
DLSI
EPA:ALDLS.PA
11.4 (EUR) • At close May 9, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||
Nettowinst
| 0.988 | -0.492 | 1.468 | 2.212 | 2.588 | 2.199 | 2.214 | 0.723 | 1.389 | -1.859 | 2.139 | 2.663 | 3.71 | 3.483 | 4.419 | 2.632 | 3.639 | 2.793 | 3.94 | 2.234 | 1.877 | 2.058 | 2.817 | 1.084 | 0.55 | 0 | 1.459 | 0 | 0.699 | 0.699 | 0.665 | 0 | 0 | 0 | 0 |
Afschrijvingen & Amortisatie
| 1.593 | 1.437 | 1.544 | 1.295 | 1.106 | 1.457 | 1.539 | 1.319 | 1.446 | 1.139 | 2.039 | 0.277 | 0.034 | 0.351 | 0.385 | 0.235 | 0.276 | 0.334 | 0.359 | 0.333 | 0.38 | 0.368 | 0.222 | 0.598 | 0.265 | 0.265 | 0 | 0 | 0.384 | 0.384 | 0.306 | 0.306 | 0.153 | 0.315 | 0.157 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 1.33 | 0 | -0.51 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | -3.078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -0.359 | -2.637 | 3.373 | -5.093 | 7.575 | -8.352 | 6.423 | 5.376 | -4.391 | 11.627 | 5.189 | -2.061 | 8.736 | -9.216 | -3.737 | -2.952 | -0.835 | -9.53 | -4.232 | -3.891 | 0.043 | -3.016 | 2.222 | -3.364 | 1.968 | 1.968 | 0.002 | 0.002 | -0.007 | 0 | 0.064 | 0.064 | 0.032 | 0.257 | 0.129 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -0.359 | -2.637 | 3.373 | -5.093 | 7.575 | -8.352 | 6.423 | 5.376 | -4.391 | 11.627 | 5.189 | -2.061 | 8.736 | -9.216 | -3.737 | -2.952 | -0.835 | -9.53 | -4.232 | -3.891 | 0.043 | -3.016 | 2.222 | -3.364 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 1.158 | 0.716 | -1.468 | 3.539 | -0.017 | 2.687 | 4.258 | 2.553 | 3.379 | 2.256 | 4.33 | 0.11 | 0.525 | 0.122 | -0.215 | 0.294 | 0.623 | 0.167 | 1.232 | 0.392 | 0.845 | 0.285 | 0.434 | 0.288 | -0.436 | 0.115 | -1.458 | 0.002 | -3.096 | -3.096 | -0.08 | 0.586 | 0.293 | 2.175 | 1.088 |
Kasstroom uit Operationele Activiteiten
| 3.38 | -0.976 | 7.313 | -0.637 | 11.476 | -4.923 | 10.846 | 7.333 | -1.069 | 10.885 | 9.619 | 0.989 | 13.005 | -5.26 | 0.851 | 0.209 | 3.703 | -6.235 | 1.3 | -0.932 | 3.145 | -0.305 | 5.695 | -1.393 | 2.347 | 2.347 | 0.004 | 0.004 | -2.013 | -2.013 | 0.955 | 0.955 | 0.478 | 2.747 | 1.374 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -5.807 | -0.535 | -2.185 | -0.287 | -0.439 | -0.634 | -0.079 | -0.095 | -0.146 | -0.157 | -0.345 | -0.579 | -0.103 | -0.091 | 1.039 | -1.348 | -0.532 | 0 | -0.95 | -0.078 | -0.049 | -0.23 | -0.22 | -0.08 | 0 | 0 | -0 | -0 | -0 | 0 | -0.124 | -0.124 | -0.062 | -0.546 | -0.273 |
Netto Overnames
| 0 | 0 | 0.004 | 0 | 0.04 | 0 | -0.108 | -0.165 | -0.004 | 0 | -0.817 | 0 | -4.422 | 2.499 | -6.205 | 0 | 0 | 0 | 1.425 | -0.033 | -0.117 | 0 | 0 | -0.688 | -3.777 | 0 | -0.003 | 0 | -0.389 | 0 | -0.214 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0.045 | 0 | 0.036 | 0.001 | 0.43 | 0.006 | -0.565 | 0.565 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.201 | 0.201 | 0.571 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | -8.68 | -0.014 | 0.014 | -0.032 | 0.032 | 1.033 | 0.001 | -0.011 | 0.118 | -0.66 | 0.023 | -0.017 | -0.122 | 3.966 | -3.51 | -0.247 | 0.003 | 0.047 | 0.027 | 0.142 | -0.125 | 0.095 | 0.002 | 1.193 | 0.444 | -0 | 0 | -6.746 | -0.201 | -1.997 | 0.124 | 0.062 | 0.546 | 0.273 |
