.342 | 5.64 | 0.224 | 2.669 | 8.136 | 1.559 | 4.818 | -0.198 | -1.967 | 2.515 | 0.746 | -4.651 | 5.739 | 0.342 | -2.815 | 2.547 | -0.61 | -3.65 | -0.216 | 2.825 | -0.216 | -3.489 | 1.093 | 4.367 | 1.093 | -1.039 | -0.008 | 2.124 | -0.008 | -0.008 | 0.056 | 0.056 | 0.056 | 0.056 | -0.001 | -0.001 | -0.001 | -0.001 | 0.038 | 0.038 | 0.038 | 0.038 | -0.424 | -0.424 | -0.424 | -0.424 | 1.03 | 1.03 | 1.03 | 1.03 |
Kaspositie aan het Einde van de Periode
| 23.19 | 30.179 | 23.927 | 26.912 | 21.094 | 25.436 | 19.796 | 19.572 | 16.903 | 8.767 | 7.208 | 2.192 | 2.192 | 4.159 | 2.39 | 2.39 | 7.041 | 1.644 | 1.644 | 4.459 | 1.302 | 1.302 | 1.912 | 4.952 | 1.912 | 1.912 | 2.127 | 5.401 | 2.127 | 2.127 | 1.035 | 3.166 | 1.035 | 1.035 | 1.043 | 1.043 | 1.043 | 1.043 | 0.001 | 0.001 | 0.001 | 0.001 | 1.657 | 1.657 | 1.657 | 1.657 | 1.619 | 1.619 | 1.619 | 1.619 | 2.043 | 2.043 | 2.043 | 2.043 |