Kasstroom uit Investeringsactiviteiten
| -5.762 | -9.215 | -2.159 | -0.272 | -0.001 | -0.596 | 0.281 | 0.306 | -0.161 | -0.039 | -1.006 | -0.556 | -4.542 | 2.286 | -1.2 | -4.858 | -0.779 | 0.003 | 0.522 | -0.084 | -0.024 | -0.355 | -0.125 | -0.766 | -2.585 | 0.444 | -0.003 | -0 | -3.662 | -3.273 | -0.758 | -1.363 | -0.681 | -2.332 | -1.166 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -2.471 | 3.455 | 0.728 | -1.072 | -2.061 | -2.029 | -5.554 | -7.032 | 4.182 | -0.604 | -2.621 | -1.485 | 0 | -1.015 | 0 | 6.1 | 0 | -0.855 | 0 | -1.125 | 0 | 2.162 | 0 | 0 | -2.847 | 0 | 4.701 | 0 | -0.001 | 0 | 0.271 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.029 | 0.028 | 0.014 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -1.017 | 0 | -0.007 | -1.017 | -0.005 | -0.762 | 0 | 0 | 0 | 0 | -0.066 | -2.621 | -0.652 | -1.605 | -0.39 | -1.428 | -0.345 | -1.362 | 0 | -0.67 | -0.105 | -0.673 | 0 | -0.64 | -0.42 | -0.42 | -0.762 | -0 | 0.38 | -0.381 | -0.629 | -0.628 | -0.314 | -0.628 | -0.314 |
Overige Financieringsactiviteiten
| 0 | 0 | -4 | -0 | -8.903 | 3.967 | -0.075 | -0.385 | -0.284 | -2.104 | -4.367 | 1.322 | -2.598 | 2.712 | -0.866 | 2.559 | -2.174 | 5.261 | 0.873 | -0.746 | 0.092 | 0.434 | -4.598 | 1.795 | 2.429 | -0.418 | -9.43 | -0.006 | 11.733 | -0.62 | 0.481 | -1.036 | -0.518 | -1.226 | -0.613 |
Kasstroom uit Financieringsactiviteiten
| -3.488 | 3.455 | -3.265 | -2.089 | -10.964 | 1.176 | -5.486 | -7.417 | 3.898 | -2.708 | -7.054 | -2.784 | -2.598 | 0.092 | -0.866 | 7.231 | -2.174 | 3.044 | 0.873 | -2.541 | -0.013 | 1.923 | -4.598 | 1.155 | -1.49 | -0.838 | -0 | -0.006 | 12.112 | -1.001 | 0.18 | -1.664 | -0.832 | -1.854 | -0.927 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0.015 | 0.369 | 0.069 | 0.394 | 19.574 | -19.571 | 8.765 | -8.767 | 0 | -0.132 | 0 | 0.2 | 0 | 0.298 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.84 | -1.84 | -0.002 | 0.002 | -6.362 | 6.362 | -1.224 | 1.224 | 0.612 | 3.499 | 1.749 |
Netto Kasstroomverandering
| 0 | -6.989 | 11.39 | -2.985 | 5.818 | -4.342 | 5.64 | 0.224 | 2.669 | 8.136 | 1.559 | 7.208 | -1.967 | 4.159 | -4.651 | 7.041 | -2.815 | 4.459 | -4.952 | 4.952 | -5.401 | 5.401 | 0 | 3.166 | 0.225 | 0.056 | -0.003 | -0.001 | 0.151 | 0.038 | -1.694 | -0.424 | -0.424 | 1.03 | 1.03 |
Kaspositie aan het Einde van de Periode
| 19.21 | 23.19 | 30.179 | 23.927 | 26.912 | 21.094 | 25.436 | 19.796 | 19.572 | 16.903 | 8.767 | 7.208 | 2.192 | 4.159 | 2.39 | 7.041 | 1.644 | 4.459 | 0 | 4.952 | 0 | 5.401 | 0 | 3.166 | 4.17 | 1.043 | 0.004 | 0.001 | 6.628 | 1.657 | 6.477 | 1.619 | 1.619 | 2.043 | 2.043 |